Aimbow Estates Limited

POWER SEARCH PRICING

SOLUTIONS

aimbow estates limited Company Information

Live (In Liquidation)

MatureMicroDeclining

Company Number

01411192

Next Accounts

Jan 2025

Industry

Buying and selling of own real estate

Directors

Richard Powell-Tuck

John Powell-Tuck

View All

Shareholders

aimbow ltd

john hilary powell-tuck

Group Structure

View All

Contact

Registered Address

10 st. helens road, swansea, SA1 4AW

Website

www.rainbowproperties.co.uk

aimbow estates limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of AIMBOW ESTATES LIMITED at £9.9m based on an EBITDA of £1.6m and a 6.13x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aimbow Estates Limited is a live company located in swansea, SA1 4AW with a Companies House number of 01411192. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1979, it's largest shareholder is aimbow ltd with a 99.8% stake. Aimbow Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aimbow Estates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £2k, make it smaller than the average company (£823.4k)

Growth

3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (2.1%)

EXPORT

Aimbow Estates Limited's latest turnover from April 2023 is estimated at £2 thousand and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Aimbow Estates Limited has 1 employee and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	1,995	89,796	53,652	0	0	0	0	201,498	165,621	163,189	152,582	95,157	61,312	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	621	28,039	16,730	0	0	0	0	67,867	67,374	65,448	58,803	34,365	23,942	0
Gross Profit	1,374	61,757	36,922	0	0	0	0	133,632	98,247	97,741	93,779	60,792	37,370	0
Admin Expenses	-1,608,726	28,040	1,137	-30,251	-32,412	-33,938	-48,991	127,985	107,620	67,529	51,548	53,922	66,698	-800,883
Operating Profit	1,610,100	33,717	35,785	30,251	32,412	33,938	48,991	5,647	-9,373	30,212	42,231	6,870	-29,328	800,883
Interest Payable	0	216	787	632	0	0	0	0	0	0	0	0	0	0
Interest Receivable	36,075	231	204	1,366	1,178	695	267	397	409	393	258	2,099	4,124	2,114
Pre-Tax Profit	1,646,175	33,732	35,201	30,985	33,590	34,633	49,258	6,044	-8,964	30,605	42,488	8,969	-25,204	802,997
Tax	-411,544	-6,409	-6,688	-5,887	-6,382	-6,580	-9,851	-1,209	0	-7,039	-10,197	-2,332	0	-224,839
Profit After Tax	1,234,631	27,323	28,513	25,098	27,208	28,053	39,406	4,835	-8,964	23,566	32,291	6,637	-25,204	578,158
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,234,631	27,323	28,513	25,098	27,208	28,053	39,406	4,835	-8,964	23,566	32,291	6,637	-25,204	578,158
Employee Costs	35,846	36,012	37,769	0	0	0	0	37,454	35,694	35,650	33,914	34,208	35,198	0
Number Of Employees	1	1	1	0	0	0	0	1	1	1	1	1	1	0
EBITDA*	1,610,100	33,717	35,785	30,251	32,412	33,938	48,991	5,647	-9,373	30,212	42,231	6,870	-29,328	800,883

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	345,311	330,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	1,137,428	345,311	330,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1	11,117	6,276	0	0	0	0	18,015	13,506	13,176	12,178	7,135	4,964	7,133
Group Debtors	2,800	2,800	2,800	2,800	2,800	2,800	2,800	0	0	0	0	0	0	0
Misc Debtors	0	13,774	41,974	35,867	25,477	15,918	10,967	0	0	0	0	0	0	0
Cash	1,697,636	254,662	207,543	199,653	164,699	149,551	128,559	84,716	74,089	89,631	67,494	35,520	803,918	845,635
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,700,437	282,353	258,593	238,320	192,976	168,269	142,326	102,731	87,595	102,807	79,672	42,655	808,882	852,768
total assets	1,700,437	1,419,781	1,396,021	1,375,748	1,330,404	1,305,697	1,279,754	1,240,159	1,225,023	1,240,235	1,217,100	1,180,083	1,154,193	1,182,768
Bank overdraft	0	0	7,088	18,716	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,537	2,602	300	0	0	0	0	39,990	29,689	35,937	36,368	31,642	12,389	15,760
Group/Directors Accounts	2,000	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	33,419	41,409	40,186	37,098	35,568	38,069	40,179	0	0	0	0	0	0	0
total current liabilities	36,956	44,011	47,574	55,814	35,568	38,069	40,179	39,990	29,689	35,937	36,368	31,642	12,389	15,760
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	36,956	44,011	47,574	55,814	35,568	38,069	40,179	39,990	29,689	35,937	36,368	31,642	12,389	15,760
net assets	1,663,481	1,375,770	1,348,447	1,319,934	1,294,836	1,267,628	1,239,575	1,200,169	1,195,334	1,204,298	1,180,732	1,148,441	1,141,804	1,167,008
total shareholders funds	1,663,481	1,375,770	1,348,447	1,319,934	1,294,836	1,267,628	1,239,575	1,200,169	1,195,334	1,204,298	1,180,732	1,148,441	1,141,804	1,167,008

	Apr 2023	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	1,610,100	33,717	35,785	30,251	32,412	33,938	48,991	5,647	-9,373	30,212	42,231	6,870	-29,328	800,883
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-411,544	-6,409	-6,688	-5,887	-6,382	-6,580	-9,851	-1,209	0	-7,039	-10,197	-2,332	0	-224,839
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,801	-23,359	12,383	10,390	9,559	4,951	-4,248	4,509	330	998	5,043	2,171	-2,169	7,133
Creditors	1,537	2,302	300	0	0	0	-39,990	10,301	-6,248	-431	4,726	19,253	-3,371	15,760
Accruals and Deferred Income	33,419	1,223	3,088	1,530	-2,501	-2,110	40,179	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,230,711	54,192	20,102	15,504	13,970	20,297	43,577	10,230	-15,951	21,744	31,717	21,620	-30,530	584,671
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	792,117	15,311	330,000
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	-792,117	-15,311	-330,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	2,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	428,850	0	0	0	0	0	0	0	0	0	0	0	0	588,850
interest	36,075	15	-583	734	1,178	695	267	397	409	393	258	2,099	4,124	2,114
cash flow from financing	466,925	15	-583	734	1,178	695	267	397	409	393	258	2,099	4,124	590,964
cash and cash equivalents
cash	1,697,636	47,119	7,890	34,954	15,148	20,992	43,843	10,627	-15,542	22,137	31,974	-768,398	-41,717	845,635
overdraft	0	-7,088	-11,628	18,716	0	0	0	0	0	0	0	0	0	0
change in cash	1,697,636	54,207	19,518	16,238	15,148	20,992	43,843	10,627	-15,542	22,137	31,974	-768,398	-41,717	845,635

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aimbow estates limited. Get real-time insights into aimbow estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aimbow estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.

AIMBOW ESTATES LIMITED group structure

Aimbow Estates Limited has no subsidiary companies.

Ultimate parent company

AIMBOW LIMITED

02347448

1 parent

AIMBOW ESTATES LIMITED

01411192

AIMBOW ESTATES LIMITED Shareholders

aimbow ltd	99.77%
john hilary powell-tuck	0.23%

Aimbow Estates Limited currently has 3 directors. The longest serving directors include Mr Richard Powell-Tuck (Dec 1991) and Mr John Powell-Tuck (Dec 1993).

officer	country	age	start	end	role
Mr Richard Powell-Tuck		82 years	Dec 1991	-	Director
Mr John Powell-Tuck		81 years	Dec 1993	-	Director
Mr Christopher Powell Tuck	Wales	48 years	Dec 2012	-	Director

P&L

April 2023

turnover

operating profit

1.6m

gross margin

68.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.7m

total assets

1.7m

cash

1.7m

net assets

Total assets minus all liabilities

Similar Companies

consort properties limited

ion steam mill limited

3.5

nutview limited

2.5

altavia investments ltd

1.5

staines commons limited

company number

01411192

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 1979

ultimate parent company

AIMBOW LIMITED

previous names

east mon industrial leasing limited (July 1989)

address

10 st. helens road, swansea, SA1 4AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to aimbow estates limited. Currently there are 2 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIMBOW ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

aimbow estates limited Company Information

aimbow estates limited Estimated Valuation

aimbow estates limited Estimated Valuation

aimbow estates limited Estimated Valuation

Aimbow Estates Limited Overview

Aimbow Estates Limited Health Check

AIMBOW ESTATES LIMITED financials

aimbow estates limited Credit Report and Business Information

Aimbow Estates Limited Competitor Analysis

aimbow estates limited Ownership

aimbow estates limited directors

aimbow estates limited company details

aimbow estates limited Charges & Mortgages

aimbow estates limited Capital Raised & Share Issues BETA

aimbow estates limited Companies House Filings - See Documents