delamead limited

4

delamead limited Company Information

Share DELAMEAD LIMITED
Dissolved 

Company Number

01414352

Website

-

Registered Address

3rd floor westfield house, 60 charter row, sheffield, S1 3FZ

Industry

Renting and operating of Housing Association real estate

 

Telephone

01754766408

Next Accounts Due

June 2024

Group Structure

View All

Directors

Georgina Moody32 Years

David Moody32 Years

Shareholders

david john moody 50%

georgina elaine moody 50%

delamead limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of DELAMEAD LIMITED at £9.7m based on a Turnover of £3.2m and 2.99x industry multiple (adjusted for size and gross margin).

delamead limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of DELAMEAD LIMITED at £2.4m based on an EBITDA of £497.5k and a 4.83x industry multiple (adjusted for size and gross margin).

delamead limited Estimated Valuation

£692.6k

Pomanda estimates the enterprise value of DELAMEAD LIMITED at £692.6k based on Net Assets of £444.8k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delamead Limited Overview

Delamead Limited is a dissolved company that was located in sheffield, S1 3FZ with a Companies House number of 01414352. It operated in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 1979, it's largest shareholder was david john moody with a 50% stake. The last turnover for Delamead Limited was estimated at £3.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delamead Limited Health Check

Pomanda's financial health check has awarded Delamead Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£1.2m)

£3.2m - Delamead Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1207%, show it is growing at a faster rate (2.2%)

1207% - Delamead Limited

2.2% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a higher cost of product (67.3%)

28.8% - Delamead Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of 15.4% make it less profitable than the average company (29%)

15.4% - Delamead Limited

29% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (5)

7 - Delamead Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Delamead Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £463.1k, this is more efficient (£158.6k)

£463.1k - Delamead Limited

£158.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (15 days)

56 days - Delamead Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (38 days)

9 days - Delamead Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delamead Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Delamead Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (59%)

11.5% - Delamead Limited

59% - Industry AVG

DELAMEAD LIMITED financials

EXPORTms excel logo

Delamead Limited's latest turnover from February 2020 is estimated at £3.2 million and the company has net assets of £444.8 thousand. According to their latest financial statements, we estimate that Delamead Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,241,867102,5735,4871,4532,10315,15415,56014,37511,06011,4386,061
Other Income Or Grants00000000000
Cost Of Sales2,309,56579,5754,0661,0541,61411,85511,80910,8907,8578,6774,222
Gross Profit932,30222,9981,4213994883,2983,7513,4863,2032,7611,839
Admin Expenses434,81923,046-1,4877,978-9,592-4,2003,5231,073-1,1552,253-35,988
Operating Profit497,483-482,908-7,57910,0807,4982282,4134,35850837,827
Interest Payable00000000000
Interest Receivable07673306636212718139
Pre-Tax Profit497,483282,981-7,54910,1467,5342492,4394,37652137,836
Tax-94,522-5-5660-2,029-1,582-57-585-1,138-146-10,594
Profit After Tax402,961232,415-7,5498,1175,9521921,8543,23837527,242
Dividends Paid00000000000
Retained Profit402,961232,415-7,5498,1175,9521921,8543,23837527,242
Employee Costs213,86631,13827,89328,95828,50028,00026,99627,47925,64325,95626,348
Number Of Employees71111111111
EBITDA*497,483-484,566-5,74911,3498,7181,5383,8055,6791,04337,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets042,25643,96544,51046,34044,58345,80345,20745,64746,76842,690
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets042,25643,96544,51046,34044,58345,80345,20745,64746,76842,690
Stock & work in progress00000000000
Trade Debtors502,66412,426000000000
Group Debtors00000000000
Misc Debtors00957864643000000
Cash0020,2978,92015,31411,2443,2825,1755,4401,5633,575
misc current assets00000000000
total current assets502,66412,42621,2549,78415,95711,2443,2825,1755,4401,5633,575
total assets502,66454,68265,21954,29462,29755,82749,08550,38251,08748,33146,265
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 57,84412,8235,7952,1002,37014,81213,96815,38417,95518,37717,023
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0015,01010,17510,253000000
total current liabilities57,84412,82320,80512,27512,62314,81213,96815,38417,95518,37717,023
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions005785987041622162892773370
total long term liabilities005785987041622162892773370
total liabilities57,84412,82321,38312,87313,32714,97414,18415,67318,23218,71417,023
net assets444,82041,85943,83641,42148,97040,85334,90134,70932,85529,61729,242
total shareholders funds444,82041,85943,83641,42148,97040,85334,90134,70932,85529,61729,242
Feb 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit497,483-482,908-7,57910,0807,4982282,4134,35850837,827
Depreciation001,6581,8301,2691,2201,3101,3921,32153555
Amortisation00000000000
Tax-94,522-5-5660-2,029-1,582-57-585-1,138-146-10,594
Stock00000000000
Debtors490,23811,46993221643000000
Creditors45,0217,0283,695-270-12,442844-1,416-2,571-4221,35417,023
Accruals and Deferred Income0-15,0104,835-7810,253000000
Deferred Taxes & Provisions0-578-20-106542-54-7312-603370
Cash flow from operations-42,256-20,08212,417-6,4247,0307,926-86614,0592,58844,311
Investing Activities
capital expenditure42,2561,709-1,1130-3,0260-1,906-952-200-4,613-42,745
Change in Investments00000000000
cash flow from investments42,2561,709-1,1130-3,0260-1,906-952-200-4,613-42,745
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0-2,000000000002,000
interest07673306636212718139
cash flow from financing0-1,92473306636212718132,009
cash and cash equivalents
cash0-20,29711,377-6,3944,0707,962-1,893-2653,877-2,0123,575
overdraft00000000000
change in cash0-20,29711,377-6,3944,0707,962-1,893-2653,877-2,0123,575

delamead limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delamead limited. Get real-time insights into delamead limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delamead Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for delamead limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

delamead limited Ownership

DELAMEAD LIMITED group structure

Delamead Limited has no subsidiary companies.

Ultimate parent company

DELAMEAD LIMITED

01414352

DELAMEAD LIMITED Shareholders

david john moody 50%
georgina elaine moody 50%

delamead limited directors

Delamead Limited currently has 2 directors. The longest serving directors include Mrs Georgina Moody (Sep 1991) and Mr David Moody (Sep 1991).

officercountryagestartendrole
Mrs Georgina Moody75 years Sep 1991- Director
Mr David Moody78 years Sep 1991- Director

P&L

February 2020

turnover

3.2m

+3061%

operating profit

497.5k

0%

gross margin

28.8%

+28.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2020

net assets

444.8k

+9.63%

total assets

502.7k

+8.19%

cash

0

0%

net assets

Total assets minus all liabilities

delamead limited company details

company number

01414352

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

February 1979

age

45

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

3rd floor westfield house, 60 charter row, sheffield, S1 3FZ

last accounts submitted

February 2020

delamead limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to delamead limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

delamead limited Companies House Filings - See Documents

datedescriptionview/download