fluke precision measurement limited

Live MatureLargeDeclining

fluke precision measurement limited Company Information

Share FLUKE PRECISION MEASUREMENT LIMITED

Company Number

01410123

Shareholders

tga industries ltd

Group Structure

View All

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Registered Address

52 hurricane way, norwich airport, norwich, norfolk, NR6 6JB

fluke precision measurement limited Estimated Valuation

£139.5m

Pomanda estimates the enterprise value of FLUKE PRECISION MEASUREMENT LIMITED at £139.5m based on a Turnover of £53.3m and 2.62x industry multiple (adjusted for size and gross margin).

fluke precision measurement limited Estimated Valuation

£354.5m

Pomanda estimates the enterprise value of FLUKE PRECISION MEASUREMENT LIMITED at £354.5m based on an EBITDA of £23.8m and a 14.89x industry multiple (adjusted for size and gross margin).

fluke precision measurement limited Estimated Valuation

£185.9m

Pomanda estimates the enterprise value of FLUKE PRECISION MEASUREMENT LIMITED at £185.9m based on Net Assets of £74.3m and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fluke Precision Measurement Limited Overview

Fluke Precision Measurement Limited is a live company located in norwich, NR6 6JB with a Companies House number of 01410123. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in January 1979, it's largest shareholder is tga industries ltd with a 100% stake. Fluke Precision Measurement Limited is a mature, large sized company, Pomanda has estimated its turnover at £53.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fluke Precision Measurement Limited Health Check

Pomanda's financial health check has awarded Fluke Precision Measurement Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £53.3m, make it larger than the average company (£12.8m)

£53.3m - Fluke Precision Measurement Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.3%)

-5% - Fluke Precision Measurement Limited

8.3% - Industry AVG

production

Production

with a gross margin of 67.4%, this company has a lower cost of product (41%)

67.4% - Fluke Precision Measurement Limited

41% - Industry AVG

profitability

Profitability

an operating margin of 43.9% make it more profitable than the average company (8.9%)

43.9% - Fluke Precision Measurement Limited

8.9% - Industry AVG

employees

Employees

with 77 employees, this is similar to the industry average (68)

77 - Fluke Precision Measurement Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£55k)

£48.7k - Fluke Precision Measurement Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £691.8k, this is more efficient (£203k)

£691.8k - Fluke Precision Measurement Limited

£203k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (50 days)

0 days - Fluke Precision Measurement Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (39 days)

103 days - Fluke Precision Measurement Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is less than average (98 days)

65 days - Fluke Precision Measurement Limited

98 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 257 weeks, this is more cash available to meet short term requirements (22 weeks)

257 weeks - Fluke Precision Measurement Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (38.5%)

17.2% - Fluke Precision Measurement Limited

38.5% - Industry AVG

FLUKE PRECISION MEASUREMENT LIMITED financials

EXPORTms excel logo

Fluke Precision Measurement Limited's latest turnover from December 2023 is £53.3 million and the company has net assets of £74.3 million. According to their latest financial statements, Fluke Precision Measurement Limited has 77 employees and maintains cash reserves of £71.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover53,265,00050,852,00039,288,00061,737,00074,039,00068,297,000100,441,00085,563,00080,715,00089,719,00091,790,000155,518,000130,174,000112,783,00095,395,000
Other Income Or Grants
Cost Of Sales17,353,00015,477,00013,641,00029,405,00031,832,00031,565,00066,271,00060,182,00055,732,00057,947,00060,980,00092,079,00069,311,00062,034,00058,517,000
Gross Profit35,912,00035,375,00025,647,00032,332,00042,207,00036,732,00034,170,00025,381,00024,983,00031,772,00030,810,00063,439,00060,863,00050,749,00036,878,000
Admin Expenses12,544,00010,352,0007,822,00011,108,00014,014,00018,283,00020,466,00014,647,00027,525,00020,939,00020,550,00027,439,00027,841,00022,919,00038,839,000
Operating Profit23,368,00025,023,00017,825,00021,224,00028,193,00018,449,00013,704,00010,734,000-2,542,00010,833,00010,260,00036,000,00033,022,00027,830,000-1,961,000
Interest Payable46,00029,00023,00025,00036,00012,0003,00017,000788,000818,000754,000695,000641,0004,300,000
Interest Receivable2,408,000403,000108,000190,000230,000132,00026,00086,00050,000182,000204,000333,000204,000178,000
Pre-Tax Profit25,730,00025,397,00017,910,00021,389,00028,387,00018,569,00013,727,00010,717,000-3,244,00010,065,0009,688,00037,109,00033,234,00023,734,000-1,783,000
Tax-5,813,000-981,000-610,000-7,321,000-1,813,0001,838,000-2,322,000-855,000124,000-105,000-53,000-14,0006,000224,000-23,000
Profit After Tax19,917,00024,416,00017,300,00014,068,00026,574,00020,407,00011,405,0009,862,000-3,120,0009,960,0009,635,00037,095,00033,240,00023,958,000-1,806,000
Dividends Paid25,000,00021,568,0007,000,00012,500,00015,000,00040,000,00045,000,000603,00015,023,000
Retained Profit19,917,00024,416,00017,300,000-10,932,0005,006,00013,407,00011,405,0009,862,000-15,620,000-5,040,0009,635,000-2,905,000-11,760,00023,355,000-16,829,000
Employee Costs3,749,0003,371,0003,187,0003,226,0003,288,0003,412,0003,466,0003,302,0003,011,0002,943,0003,477,0003,624,0003,943,0003,895,0003,455,000
Number Of Employees7777771241071109880747495103113108107
EBITDA*23,811,00025,533,00018,226,00022,040,00028,940,00019,444,00014,575,00011,424,0009,801,00013,096,00011,399,00036,433,00033,446,00027,962,000-1,775,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,928,0001,239,0001,327,0001,364,0001,480,0001,062,0001,210,0001,179,0001,066,0001,089,000477,000437,000413,000277,000382,000
Intangible Assets728,000862,000494,0001,454,0002,762,0006,744,0007,549,0005,967,0004,053,00016,353,00018,037,0002,061,0002,377,0008,287,0007,536,000
Investments & Other20,785,000
Debtors (Due After 1 year)
Total Fixed Assets2,656,0002,101,0001,821,0002,818,0004,242,0007,806,0008,759,0007,146,0005,119,00017,442,00018,514,0002,498,0002,790,0008,564,00028,703,000
Stock & work in progress3,115,0002,983,0004,481,0004,752,0002,647,0002,653,0002,957,0003,411,0002,575,0002,246,0002,992,0002,847,0002,895,0003,031,0002,915,000
Trade Debtors24,00031,00055,0003,794,0004,837,0006,344,0005,021,0004,319,0003,925,0004,629,0004,493,00013,344,00011,403,00012,962,0009,899,000
Group Debtors9,874,0006,432,00014,054,0001,680,0003,044,0003,771,0007,021,0004,450,0002,499,0005,296,0002,381,0004,399,0006,432,0006,410,00015,403,000
Misc Debtors2,785,0003,307,0006,777,0005,506,0002,787,0004,700,000998,0001,051,0001,124,0001,083,0001,008,000803,0001,682,0001,138,0001,191,000
Cash71,306,00056,928,00031,883,00026,065,00030,953,00022,902,00015,317,0006,005,0007,680,00013,207,00011,923,00019,675,00018,474,000
misc current assets
total current assets87,104,00069,681,00057,250,00041,797,00044,268,00040,370,00031,314,00013,231,00010,123,00019,259,00018,554,00034,600,00034,335,00043,216,00047,882,000
total assets89,760,00071,782,00059,071,00044,615,00048,510,00048,176,00040,073,00020,377,00015,242,00036,701,00037,068,00037,098,00037,125,00051,780,00076,585,000
Bank overdraft1,126,0007,324,000
Bank loan
Trade Creditors 4,915,0005,771,0003,821,0004,068,0003,780,0003,648,0004,296,0003,634,0002,614,0002,312,0001,616,0001,736,0001,443,0001,295,0001,095,000
Group/Directors Accounts8,497,0009,558,0009,047,00011,843,0005,085,00010,589,00014,219,0005,950,0006,292,00019,520,00016,133,00025,681,00023,151,00026,143,00075,558,000
other short term finances
hp & lease commitments8,0008,0008,00012,00014,000
other current liabilities997,0001,038,000813,000880,000843,0001,833,0001,382,000658,000897,000692,000681,000627,000692,000387,000
total current liabilities14,417,00016,375,00013,689,00016,803,0009,722,00014,942,00020,348,00012,092,00016,888,00022,729,00018,441,00028,098,00025,221,00028,130,00077,040,000
loans
hp & lease commitments738,000740,000743,000752,000759,000
Accruals and Deferred Income
other liabilities221,000
provisions306,000285,000452,000394,000431,000467,000365,000330,000261,000259,000256,000266,000272,000272,000148,000
total long term liabilities1,044,0001,025,0001,416,0001,146,0001,190,000467,000365,000330,000261,000259,000256,000266,000272,000272,000148,000
total liabilities15,461,00017,400,00015,105,00017,949,00010,912,00015,409,00020,713,00012,422,00017,149,00022,988,00018,697,00028,364,00025,493,00028,402,00077,188,000
net assets74,299,00054,382,00043,966,00026,666,00037,598,00032,767,00019,360,0007,955,000-1,907,00013,713,00018,371,0008,734,00011,632,00023,378,000-603,000
total shareholders funds74,299,00054,382,00043,966,00026,666,00037,598,00032,767,00019,360,0007,955,000-1,907,00013,713,00018,371,0008,734,00011,632,00023,378,000-603,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit23,368,00025,023,00017,825,00021,224,00028,193,00018,449,00013,704,00010,734,000-2,542,00010,833,00010,260,00036,000,00033,022,00027,830,000-1,961,000
Depreciation274,000239,000243,000263,000225,000164,000195,000281,000304,000246,000115,000117,000108,000132,000186,000
Amortisation169,000271,000158,000553,000522,000831,000676,000409,00012,039,0002,017,0001,024,000316,000316,000
Tax-5,813,000-981,000-610,000-7,321,000-1,813,0001,838,000-2,322,000-855,000124,000-105,000-53,000-14,0006,000224,000-23,000
Stock132,000-1,498,000-271,0002,105,000-6,000-304,000-454,000836,000329,000-746,000145,000-48,000-136,000116,0002,915,000
Debtors2,913,000-11,116,0009,906,000312,000-4,147,0001,775,0003,220,0002,272,000-3,460,0003,126,000-10,664,000-971,000-993,000-5,983,00026,493,000
Creditors-856,0001,950,000-247,000288,000132,000-648,000662,0001,020,000302,000696,000-120,000293,000148,000200,0001,095,000
Accruals and Deferred Income-41,000225,000-67,00037,000843,000-1,833,000451,000724,000-239,000205,00011,00054,000-65,000305,000387,000
Deferred Taxes & Provisions21,000-167,00058,000-37,000-36,000102,00035,00069,0002,0003,000-10,000-6,000124,000148,000
Cash flow from operations14,077,00039,174,0007,725,00012,590,00032,219,00017,432,00010,635,0009,274,00013,121,00011,515,00021,746,00037,779,00034,664,00034,682,000-29,576,000
Investing Activities
capital expenditure-998,000-790,000596,000608,0002,817,000-42,000-2,484,000-2,717,000-20,000-1,191,000-17,155,000-141,0005,350,000-778,000-8,104,000
Change in Investments-20,785,00020,785,000
cash flow from investments-998,000-790,000596,000608,0002,817,000-42,000-2,484,000-2,717,000-20,000-1,191,000-17,155,000-141,0005,350,00020,007,000-28,889,000
Financing Activities
Bank loans
Group/Directors Accounts-1,061,000511,000-2,796,0006,758,000-5,504,000-3,630,0008,269,000-342,000-13,228,0003,387,000-9,548,0002,530,000-2,992,000-49,415,00075,558,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,000-3,000-13,000-9,000773,000
other long term liabilities-221,000221,000
share issue-14,000,000-175,000382,0002,0007,00014,000626,00016,226,000
interest2,362,000374,00085,000165,000194,000120,00023,000-17,000-702,000-768,000-572,000-491,000-308,000-4,096,000178,000
cash flow from financing1,299,000-13,339,000-2,503,0006,914,000-4,712,000-3,510,0008,292,000-359,000-13,930,0003,001,000-10,118,0002,046,000-3,286,000-52,885,00091,962,000
cash and cash equivalents
cash14,378,00025,045,0005,818,000-4,888,0008,051,0007,585,00015,317,000-6,005,000-1,675,000-5,527,0001,284,000-7,752,0001,201,00018,474,000
overdraft-1,126,000-6,198,0007,324,000
change in cash14,378,00025,045,0005,818,000-4,888,0008,051,0007,585,00016,443,0006,198,000-13,329,000-1,675,000-5,527,0001,284,000-7,752,0001,201,00018,474,000

fluke precision measurement limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fluke precision measurement limited. Get real-time insights into fluke precision measurement limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fluke Precision Measurement Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fluke precision measurement limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in NR6 area or any other competitors across 12 key performance metrics.

fluke precision measurement limited Ownership

FLUKE PRECISION MEASUREMENT LIMITED group structure

Fluke Precision Measurement Limited has no subsidiary companies.

Ultimate parent company

TLFN III LLC

#0129572

2 parents

FLUKE PRECISION MEASUREMENT LIMITED

01410123

FLUKE PRECISION MEASUREMENT LIMITED Shareholders

tga industries ltd 100%

fluke precision measurement limited directors

Fluke Precision Measurement Limited currently has 3 directors. The longest serving directors include Mr Herman Warnshuis (May 2018) and Mr Christopher Smith (Apr 2020).

officercountryagestartendrole
Mr Herman WarnshuisEngland60 years May 2018- Director
Mr Christopher SmithEngland53 years Apr 2020- Director
Mr Grant MacPherson56 years Jul 2024- Director

P&L

December 2023

turnover

53.3m

+5%

operating profit

23.4m

-7%

gross margin

67.5%

-3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

74.3m

+0.37%

total assets

89.8m

+0.25%

cash

71.3m

+0.25%

net assets

Total assets minus all liabilities

fluke precision measurement limited company details

company number

01410123

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

January 1979

age

46

incorporated

UK

ultimate parent company

TLFN III LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

wavetek limited (February 2000)

datron instruments limited (August 1992)

See more

accountant

-

auditor

ERNST & YOUNG LLP

address

52 hurricane way, norwich airport, norwich, norfolk, NR6 6JB

Bank

BANK OF AMERIC MERRILL LYNCH

Legal Advisor

-

fluke precision measurement limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to fluke precision measurement limited. Currently there are 0 open charges and 2 have been satisfied in the past.

fluke precision measurement limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLUKE PRECISION MEASUREMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

fluke precision measurement limited Companies House Filings - See Documents

datedescriptionview/download