wykeland properties limited Company Information
Company Number
01415535
Website
www.wykeland.co.ukRegistered Address
wykeland house, 47 queen street, hull, east yorkshire, HU1 1UU
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01482320968
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
wykeland properties (holdings) ltd 100%
wykeland properties limited Estimated Valuation
Pomanda estimates the enterprise value of WYKELAND PROPERTIES LIMITED at £25.6m based on a Turnover of £8.5m and 3.02x industry multiple (adjusted for size and gross margin).
wykeland properties limited Estimated Valuation
Pomanda estimates the enterprise value of WYKELAND PROPERTIES LIMITED at £48.1m based on an EBITDA of £5.6m and a 8.61x industry multiple (adjusted for size and gross margin).
wykeland properties limited Estimated Valuation
Pomanda estimates the enterprise value of WYKELAND PROPERTIES LIMITED at £94.3m based on Net Assets of £66.5m and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wykeland Properties Limited Overview
Wykeland Properties Limited is a live company located in hull, HU1 1UU with a Companies House number of 01415535. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 1979, it's largest shareholder is wykeland properties (holdings) ltd with a 100% stake. Wykeland Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wykeland Properties Limited Health Check
Pomanda's financial health check has awarded Wykeland Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
6 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
2 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £8.5m, make it larger than the average company (£4.2m)
£8.5m - Wykeland Properties Limited
£4.2m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.8%)
16% - Wykeland Properties Limited
2.8% - Industry AVG
![production](/assets/images/scoreRate2.png)
Production
with a gross margin of 100%, this company has a lower cost of product (51.4%)
100% - Wykeland Properties Limited
51.4% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 65.9% make it more profitable than the average company (25.2%)
65.9% - Wykeland Properties Limited
25.2% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 39 employees, this is above the industry average (13)
- Wykeland Properties Limited
13 - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wykeland Properties Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £217k, this is equally as efficient (£239k)
- Wykeland Properties Limited
£239k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 170 days, this is later than average (35 days)
170 days - Wykeland Properties Limited
35 days - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wykeland Properties Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wykeland Properties Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)
2 weeks - Wykeland Properties Limited
16 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (65.8%)
27.2% - Wykeland Properties Limited
65.8% - Industry AVG
WYKELAND PROPERTIES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Wykeland Properties Limited's latest turnover from March 2023 is £8.5 million and the company has net assets of £66.5 million. According to their latest financial statements, we estimate that Wykeland Properties Limited has 39 employees and maintains cash reserves of £984.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,461,448 | 7,419,689 | 5,985,806 | 5,399,584 | 5,201,144 | 4,986,687 | 4,731,023 | 4,887,545 | 5,442,337 | 10,439,697 | 4,469,279 | 4,477,060 | 4,186,732 | 4,124,050 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 0 | 0 | 0 | 163,495 | 0 | 0 | 316,366 | 5,470,000 | 0 | |||||
Gross Profit | 8,461,448 | 7,419,689 | 5,985,806 | 5,236,089 | 5,201,144 | 4,887,545 | 5,125,971 | 4,969,697 | 4,469,279 | |||||
Admin Expenses | 2,883,575 | -2,355,530 | 1,430,173 | -2,251,463 | -611,696 | 1,315,791 | 1,240,174 | 2,027,643 | 2,329,058 | |||||
Operating Profit | 5,577,873 | 9,775,219 | 4,555,633 | 7,487,552 | 5,812,840 | 6,209,126 | 2,728,926 | 3,571,754 | 3,885,797 | 2,942,054 | 2,140,221 | 3,508,827 | 3,309,817 | 2,990,130 |
Interest Payable | 4,516 | 5,697 | 11,221 | 11,308 | 9,589 | 7,387 | 9,472 | 4,129 | 3,591 | 2,612 | 0 | 5,154 | 2,799 | 136 |
Interest Receivable | 0 | 0 | 0 | 11,179 | 0 | 0 | 139 | 0 | 158 | 0 | 387 | 45,675 | 55 | 1,378 |
Pre-Tax Profit | 5,573,357 | 9,769,522 | 4,544,412 | 7,487,423 | 5,803,251 | 6,201,739 | 2,719,593 | 3,567,625 | 3,882,364 | 2,939,442 | 2,178,108 | 3,549,348 | 3,307,073 | 2,991,372 |
Tax | -889,100 | -1,437,466 | -266,154 | -1,754,208 | -754,329 | -747,106 | 197,581 | 40,211 | -722,692 | -678,240 | -377,154 | -919,926 | -642,621 | -817,628 |
Profit After Tax | 4,684,257 | 8,332,056 | 4,278,258 | 5,733,215 | 5,048,922 | 5,454,633 | 2,917,174 | 3,607,836 | 3,159,672 | 2,261,202 | 1,800,954 | 2,629,422 | 2,664,452 | 2,173,744 |
Dividends Paid | 0 | 0 | 5,000,000 | 0 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 4,684,257 | 8,332,056 | -721,742 | 5,733,215 | 3,048,922 | 5,454,633 | 2,917,174 | 3,607,836 | 3,159,672 | 2,261,202 | 1,800,954 | 2,629,422 | 2,664,452 | 2,173,744 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Number Of Employees | ||||||||||||||
EBITDA* | 5,589,853 | 9,785,857 | 4,565,313 | 7,494,608 | 5,817,281 | 6,213,566 | 2,733,367 | 3,576,195 | 3,890,238 | 2,946,495 | 2,144,662 | 3,508,827 | 3,391,926 | 3,072,242 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 70,801 | 69,044 | 79,682 | 73,945 | 57,722 | 62,163 | 66,603 | 71,044 | 75,485 | 46,893,979 | 43,856,724 | 40,918,763 | 36,389,410 | 37,263,869 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 52,036,639 | 46,977,726 | 43,434,645 | 40,843,719 | 51,376,216 | 47,779,699 | 45,651,938 | 44,369,336 | 47,249,754 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 52,107,440 | 47,046,770 | 43,514,327 | 40,917,664 | 51,433,938 | 47,841,862 | 45,718,541 | 44,440,380 | 47,325,239 | 46,893,979 | 43,856,724 | 40,918,763 | 36,389,410 | 37,263,869 |
Stock & work in progress | 139,215 | 0 | 0 | 0 | 199,718 | 207,919 | 193,949 | 514,353 | 529,696 | 386,387 | 3,144,910 | 1,179,507 | 1,090,507 | 0 |
Trade Debtors | 3,948,145 | 4,788,877 | 488,539 | 496,963 | 622,731 | 677,003 | 596,789 | 515,016 | 666,080 | 888,550 | 550,237 | 577,013 | 412,883 | 306,531 |
Group Debtors | 34,155,915 | 31,184,572 | 27,127,448 | 26,369,693 | 5,264,100 | 13,186,554 | 8,551,842 | 4,679,268 | 2,282,927 | 1,454,671 | 778,081 | 688,773 | 2,480,815 | 176,206 |
Misc Debtors | 8,104 | 96,948 | 124,907 | 221,561 | 2,059,297 | 235,160 | 311,093 | 501,198 | 447,581 | 337,047 | 349,179 | 126,395 | 127,685 | 98,445 |
Cash | 984,706 | 328,112 | 173,395 | 166,920 | 1,068,953 | 970,789 | 207,041 | 422,511 | 247,101 | 769,316 | 355,020 | 522,832 | 535,987 | 856,655 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 39,236,085 | 36,398,509 | 27,914,289 | 27,255,137 | 9,214,799 | 15,277,425 | 9,860,714 | 6,632,346 | 4,173,385 | 3,835,971 | 5,177,427 | 3,094,520 | 4,647,877 | 1,437,837 |
total assets | 91,343,525 | 83,445,279 | 71,428,616 | 68,172,801 | 60,648,737 | 63,119,287 | 55,579,255 | 51,072,726 | 51,498,624 | 50,729,950 | 49,034,151 | 44,013,283 | 41,037,287 | 38,701,706 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 213,226 | 497,375 | 208,667 | 64,853 | 293,059 | 95,154 | 108,592 | 150,921 | 135,771 | 208,195 | 167,420 | 83,689 | 103,204 | 17,138 |
Group/Directors Accounts | 19,812,541 | 14,640,641 | 12,656,698 | 7,392,236 | 8,382,679 | 14,386,846 | 12,857,565 | 11,405,361 | 14,555,186 | 16,423,581 | 19,842,992 | 16,818,613 | 15,730,341 | 15,665,802 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,869,912 | 4,756,735 | 4,113,063 | 5,609,777 | 2,467,395 | 2,664,836 | 2,182,386 | 1,796,825 | 2,680,398 | 3,089,809 | 2,243,957 | 2,981,944 | 3,043,415 | 2,264,830 |
total current liabilities | 22,895,679 | 19,894,751 | 16,978,428 | 13,066,866 | 11,143,133 | 17,146,836 | 15,148,543 | 13,353,107 | 17,371,355 | 19,721,585 | 22,254,369 | 19,884,246 | 18,876,960 | 17,947,770 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,924,839 | 1,711,778 | 943,494 | 877,499 | 1,010,383 | 526,152 | 439,046 | 645,127 | 660,613 | 60,381 | 82,531 | 97,136 | 71,760 | 336,605 |
total long term liabilities | 1,924,839 | 1,711,778 | 943,494 | 877,499 | 1,010,383 | 526,152 | 439,046 | 645,127 | 660,613 | 60,381 | 82,531 | 97,136 | 71,760 | 336,605 |
total liabilities | 24,820,518 | 21,606,529 | 17,921,922 | 13,944,365 | 12,153,516 | 17,672,988 | 15,587,589 | 13,998,234 | 18,031,968 | 19,781,966 | 22,336,900 | 19,981,382 | 18,948,720 | 18,284,375 |
net assets | 66,523,007 | 61,838,750 | 53,506,694 | 54,228,436 | 48,495,221 | 45,446,299 | 39,991,666 | 37,074,492 | 33,466,656 | 30,947,984 | 26,697,251 | 24,031,901 | 22,088,567 | 20,417,331 |
total shareholders funds | 66,523,007 | 61,838,750 | 53,506,694 | 54,228,436 | 48,495,221 | 45,446,299 | 39,991,666 | 37,074,492 | 33,466,656 | 30,947,984 | 26,697,251 | 24,031,901 | 22,088,567 | 20,417,331 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 5,577,873 | 9,775,219 | 4,555,633 | 7,487,552 | 5,812,840 | 6,209,126 | 2,728,926 | 3,571,754 | 3,885,797 | 2,942,054 | 2,140,221 | 3,508,827 | 3,309,817 | 2,990,130 |
Depreciation | 11,980 | 10,638 | 9,680 | 7,056 | 4,441 | 4,440 | 4,441 | 4,441 | 4,441 | 4,441 | 4,441 | 0 | 82,109 | 82,112 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -889,100 | -1,437,466 | -266,154 | -1,754,208 | -754,329 | -747,106 | 197,581 | 40,211 | -722,692 | -678,240 | -377,154 | -919,926 | -642,621 | -817,628 |
Stock | 139,215 | 0 | 0 | -199,718 | -8,201 | 13,970 | -320,404 | -15,343 | 143,309 | -2,758,523 | 1,965,403 | 89,000 | 1,090,507 | 0 |
Debtors | 2,041,767 | 8,329,503 | 652,677 | 19,142,089 | -6,152,589 | 4,638,993 | 3,764,242 | 2,298,894 | 716,320 | 1,002,771 | 285,316 | -1,629,202 | 2,440,201 | 581,182 |
Creditors | -284,149 | 288,708 | 143,814 | -228,206 | 197,905 | -13,438 | -42,329 | 15,150 | -72,424 | 40,775 | 83,731 | -19,515 | 86,066 | 17,138 |
Accruals and Deferred Income | -1,886,823 | 643,672 | -1,496,714 | 3,142,382 | -197,441 | 482,450 | 385,561 | -883,573 | -409,411 | 845,852 | -737,987 | -61,471 | 778,585 | 2,264,830 |
Deferred Taxes & Provisions | 213,061 | 768,284 | 65,995 | -132,884 | 484,231 | 87,106 | -206,081 | -15,486 | 600,232 | -22,150 | -14,605 | 25,376 | -264,845 | 336,605 |
Cash flow from operations | 561,860 | 1,719,552 | 2,359,577 | -10,420,679 | 11,708,437 | 1,369,615 | -375,739 | 448,946 | 2,426,314 | 4,888,484 | -1,152,072 | 4,073,493 | -181,597 | 4,292,005 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 5,058,913 | 3,543,081 | 2,590,926 | -10,532,497 | 3,596,517 | 2,127,761 | 1,282,602 | -2,880,418 | 47,249,754 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 5,171,900 | 1,983,943 | 5,264,462 | -990,443 | -6,004,167 | 1,529,281 | 1,452,204 | -3,149,825 | -1,868,395 | -3,419,411 | 3,024,379 | 1,088,272 | 64,539 | 15,665,802 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -4,516 | -5,697 | -11,221 | -129 | -9,589 | -7,387 | -9,333 | -4,129 | -3,433 | -2,612 | 387 | 40,521 | -2,744 | 1,242 |
cash flow from financing | 5,167,384 | 1,978,246 | 5,253,241 | -990,572 | -6,013,756 | 1,521,894 | 1,442,871 | -3,153,954 | -2,512,828 | -1,432,492 | 3,889,162 | 442,705 | -931,421 | 33,910,631 |
cash and cash equivalents | ||||||||||||||
cash | 656,594 | 154,717 | 6,475 | -902,033 | 98,164 | 763,748 | -215,470 | 175,410 | -522,215 | 414,296 | -167,812 | -13,155 | -320,668 | 856,655 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 656,594 | 154,717 | 6,475 | -902,033 | 98,164 | 763,748 | -215,470 | 175,410 | -522,215 | 414,296 | -167,812 | -13,155 | -320,668 | 856,655 |
wykeland properties limited Credit Report and Business Information
Wykeland Properties Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for wykeland properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wykeland properties limited Ownership
WYKELAND PROPERTIES LIMITED group structure
Wykeland Properties Limited has 1 subsidiary company.
Ultimate parent company
2 parents
WYKELAND PROPERTIES LIMITED
01415535
1 subsidiary
wykeland properties limited directors
Wykeland Properties Limited currently has 4 directors. The longest serving directors include Mr Stephen Hudson (Mar 1991) and Mr Dominic Gibbons (Jul 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Hudson | 75 years | Mar 1991 | - | Director | |
Mr Dominic Gibbons | England | 53 years | Jul 1999 | - | Director |
Mr David Donkin | England | 62 years | Jul 2016 | - | Director |
Mr Jonathan Stubbs | England | 54 years | Apr 2018 | - | Director |
P&L
March 2023turnover
8.5m
+14%
operating profit
5.6m
-43%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
66.5m
+0.08%
total assets
91.3m
+0.09%
cash
984.7k
+2%
net assets
Total assets minus all liabilities
wykeland properties limited company details
company number
01415535
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1979
age
45
accounts
Total Exemption Full
ultimate parent company
previous names
wykeland developments limited (November 1987)
incorporated
UK
address
wykeland house, 47 queen street, hull, east yorkshire, HU1 1UU
last accounts submitted
March 2023
wykeland properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to wykeland properties limited. Currently there are 5 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
wykeland properties limited Companies House Filings - See Documents
date | description | view/download |
---|