goldthree limited

Live MatureMicroLow

goldthree limited Company Information

Share GOLDTHREE LIMITED

Company Number

01412997

Shareholders

mervyn h. mandell

rosalyn laren

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

3rd floor paternoster house, 65 st paul's churchyard, london, EC4M 8AB

goldthree limited Estimated Valuation

£275.1k

Pomanda estimates the enterprise value of GOLDTHREE LIMITED at £275.1k based on a Turnover of £409.3k and 0.67x industry multiple (adjusted for size and gross margin).

goldthree limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOLDTHREE LIMITED at £0 based on an EBITDA of £-36.2k and a 4.43x industry multiple (adjusted for size and gross margin).

goldthree limited Estimated Valuation

£18m

Pomanda estimates the enterprise value of GOLDTHREE LIMITED at £18m based on Net Assets of £9.2m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goldthree Limited Overview

Goldthree Limited is a live company located in london, EC4M 8AB with a Companies House number of 01412997. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 1979, it's largest shareholder is mervyn h. mandell with a 28.6% stake. Goldthree Limited is a mature, micro sized company, Pomanda has estimated its turnover at £409.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goldthree Limited Health Check

Pomanda's financial health check has awarded Goldthree Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £409.3k, make it smaller than the average company (£840.3k)

£409.3k - Goldthree Limited

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.2%)

4% - Goldthree Limited

8.2% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - Goldthree Limited

39.9% - Industry AVG

profitability

Profitability

an operating margin of -14.3% make it less profitable than the average company (5.7%)

-14.3% - Goldthree Limited

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Goldthree Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Goldthree Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.2k, this is equally as efficient (£72.9k)

£68.2k - Goldthree Limited

£72.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (27 days)

25 days - Goldthree Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (37 days)

108 days - Goldthree Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goldthree Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 216 weeks, this is more cash available to meet short term requirements (58 weeks)

216 weeks - Goldthree Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (37.7%)

16.1% - Goldthree Limited

37.7% - Industry AVG

GOLDTHREE LIMITED financials

EXPORTms excel logo

Goldthree Limited's latest turnover from March 2024 is estimated at £409.3 thousand and the company has net assets of £9.2 million. According to their latest financial statements, Goldthree Limited has 6 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover409,321809,712386,611366,817205,018236,273252,857246,069218,0256,126,6611,783,81723,031,2231,409,285710,335901,196
Other Income Or Grants
Cost Of Sales245,850479,560231,739225,093123,414141,550153,501145,256127,4333,630,0651,055,79913,138,767817,024394,036506,710
Gross Profit163,471330,152154,872141,72481,60494,72399,356100,81390,5932,496,596728,0189,892,456592,261316,299394,486
Admin Expenses221,987414,92369,35257,402-12,350-51,677-173,984306,300-169,9602,659,253701,4254,883,413675,228122,137-1,237,931
Operating Profit-58,516-84,77185,52084,32293,954146,400273,340-205,487260,553-162,65726,5935,009,043-82,967194,1621,632,417
Interest Payable5,8475,847
Interest Receivable58,12825,7778,7021,6161,5068,8817,1137,57017,59117,81225,10614,381501429138
Pre-Tax Profit-388-58,99494,22285,93895,459155,280280,453-197,917278,144-144,84551,6995,023,424-82,466188,7441,626,708
Tax-17,902-16,328-18,137-29,503-53,286-55,629-11,891-1,205,622-52,848-455,478
Profit After Tax-388-58,99476,32069,61077,322125,777227,167-197,917222,515-144,84539,8083,817,802-82,466135,8961,171,230
Dividends Paid
Retained Profit-388-58,99476,32069,61077,322125,777227,167-197,917222,515-144,84539,8083,817,802-82,466135,8961,171,230
Employee Costs174,086169,624162,685152,53899,61099,18695,92595,81499,9972,580,175791,3199,984,571614,393315,534319,950
Number Of Employees66664444410432404251313
EBITDA*-36,158-61,669108,44887,65795,256147,192274,191-204,656261,329-161,09235,1205,010,566-81,082195,1431,635,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets567,088587,223711,500731,750630,078604,920410,453411,304411,605412,497411,6253,814,4907,646,9116,655,1464,652,391
Intangible Assets
Investments & Other8,464,8668,406,60310,044,9688,510,7698,673,4419,565,2389,687,7879,531,0786,545,7704,793,9664,120,93045,93654,12957,478230,143
Debtors (Due After 1 year)46,25166,2515,55316,553
Total Fixed Assets9,031,9548,993,82610,756,4689,242,5199,303,51910,170,15810,098,2409,942,3827,003,6265,272,7144,532,5553,865,9797,717,5936,712,6244,882,534
Stock & work in progress11,746708,273
Trade Debtors28,452125,00044,50441,38619,56826,81730,547779,16244,7142,004,30256,72569,35574,638
Group Debtors
Misc Debtors73,5781,185,266736,595128,15585,690534,255800,73194,235108,594
Cash1,807,048407,337805,7061,514,8261,717,7131,293,2901,074,8901,770,1974,285,9242,750,4954,374,1425,668,17884,192116,38255,359
misc current assets
total current assets1,909,0781,717,6031,586,8051,684,3671,822,9711,854,3621,906,1681,864,4324,406,2644,237,9304,418,8567,672,480140,917185,737129,997
total assets10,941,03210,711,42912,343,27310,926,88611,126,49012,024,52012,004,40811,806,81411,409,8909,510,6448,951,41111,538,4597,858,5106,898,3615,012,531
Bank overdraft179,909
Bank loan
Trade Creditors 73,2488,99910,14710,6009,1199,0018,232103,287699,2093,704,404532,256121,391190,285
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities360,266258,215229,917199,011329,073409,958375,598412,527180,018
total current liabilities433,514267,214240,064209,611338,192418,959383,830412,527180,018103,287699,2093,704,404532,256121,391370,194
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,331,4981,321,0601,621,0601,004,4461,014,0791,039,6641,064,5701,138,0001,151,000
total long term liabilities1,331,4981,321,0601,621,0601,004,4461,014,0791,039,6641,064,5701,138,0001,151,000
total liabilities1,765,0121,588,2741,861,1241,214,0571,352,2711,458,6231,448,4001,550,5271,331,018103,287699,2093,704,404532,256121,391370,194
net assets9,176,0209,123,15510,482,1499,712,8299,774,21910,565,89710,556,00810,256,28710,078,8729,407,3578,252,2027,834,0557,326,2546,776,9704,642,337
total shareholders funds9,176,0209,123,15510,482,1499,712,8299,774,21910,565,89710,556,00810,256,28710,078,8729,407,3578,252,2027,834,0557,326,2546,776,9704,642,337
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-58,516-84,77185,52084,32293,954146,400273,340-205,487260,553-162,65726,5935,009,043-82,967194,1621,632,417
Depreciation22,35823,10222,9283,3351,3027928518317761,5658,5271,5231,8859813,063
Amortisation
Tax-17,902-16,328-18,137-29,503-53,286-55,629-11,891-1,205,622-52,848-455,478
Stock-11,746-696,527708,273
Debtors-1,208,236529,167611,55864,283-455,814-270,206737,043-60,610-690,568800,699-1,965,1411,936,5773,923-5,28374,638
Creditors64,249-1,148-4531,4811187698,232-103,287-595,922-3,005,1953,172,148410,865-68,894190,285
Accruals and Deferred Income102,05128,29830,906-130,062-80,88534,360-36,929232,509180,018
Deferred Taxes & Provisions10,438-300,000616,614-9,633-25,585-24,906-73,430-13,0001,151,000
Cash flow from operations1,348,816-863,686126,055-131,168426,581398,118-618,26587,2092,820,526-2,265,986-1,016,8255,040,515325,86078,6841,295,649
Investing Activities
capital expenditure-2,223101,175-2,678-105,007-26,460-195,259-530116-2,4373,394,3383,830,898-993,650-2,003,736-4,655,454
Change in Investments58,263-1,638,3651,534,199-162,672-891,797-122,549156,7092,985,3081,751,804673,0364,074,994-8,193-3,349-172,665230,143
cash flow from investments-60,4861,739,540-1,536,87757,665865,337-72,710-156,709-2,985,838-1,751,688-675,473-680,6563,839,091-990,301-1,831,071-4,885,597
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue53,253-1,300,000693,000-131,000-869,000-115,88872,554375,332449,0001,300,000378,339-3,310,001631,7501,998,7373,471,107
interest58,12825,7778,7021,6161,5068,8817,1137,57017,59117,81225,10614,381501-5,418-5,709
cash flow from financing111,381-1,274,223701,702-129,384-867,494-107,00779,667382,902466,5911,317,812403,445-3,295,620632,2511,993,3193,465,398
cash and cash equivalents
cash1,399,711-398,369-709,120-202,887424,423218,400-695,307-2,515,7271,535,429-1,623,647-1,294,0365,583,986-32,19061,02355,359
overdraft-179,909179,909
change in cash1,399,711-398,369-709,120-202,887424,423218,400-695,307-2,515,7271,535,429-1,623,647-1,294,0365,583,986-32,190240,932-124,550

goldthree limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldthree limited. Get real-time insights into goldthree limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goldthree Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goldthree limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC4M area or any other competitors across 12 key performance metrics.

goldthree limited Ownership

GOLDTHREE LIMITED group structure

Goldthree Limited has no subsidiary companies.

Ultimate parent company

GOLDTHREE LIMITED

01412997

GOLDTHREE LIMITED Shareholders

mervyn h. mandell 28.57%
rosalyn laren 25.09%
robin p. mandell 11.15%
caroline zoe lisberg 11.15%
alexander james mandell 11.15%
lisa louise payman 2.44%
jayne alison waxley 2.09%
amanda belinda camilla rabin 2.09%
melissa barnett chantel 2.09%
dawn elizabeth laren 2.09%

goldthree limited directors

Goldthree Limited currently has 9 directors. The longest serving directors include Mrs Rosalyn Laren (Dec 1991) and Mr Norman Mandell (Dec 1991).

officercountryagestartendrole
Mrs Rosalyn LarenUnited Kingdom76 years Dec 1991- Director
Mr Norman MandellEngland79 years Dec 1991- Director
Mr Mervyn Mandell72 years Mar 1992- Director
Miss Dawn Laren57 years Apr 2020- Director
Ms Caroline Lisberg52 years Apr 2020- Director
Mr James Mandell37 years Apr 2020- Director
Ms Caroline Lisberg52 years Apr 2020- Director
Ms Lily Lisberg21 years Feb 2024- Director
Mr Eddie Lisberg24 years Feb 2024- Director

P&L

March 2024

turnover

409.3k

-49%

operating profit

-58.5k

0%

gross margin

40%

-2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.2m

+0.01%

total assets

10.9m

+0.02%

cash

1.8m

+3.44%

net assets

Total assets minus all liabilities

goldthree limited company details

company number

01412997

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

LUBBOCK FINE LLP

auditor

-

address

3rd floor paternoster house, 65 st paul's churchyard, london, EC4M 8AB

Bank

BANK OF SCOTLAND

Legal Advisor

-

goldthree limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to goldthree limited. Currently there are 0 open charges and 5 have been satisfied in the past.

goldthree limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLDTHREE LIMITED. This can take several minutes, an email will notify you when this has completed.

goldthree limited Companies House Filings - See Documents

datedescriptionview/download