delamead limited Company Information
Company Number
01414352
Website
-Registered Address
3rd floor westfield house, 60 charter row, sheffield, S1 3FZ
Industry
Renting and operating of Housing Association real estate
Telephone
01754766408
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
david john moody 50%
georgina elaine moody 50%
delamead limited Estimated Valuation
Pomanda estimates the enterprise value of DELAMEAD LIMITED at £9.7m based on a Turnover of £3.2m and 2.99x industry multiple (adjusted for size and gross margin).
delamead limited Estimated Valuation
Pomanda estimates the enterprise value of DELAMEAD LIMITED at £2.4m based on an EBITDA of £497.5k and a 4.83x industry multiple (adjusted for size and gross margin).
delamead limited Estimated Valuation
Pomanda estimates the enterprise value of DELAMEAD LIMITED at £692.6k based on Net Assets of £444.8k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Delamead Limited Overview
Delamead Limited is a dissolved company that was located in sheffield, S1 3FZ with a Companies House number of 01414352. It operated in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 1979, it's largest shareholder was david john moody with a 50% stake. The last turnover for Delamead Limited was estimated at £3.2m.
Upgrade for unlimited company reports & a free credit check
Delamead Limited Health Check
Pomanda's financial health check has awarded Delamead Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £3.2m, make it larger than the average company (£1.2m)
- Delamead Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1207%, show it is growing at a faster rate (2.2%)
- Delamead Limited
2.2% - Industry AVG
Production
with a gross margin of 28.8%, this company has a higher cost of product (67.3%)
- Delamead Limited
67.3% - Industry AVG
Profitability
an operating margin of 15.4% make it less profitable than the average company (29%)
- Delamead Limited
29% - Industry AVG
Employees
with 7 employees, this is above the industry average (5)
- Delamead Limited
5 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Delamead Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £463.1k, this is more efficient (£158.6k)
- Delamead Limited
£158.6k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (15 days)
- Delamead Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (38 days)
- Delamead Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Delamead Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Delamead Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (59%)
11.5% - Delamead Limited
59% - Industry AVG
DELAMEAD LIMITED financials
Delamead Limited's latest turnover from February 2020 is estimated at £3.2 million and the company has net assets of £444.8 thousand. According to their latest financial statements, we estimate that Delamead Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 42,256 | 43,965 | 44,510 | 46,340 | 44,583 | 45,803 | 45,207 | 45,647 | 46,768 | 42,690 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 42,256 | 43,965 | 44,510 | 46,340 | 44,583 | 45,803 | 45,207 | 45,647 | 46,768 | 42,690 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 502,664 | 12,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 957 | 864 | 643 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 20,297 | 8,920 | 15,314 | 11,244 | 3,282 | 5,175 | 5,440 | 1,563 | 3,575 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 502,664 | 12,426 | 21,254 | 9,784 | 15,957 | 11,244 | 3,282 | 5,175 | 5,440 | 1,563 | 3,575 |
total assets | 502,664 | 54,682 | 65,219 | 54,294 | 62,297 | 55,827 | 49,085 | 50,382 | 51,087 | 48,331 | 46,265 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 57,844 | 12,823 | 5,795 | 2,100 | 2,370 | 14,812 | 13,968 | 15,384 | 17,955 | 18,377 | 17,023 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 15,010 | 10,175 | 10,253 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 57,844 | 12,823 | 20,805 | 12,275 | 12,623 | 14,812 | 13,968 | 15,384 | 17,955 | 18,377 | 17,023 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 578 | 598 | 704 | 162 | 216 | 289 | 277 | 337 | 0 |
total long term liabilities | 0 | 0 | 578 | 598 | 704 | 162 | 216 | 289 | 277 | 337 | 0 |
total liabilities | 57,844 | 12,823 | 21,383 | 12,873 | 13,327 | 14,974 | 14,184 | 15,673 | 18,232 | 18,714 | 17,023 |
net assets | 444,820 | 41,859 | 43,836 | 41,421 | 48,970 | 40,853 | 34,901 | 34,709 | 32,855 | 29,617 | 29,242 |
total shareholders funds | 444,820 | 41,859 | 43,836 | 41,421 | 48,970 | 40,853 | 34,901 | 34,709 | 32,855 | 29,617 | 29,242 |
Feb 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 1,658 | 1,830 | 1,269 | 1,220 | 1,310 | 1,392 | 1,321 | 535 | 55 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 490,238 | 11,469 | 93 | 221 | 643 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 45,021 | 7,028 | 3,695 | -270 | -12,442 | 844 | -1,416 | -2,571 | -422 | 1,354 | 17,023 |
Accruals and Deferred Income | 0 | -15,010 | 4,835 | -78 | 10,253 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -578 | -20 | -106 | 542 | -54 | -73 | 12 | -60 | 337 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | -20,297 | 11,377 | -6,394 | 4,070 | 7,962 | -1,893 | -265 | 3,877 | -2,012 | 3,575 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -20,297 | 11,377 | -6,394 | 4,070 | 7,962 | -1,893 | -265 | 3,877 | -2,012 | 3,575 |
delamead limited Credit Report and Business Information
Delamead Limited Competitor Analysis
Perform a competitor analysis for delamead limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
delamead limited Ownership
DELAMEAD LIMITED group structure
Delamead Limited has no subsidiary companies.
Ultimate parent company
DELAMEAD LIMITED
01414352
delamead limited directors
Delamead Limited currently has 2 directors. The longest serving directors include Mrs Georgina Moody (Sep 1991) and Mr David Moody (Sep 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Georgina Moody | 75 years | Sep 1991 | - | Director | |
Mr David Moody | 78 years | Sep 1991 | - | Director |
P&L
February 2020turnover
3.2m
+3061%
operating profit
497.5k
0%
gross margin
28.8%
+28.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2020net assets
444.8k
+9.63%
total assets
502.7k
+8.19%
cash
0
0%
net assets
Total assets minus all liabilities
delamead limited company details
company number
01414352
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
February 1979
age
45
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
3rd floor westfield house, 60 charter row, sheffield, S1 3FZ
last accounts submitted
February 2020
delamead limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to delamead limited. Currently there are 0 open charges and 2 have been satisfied in the past.
delamead limited Companies House Filings - See Documents
date | description | view/download |
---|