rshp architects limited
rshp architects limited Company Information
Company Number
01407699
Next Accounts
Sep 2025
Shareholders
rshp group limited
Group Structure
View All
Industry
Architectural activities
Registered Address
level 14, the leadenhall buildin, 122 leadenhall street, london, EC3V 4AB
Website
http://rsh-p.comrshp architects limited Estimated Valuation
Pomanda estimates the enterprise value of RSHP ARCHITECTS LIMITED at £371.8k based on a Turnover of £652k and 0.57x industry multiple (adjusted for size and gross margin).
rshp architects limited Estimated Valuation
Pomanda estimates the enterprise value of RSHP ARCHITECTS LIMITED at £0 based on an EBITDA of £-14.3k and a 5.06x industry multiple (adjusted for size and gross margin).
rshp architects limited Estimated Valuation
Pomanda estimates the enterprise value of RSHP ARCHITECTS LIMITED at £14.2m based on Net Assets of £3.8m and 3.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rshp Architects Limited Overview
Rshp Architects Limited is a live company located in london, EC3V 4AB with a Companies House number of 01407699. It operates in the architectural activities sector, SIC Code 71111. Founded in January 1979, it's largest shareholder is rshp group limited with a 100% stake. Rshp Architects Limited is a mature, small sized company, Pomanda has estimated its turnover at £652k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rshp Architects Limited Health Check
Pomanda's financial health check has awarded Rshp Architects Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £652k, make it smaller than the average company (£1.2m)
- Rshp Architects Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.5%)
- Rshp Architects Limited
4.5% - Industry AVG
Production
with a gross margin of 45.3%, this company has a comparable cost of product (45.3%)
- Rshp Architects Limited
45.3% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (6.7%)
- Rshp Architects Limited
6.7% - Industry AVG
Employees
with 10 employees, this is below the industry average (18)
10 - Rshp Architects Limited
18 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Rshp Architects Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £65.2k, this is less efficient (£92.1k)
- Rshp Architects Limited
£92.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rshp Architects Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (27 days)
- Rshp Architects Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rshp Architects Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Rshp Architects Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (53.5%)
64% - Rshp Architects Limited
53.5% - Industry AVG
RSHP ARCHITECTS LIMITED financials
Rshp Architects Limited's latest turnover from December 2023 is estimated at £652 thousand and the company has net assets of £3.8 million. According to their latest financial statements, Rshp Architects Limited has 10 employees and maintains cash reserves of £30.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,604,714 | 3,084,147 | 5,908,732 | 9,468,393 | 12,775,839 | 25,817,128 | 16,895,607 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 1,949,957 | 2,071,708 | 3,333,387 | 7,111,316 | 11,371,047 | 17,475,199 | 10,740,895 | |||||||
| Gross Profit | 654,757 | 1,012,439 | 2,575,345 | 2,357,077 | 1,404,792 | 8,341,929 | 6,154,712 | |||||||
| Admin Expenses | -113,620 | 265,042 | 1,156,809 | 773,605 | 524,277 | 7,321,328 | 5,307,390 | |||||||
| Operating Profit | 768,377 | 747,397 | 1,418,536 | 1,583,472 | 880,515 | 1,020,601 | 847,322 | |||||||
| Interest Payable | 1,375 | 3,407 | 6,275 | 21,970 | 10,242 | 19,369 | 14,753 | |||||||
| Interest Receivable | 24,535 | 15,035 | 45,587 | 49,064 | 34,131 | 39,035 | 14,385 | |||||||
| Pre-Tax Profit | 791,537 | 759,025 | 1,457,848 | 1,610,566 | 904,404 | 1,040,267 | 846,954 | |||||||
| Tax | -241,817 | -168,693 | -386,162 | -463,236 | -307,245 | -705,295 | -300,426 | |||||||
| Profit After Tax | 549,720 | 590,332 | 1,071,686 | 1,147,330 | 597,159 | 334,972 | 546,528 | |||||||
| Dividends Paid | 436,236 | 574,634 | 806,568 | 798,987 | 393,343 | 442,875 | 172,012 | |||||||
| Retained Profit | 113,484 | 15,698 | 265,118 | 348,343 | 203,816 | -107,903 | 374,516 | |||||||
| Employee Costs | 27,216 | 164,782 | 255,701 | 14,774,432 | 10,235,766 | |||||||||
| Number Of Employees | 10 | 10 | 11 | 13 | 13 | 13 | 13 | 11 | 11 | 12 | 148 | 126 | ||
| EBITDA* | 773,577 | 752,597 | 1,423,736 | 1,595,369 | 895,691 | 1,328,709 | 1,122,046 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 137,852 | 143,052 | 148,252 | 153,454 | 158,656 | 166,459 | 171,661 | 176,862 | 182,062 | 187,262 | 192,462 | 206,188 | 572,548 | 465,561 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 6,385,789 | 6,385,789 | 6,388,444 | 6,384,213 | 6,383,695 | 6,384,213 | 6,384,213 | 6,384,213 | 6,384,213 | 6,384,213 | 6,384,213 | 6,384,213 | 2,655 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183,506 | 0 | 0 | 0 | 0 | 309,016 | 0 |
| Total Fixed Assets | 6,523,641 | 6,528,841 | 6,536,696 | 6,537,667 | 6,542,351 | 6,550,672 | 6,555,874 | 6,744,581 | 6,566,275 | 6,571,475 | 6,576,675 | 6,590,401 | 884,219 | 465,561 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 15,891 | 49,152 | 321,510 | 862,401 | 805,730 | 756,397 | 939,055 | 6,415,006 | 2,767,625 |
| Group Debtors | 2,969,236 | 4,244,953 | 4,310,058 | 2,642,999 | 9,998,202 | 4,798,905 | 5,301,405 | 4,225,069 | 3,228,887 | 3,053,504 | 5,239,606 | 5,807,159 | 2,269,829 | 1,638,051 |
| Misc Debtors | 1,054,003 | 1,070,425 | 803,204 | 491,746 | 1,112,078 | 1,054,585 | 348,406 | 641,509 | 1,611,773 | 1,042,272 | 642,735 | 401,609 | 3,269,978 | 7,202,297 |
| Cash | 30,219 | 24,940 | 34,516 | 24,508 | 26,443 | 136,826 | 74,088 | 92,282 | 446,935 | 369,341 | 1,093,810 | 323,863 | 3,963,734 | 2,108,794 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,053,458 | 5,340,318 | 5,147,778 | 3,159,253 | 11,136,723 | 6,006,207 | 5,773,051 | 5,280,370 | 6,149,996 | 5,270,847 | 7,732,548 | 7,471,686 | 15,918,547 | 13,716,767 |
| total assets | 10,577,099 | 11,869,159 | 11,684,474 | 9,696,920 | 17,679,074 | 12,556,879 | 12,328,925 | 12,024,951 | 12,716,271 | 11,842,322 | 14,309,223 | 14,062,087 | 16,802,766 | 14,182,328 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 1,682 | 510,169 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,311 | 17,390 | 20,855 | 15,749 | 2,169 | 2,006 | 3,536 | 3,228 | 4,584 | 10,365 | 41,851 | 7,695 | 317,304 | 565,958 |
| Group/Directors Accounts | 24,989 | 12,855 | 2,055,050 | 2,691,318 | 19,688 | 2,146 | 2,047,799 | 9,905 | 1,272 | 0 | 0 | 6,452 | 219,905 | 186,311 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,392,420 | 7,683,520 | 5,828,268 | 4,391,152 | 14,456,380 | 7,868,609 | 5,411,712 | 7,060,875 | 7,888,994 | 2,900,779 | 3,837,038 | 3,495,459 | 12,136,595 | 9,205,331 |
| total current liabilities | 6,439,720 | 7,713,765 | 7,904,173 | 7,098,219 | 14,478,237 | 7,872,761 | 7,463,047 | 7,074,008 | 7,894,850 | 2,911,353 | 3,880,571 | 4,019,775 | 12,673,804 | 9,957,600 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,057,726 | 5,746,250 | 5,746,250 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 332,553 | 332,553 | 332,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 332,553 | 332,553 | 332,553 | 0 | 0 | 0 | 0 | 0 | 0 | 4,057,726 | 5,746,250 | 5,746,250 | 0 | 0 |
| total liabilities | 6,772,273 | 8,046,318 | 8,236,726 | 7,098,219 | 14,478,237 | 7,872,761 | 7,463,047 | 7,074,008 | 7,894,850 | 6,969,079 | 9,626,821 | 9,766,025 | 12,673,804 | 9,957,600 |
| net assets | 3,804,826 | 3,822,841 | 3,447,748 | 2,598,701 | 3,200,837 | 4,684,118 | 4,865,878 | 4,950,943 | 4,821,421 | 4,873,243 | 4,682,402 | 4,296,062 | 4,128,962 | 4,224,728 |
| total shareholders funds | 3,804,826 | 3,822,841 | 3,447,748 | 2,598,701 | 3,200,837 | 4,684,118 | 4,865,878 | 4,950,943 | 4,821,421 | 4,873,243 | 4,682,402 | 4,296,062 | 4,128,962 | 4,224,728 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 768,377 | 747,397 | 1,418,536 | 1,583,472 | 880,515 | 1,020,601 | 847,322 | |||||||
| Depreciation | 5,200 | 5,200 | 5,202 | 5,202 | 7,803 | 5,202 | 5,200 | 5,200 | 5,200 | 11,897 | 15,176 | 308,108 | 274,724 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -241,817 | -168,693 | -386,162 | -463,236 | -307,245 | -705,295 | -300,426 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,292,139 | 202,116 | 1,978,517 | -7,975,535 | 5,240,899 | 170,418 | 327,369 | -331,467 | 801,555 | -1,737,232 | -509,085 | -5,116,006 | 655,856 | 11,607,973 |
| Creditors | 4,921 | -3,465 | 5,106 | 13,580 | 163 | -1,530 | 308 | -1,356 | -5,781 | -31,486 | 34,156 | -309,609 | -248,654 | 565,958 |
| Accruals and Deferred Income | -1,291,100 | 1,855,252 | 1,437,116 | -10,065,228 | 6,587,771 | 2,456,897 | -1,649,163 | -828,119 | 4,988,215 | -936,259 | 341,579 | -8,641,136 | 2,931,264 | 9,205,331 |
| Deferred Taxes & Provisions | 0 | 0 | 332,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 33,752 | 4,764,783 | 1,807,061 | 2,016,953 | -3,246,293 | 2,650,168 | -1,015,064 | |||||||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 964 | -12,661 | -421,039 | -142,824 | |||||||||
| Change in Investments | 0 | -2,655 | 4,231 | 518 | -518 | 0 | 0 | 0 | 0 | 0 | 0 | 6,381,558 | 2,655 | 0 |
| cash flow from investments | 0 | 964 | -6,394,219 | -423,694 | -142,824 | |||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 12,134 | -2,042,195 | -636,268 | 2,671,630 | 17,542 | -2,045,653 | 2,037,894 | 8,633 | 1,272 | 0 | -6,452 | -213,453 | 33,594 | 186,311 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,057,726 | -1,688,524 | 0 | 5,746,250 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 23,160 | 11,628 | 39,312 | 27,094 | 23,889 | 19,666 | -368 | |||||||
| cash flow from financing | 47,831 | -4,112,346 | -1,723,489 | 58,639 | 5,519,970 | 65,397 | 4,036,155 | |||||||
| cash and cash equivalents | ||||||||||||||
| cash | 5,279 | -9,576 | 10,008 | -1,935 | -110,383 | 62,738 | -18,194 | -354,653 | 77,594 | -724,469 | 769,947 | -3,639,871 | 1,854,940 | 2,108,794 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209 | -1,473 | -508,487 | 510,169 | 0 | 0 |
| change in cash | 5,279 | -9,576 | 10,008 | -1,935 | -110,383 | 62,738 | -18,194 | -354,653 | 77,803 | -722,996 | 1,278,434 | -4,150,040 | 1,854,940 | 2,108,794 |
rshp architects limited Credit Report and Business Information
Rshp Architects Limited Competitor Analysis
Perform a competitor analysis for rshp architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.
rshp architects limited Ownership
RSHP ARCHITECTS LIMITED group structure
Rshp Architects Limited has 1 subsidiary company.
Ultimate parent company
2 parents
RSHP ARCHITECTS LIMITED
01407699
1 subsidiary
rshp architects limited directors
Rshp Architects Limited currently has 10 directors. The longest serving directors include Mr Graham Stirk (Mar 1992) and Mr Edward Grut (Mar 1992).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Stirk | 68 years | Mar 1992 | - | Director | |
| Mr Edward Grut | England | 83 years | Mar 1992 | - | Director |
| Mr Ivan Harbour | United Kingdom | 62 years | Mar 1993 | - | Director |
| Mr Richard Paul | England | 64 years | May 2000 | - | Director |
| Mr Ian Birtles | England | 61 years | Sep 2004 | - | Director |
| Mr Simon Smithson | England | 70 years | Jul 2011 | - | Director |
| Ms Tracy Meller | 51 years | Jan 2016 | - | Director | |
| Mr John McElgunn | England | 53 years | Jan 2016 | - | Director |
| Mr Andrew Tyley | England | 59 years | Jan 2016 | - | Director |
| Mr Stephen Barrett | England | 57 years | Jan 2016 | - | Director |
P&L
December 2023turnover
652k
+9%
operating profit
-19.5k
0%
gross margin
45.4%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.8m
0%
total assets
10.6m
-0.11%
cash
30.2k
+0.21%
net assets
Total assets minus all liabilities
rshp architects limited company details
company number
01407699
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
January 1979
age
46
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
rogers stirk harbour + partners (architects) limited (July 2022)
rogers stirk harbour + partners limited (August 2011)
See moreaccountant
PRAXIS
auditor
-
address
level 14, the leadenhall buildin, 122 leadenhall street, london, EC3V 4AB
Bank
HSBC BANK PLC
Legal Advisor
-
rshp architects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to rshp architects limited. Currently there are 2 open charges and 1 have been satisfied in the past.
rshp architects limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RSHP ARCHITECTS LIMITED. This can take several minutes, an email will notify you when this has completed.
rshp architects limited Companies House Filings - See Documents
| date | description | view/download |
|---|
