supreme concrete limited

Live MatureLargeLow

supreme concrete limited Company Information

Share SUPREME CONCRETE LIMITED

Company Number

01410463

Shareholders

ibstock group limited

Group Structure

View All

Industry

Manufacture of concrete products for construction purposes

 

Registered Address

leicester road, ibstock, leicestershire, LE67 6HS

supreme concrete limited Estimated Valuation

£53.8m

Pomanda estimates the enterprise value of SUPREME CONCRETE LIMITED at £53.8m based on a Turnover of £40.4m and 1.33x industry multiple (adjusted for size and gross margin).

supreme concrete limited Estimated Valuation

£64.3m

Pomanda estimates the enterprise value of SUPREME CONCRETE LIMITED at £64.3m based on an EBITDA of £8.2m and a 7.82x industry multiple (adjusted for size and gross margin).

supreme concrete limited Estimated Valuation

£155.3m

Pomanda estimates the enterprise value of SUPREME CONCRETE LIMITED at £155.3m based on Net Assets of £83.3m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Supreme Concrete Limited Overview

Supreme Concrete Limited is a live company located in leicestershire, LE67 6HS with a Companies House number of 01410463. It operates in the manufacture of concrete products for construction purposes sector, SIC Code 23610. Founded in January 1979, it's largest shareholder is ibstock group limited with a 100% stake. Supreme Concrete Limited is a mature, large sized company, Pomanda has estimated its turnover at £40.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Supreme Concrete Limited Health Check

Pomanda's financial health check has awarded Supreme Concrete Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £40.4m, make it larger than the average company (£22.9m)

£40.4m - Supreme Concrete Limited

£22.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.7%)

1% - Supreme Concrete Limited

8.7% - Industry AVG

production

Production

with a gross margin of 36.9%, this company has a lower cost of product (26.2%)

36.9% - Supreme Concrete Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 17.7% make it more profitable than the average company (7.6%)

17.7% - Supreme Concrete Limited

7.6% - Industry AVG

employees

Employees

with 161 employees, this is above the industry average (79)

161 - Supreme Concrete Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.1k, the company has an equivalent pay structure (£44.5k)

£53.1k - Supreme Concrete Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.1k, this is equally as efficient (£253k)

£251.1k - Supreme Concrete Limited

£253k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (46 days)

37 days - Supreme Concrete Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is close to average (46 days)

48 days - Supreme Concrete Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 121 days, this is more than average (50 days)

121 days - Supreme Concrete Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (19 weeks)

12 weeks - Supreme Concrete Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (46.3%)

13.7% - Supreme Concrete Limited

46.3% - Industry AVG

SUPREME CONCRETE LIMITED financials

EXPORTms excel logo

Supreme Concrete Limited's latest turnover from December 2023 is £40.4 million and the company has net assets of £83.3 million. According to their latest financial statements, Supreme Concrete Limited has 161 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover40,429,24851,287,99346,812,20439,043,10941,026,00040,149,95740,234,78939,170,15735,849,16138,519,53229,294,18226,217,92524,452,93123,116,49922,300,153
Other Income Or Grants
Cost Of Sales25,494,96432,035,28429,795,16026,822,72122,933,64121,724,16321,204,51920,319,64119,337,40221,537,99317,536,82016,262,79215,840,78514,381,91713,867,083
Gross Profit14,934,28419,252,70917,017,04412,220,38818,092,35918,425,79419,030,27018,850,51616,511,75916,981,53911,757,3629,955,1338,612,1468,734,5828,433,070
Admin Expenses7,797,5408,578,8118,883,4828,752,86910,096,3188,858,8718,736,6137,969,8728,112,6058,066,7257,213,2646,276,8345,963,5095,726,2826,427,363
Operating Profit7,136,74410,673,8988,133,5623,467,5197,996,0419,566,92310,293,65710,880,6448,399,1548,914,8144,544,0983,678,2992,648,6373,008,3002,005,707
Interest Payable6,4897,6581,1793,59911,00018,3264,2015,1644,7514,933
Interest Receivable3781,48614,237109,05693,22146,72416,315
Pre-Tax Profit7,130,25510,666,2408,132,3833,463,9207,985,0419,548,97510,289,45610,875,4808,399,1548,916,3004,558,3353,782,6042,736,9253,055,0242,022,022
Tax-1,704,552-2,035,219-1,486,672-786,442-1,452,154-1,783,291-2,000,316-2,228,153-1,747,368-1,965,002-1,123,219-1,014,269-844,415-955,517-849,332
Profit After Tax5,425,7038,631,0216,645,7112,677,4786,532,8877,765,6848,289,1408,647,3276,651,7866,951,2983,435,1162,768,3351,892,5102,099,5071,172,690
Dividends Paid1,910,639
Retained Profit5,425,7038,631,0216,645,7112,677,4786,532,8877,765,6848,289,1408,647,3276,651,7865,040,6593,435,1162,768,3351,892,5102,099,5071,172,690
Employee Costs8,548,8579,549,8629,265,3059,582,2419,565,2528,891,1818,210,4657,926,7947,840,6278,093,5436,371,0165,898,9805,754,6735,303,5395,180,973
Number Of Employees161182166194229239227223222239197192185176169
EBITDA*8,230,95211,991,0389,605,3615,084,3089,341,04110,608,82011,207,73711,618,5809,208,8479,773,4055,323,4674,480,0013,592,5674,017,9733,158,073

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,952,6287,047,1516,997,6287,237,0027,703,4916,535,0185,055,4994,405,2693,216,8373,514,5803,840,4343,988,1794,071,8844,589,6505,294,832
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,952,6287,047,1516,997,6287,237,0027,703,4916,535,0185,055,4994,405,2693,216,8373,514,5803,840,4343,988,1794,071,8844,589,6505,294,832
Stock & work in progress8,471,1308,323,6024,789,2701,940,2674,829,5094,622,8843,620,5463,325,8743,320,0133,329,2312,186,4032,287,2291,978,9131,743,3822,501,316
Trade Debtors4,131,3974,960,01011,199,71210,142,4807,742,7354,045,4463,780,9084,320,5975,759,0606,982,4775,725,7952,465,9773,123,7412,328,2762,433,443
Group Debtors72,287,07764,154,08154,855,92357,619,98547,484,18842,761,83337,972,86531,596,70719,848,09013,698,38131,118,84126,965,86024,009,64320,984,05717,412,316
Misc Debtors1,611,870868,517777,759228,537389,959362,838426,559467,676485,762295,236276,299302,668252,367187,550150,086
Cash3,127,9462,701,6044,724,547544,7313,223,0007,352,2267,225,5095,695,4055,670,9804,999,522834,6903,032,2841,475,1451,951,5732,373,691
misc current assets
total current assets89,629,42081,007,81476,347,21170,476,00063,669,39159,145,22753,026,38745,406,25935,083,90529,304,84740,142,02835,054,01830,839,80927,194,83824,870,852
total assets96,582,04888,054,96583,344,83977,713,00271,372,88265,680,24558,081,88649,811,52838,300,74232,819,42743,982,46239,042,19734,911,69331,784,48830,165,684
Bank overdraft
Bank loan
Trade Creditors 3,412,7855,054,1137,357,6734,800,4704,645,3843,365,7612,881,3414,188,8253,251,2783,418,6563,111,4862,833,1422,534,0791,969,6012,304,152
Group/Directors Accounts3,362,547736,468751,376592,024592,0241,901,9092,614,768631,304632,297888,211878,3971,024,025715,582591,671591,671
other short term finances
hp & lease commitments193,622214,964111,99869,3755,821
other current liabilities6,133,1244,381,1955,154,5618,236,8136,253,2467,007,1167,132,6388,189,5286,383,7567,286,8876,632,0185,269,1924,521,3804,001,4704,147,414
total current liabilities12,908,45610,171,77613,263,61013,822,92911,705,61812,386,78412,698,12213,015,47810,267,33111,593,75410,621,9019,126,3597,771,0416,562,7427,043,237
loans
hp & lease commitments44,036253,462226,790
Accruals and Deferred Income
other liabilities18,427
provisions326,569111,1711,023,1561,526,04732,748
total long term liabilities326,569111,1711,023,1561,526,04744,036253,462226,79018,42732,748
total liabilities13,235,02510,282,94714,286,76615,348,97611,749,65412,640,24612,924,91213,033,90510,267,33111,593,75410,621,9019,126,3597,771,0416,562,7427,075,985
net assets83,347,02377,772,01869,058,07362,364,02659,623,22853,039,99945,156,97436,777,62328,033,41121,225,67333,360,56129,915,83827,140,65225,221,74623,089,699
total shareholders funds83,347,02377,772,01869,058,07362,364,02659,623,22853,039,99945,156,97436,777,62328,033,41121,225,67333,360,56129,915,83827,140,65225,221,74623,089,699
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,136,74410,673,8988,133,5623,467,5197,996,0419,566,92310,293,65710,880,6448,399,1548,914,8144,544,0983,678,2992,648,6373,008,3002,005,707
Depreciation1,094,2081,317,1401,471,7991,616,7891,345,0001,041,897914,080737,936809,693858,591779,369801,702943,9301,009,6731,152,366
Amortisation
Tax-1,704,552-2,035,219-1,486,672-786,442-1,452,154-1,783,291-2,000,316-2,228,153-1,747,368-1,965,002-1,123,219-1,014,269-844,415-955,517-849,332
Stock147,5283,534,3322,849,003-2,889,242206,6251,002,338294,6725,861-9,2181,142,828-100,826308,316235,531-757,9342,501,316
Debtors8,047,7363,149,214-1,157,60812,374,1208,446,7654,989,7855,795,35210,292,0685,116,818-16,144,8417,386,4302,348,7543,885,8683,504,03819,995,845
Creditors-1,641,328-2,303,5602,557,203155,0861,279,623484,420-1,307,484937,547-167,378307,170278,344299,063564,478-334,5512,304,152
Accruals and Deferred Income1,751,929-773,366-3,082,2521,983,567-753,870-125,522-1,056,8901,805,772-903,131654,8691,362,826747,812519,910-145,9444,147,414
Deferred Taxes & Provisions215,398-911,985-502,8911,526,047-32,74832,748
Cash flow from operations-1,342,865-716,6385,399,354-1,522,312-238,7503,192,304753,0231,835,8171,283,37023,772,455-1,444,1861,855,537-288,859-196,891-13,704,106
Investing Activities
capital expenditure-999,685-1,366,663-1,232,425-1,150,300-2,513,473-2,521,416-1,564,310-1,926,368-511,950-532,737-631,624-717,997-426,164-304,491-6,447,198
Change in Investments
cash flow from investments-999,685-1,366,663-1,232,425-1,150,300-2,513,473-2,521,416-1,564,310-1,926,368-511,950-532,737-631,624-717,997-426,164-304,491-6,447,198
Financing Activities
Bank loans
Group/Directors Accounts2,626,079-14,908159,352-1,309,885-712,8591,983,464-993-255,9149,814-145,628308,443123,911591,671
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-193,622-65,378-106,46069,295290,3445,821
other long term liabilities-18,42718,427
share issue149,30282,92448,33663,32050,342117,34190,21196,885155,952-17,175,5479,6076,85126,39632,54021,917,009
interest-6,489-7,658-1,179-3,599-11,000-17,948-4,201-5,1641,48614,237104,30588,28846,72416,315
cash flow from financing2,768,89260,35812,887-5,657-1,377,003-544,1712,341,391114,976-99,962-17,164,247-121,784419,599238,59579,26422,524,995
cash and cash equivalents
cash426,342-2,022,9434,179,816-2,678,269-4,129,226126,7171,530,10424,425671,4584,164,832-2,197,5941,557,139-476,428-422,1182,373,691
overdraft
change in cash426,342-2,022,9434,179,816-2,678,269-4,129,226126,7171,530,10424,425671,4584,164,832-2,197,5941,557,139-476,428-422,1182,373,691

supreme concrete limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supreme concrete limited. Get real-time insights into supreme concrete limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Supreme Concrete Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for supreme concrete limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in LE67 area or any other competitors across 12 key performance metrics.

supreme concrete limited Ownership

SUPREME CONCRETE LIMITED group structure

Supreme Concrete Limited has 1 subsidiary company.

Ultimate parent company

2 parents

SUPREME CONCRETE LIMITED

01410463

1 subsidiary

SUPREME CONCRETE LIMITED Shareholders

ibstock group limited 100%

supreme concrete limited directors

Supreme Concrete Limited currently has 5 directors. The longest serving directors include Mr Timothy Wright (Oct 2014) and Mr Joseph Hudson (Apr 2018).

officercountryagestartendrole
Mr Timothy Wright53 years Oct 2014- Director
Mr Joseph HudsonEngland55 years Apr 2018- Director
Mr Christopher McLeishUnited Kingdom54 years Aug 2019- Director
Mr Craig HollandUnited Kingdom53 years Nov 2019- Director
Mr William Hicks45 years Nov 2019- Director

P&L

December 2023

turnover

40.4m

-21%

operating profit

7.1m

-33%

gross margin

37%

-1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

83.3m

+0.07%

total assets

96.6m

+0.1%

cash

3.1m

+0.16%

net assets

Total assets minus all liabilities

supreme concrete limited company details

company number

01410463

Type

Private limited with Share Capital

industry

23610 - Manufacture of concrete products for construction purposes

incorporation date

January 1979

age

46

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

supreme concrete bedford limited (November 1984)

supmill limited (December 1979)

accountant

-

auditor

DELOITTE LLP

address

leicester road, ibstock, leicestershire, LE67 6HS

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

supreme concrete limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to supreme concrete limited. Currently there are 0 open charges and 12 have been satisfied in the past.

supreme concrete limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUPREME CONCRETE LIMITED. This can take several minutes, an email will notify you when this has completed.

supreme concrete limited Companies House Filings - See Documents

datedescriptionview/download