wykeland properties limited

4.5

wykeland properties limited Company Information

Share WYKELAND PROPERTIES LIMITED
Live 
MatureMidHigh

Company Number

01415535

Registered Address

wykeland house, 47 queen street, hull, east yorkshire, HU1 1UU

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Telephone

01482320968

Next Accounts Due

December 2024

Group Structure

View All

Directors

Stephen Hudson33 Years

Dominic Gibbons25 Years

View All

Shareholders

wykeland properties (holdings) ltd 100%

wykeland properties limited Estimated Valuation

£25.6m

Pomanda estimates the enterprise value of WYKELAND PROPERTIES LIMITED at £25.6m based on a Turnover of £8.5m and 3.02x industry multiple (adjusted for size and gross margin).

wykeland properties limited Estimated Valuation

£48.1m

Pomanda estimates the enterprise value of WYKELAND PROPERTIES LIMITED at £48.1m based on an EBITDA of £5.6m and a 8.61x industry multiple (adjusted for size and gross margin).

wykeland properties limited Estimated Valuation

£94.3m

Pomanda estimates the enterprise value of WYKELAND PROPERTIES LIMITED at £94.3m based on Net Assets of £66.5m and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wykeland Properties Limited Overview

Wykeland Properties Limited is a live company located in hull, HU1 1UU with a Companies House number of 01415535. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 1979, it's largest shareholder is wykeland properties (holdings) ltd with a 100% stake. Wykeland Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wykeland Properties Limited Health Check

Pomanda's financial health check has awarded Wykeland Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £8.5m, make it larger than the average company (£4.2m)

£8.5m - Wykeland Properties Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.8%)

16% - Wykeland Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (51.4%)

100% - Wykeland Properties Limited

51.4% - Industry AVG

profitability

Profitability

an operating margin of 65.9% make it more profitable than the average company (25.2%)

65.9% - Wykeland Properties Limited

25.2% - Industry AVG

employees

Employees

with 39 employees, this is above the industry average (13)

39 - Wykeland Properties Limited

13 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wykeland Properties Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £217k, this is equally as efficient (£239k)

£217k - Wykeland Properties Limited

£239k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (35 days)

170 days - Wykeland Properties Limited

35 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wykeland Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wykeland Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)

2 weeks - Wykeland Properties Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (65.8%)

27.2% - Wykeland Properties Limited

65.8% - Industry AVG

WYKELAND PROPERTIES LIMITED financials

EXPORTms excel logo

Wykeland Properties Limited's latest turnover from March 2023 is £8.5 million and the company has net assets of £66.5 million. According to their latest financial statements, we estimate that Wykeland Properties Limited has 39 employees and maintains cash reserves of £984.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,461,4487,419,6895,985,8065,399,5845,201,1444,986,6874,731,0234,887,5455,442,33710,439,6974,469,2794,477,0604,186,7324,124,050
Other Income Or Grants00000000000000
Cost Of Sales000163,49502,382,3322,259,4250316,3665,470,00002,275,9332,118,6092,096,412
Gross Profit8,461,4487,419,6895,985,8065,236,0895,201,1442,604,3552,471,5984,887,5455,125,9714,969,6974,469,2792,201,1272,068,1232,027,638
Admin Expenses2,883,575-2,355,5301,430,173-2,251,463-611,696-3,604,771-257,3281,315,7911,240,1742,027,6432,329,058-1,307,700-1,241,694-962,492
Operating Profit5,577,8739,775,2194,555,6337,487,5525,812,8406,209,1262,728,9263,571,7543,885,7972,942,0542,140,2213,508,8273,309,8172,990,130
Interest Payable4,5165,69711,22111,3089,5897,3879,4724,1293,5912,61205,1542,799136
Interest Receivable00011,179001390158038745,675551,378
Pre-Tax Profit5,573,3579,769,5224,544,4127,487,4235,803,2516,201,7392,719,5933,567,6253,882,3642,939,4422,178,1083,549,3483,307,0732,991,372
Tax-889,100-1,437,466-266,154-1,754,208-754,329-747,106197,58140,211-722,692-678,240-377,154-919,926-642,621-817,628
Profit After Tax4,684,2578,332,0564,278,2585,733,2155,048,9225,454,6332,917,1743,607,8363,159,6722,261,2021,800,9542,629,4222,664,4522,173,744
Dividends Paid005,000,00002,000,000000000000
Retained Profit4,684,2578,332,056-721,7425,733,2153,048,9225,454,6332,917,1743,607,8363,159,6722,261,2021,800,9542,629,4222,664,4522,173,744
Employee Costs0000000001,634,417731,822000
Number Of Employees3937322625262523254923242324
EBITDA*5,589,8539,785,8574,565,3137,494,6085,817,2816,213,5662,733,3673,576,1953,890,2382,946,4952,144,6623,508,8273,391,9263,072,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets70,80169,04479,68273,94557,72262,16366,60371,04475,48546,893,97943,856,72440,918,76336,389,41037,263,869
Intangible Assets00000000000000
Investments & Other52,036,63946,977,72643,434,64540,843,71951,376,21647,779,69945,651,93844,369,33647,249,75400000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets52,107,44047,046,77043,514,32740,917,66451,433,93847,841,86245,718,54144,440,38047,325,23946,893,97943,856,72440,918,76336,389,41037,263,869
Stock & work in progress139,215000199,718207,919193,949514,353529,696386,3873,144,9101,179,5071,090,5070
Trade Debtors3,948,1454,788,877488,539496,963622,731677,003596,789515,016666,080888,550550,237577,013412,883306,531
Group Debtors34,155,91531,184,57227,127,44826,369,6935,264,10013,186,5548,551,8424,679,2682,282,9271,454,671778,081688,7732,480,815176,206
Misc Debtors8,10496,948124,907221,5612,059,297235,160311,093501,198447,581337,047349,179126,395127,68598,445
Cash984,706328,112173,395166,9201,068,953970,789207,041422,511247,101769,316355,020522,832535,987856,655
misc current assets00000000000000
total current assets39,236,08536,398,50927,914,28927,255,1379,214,79915,277,4259,860,7146,632,3464,173,3853,835,9715,177,4273,094,5204,647,8771,437,837
total assets91,343,52583,445,27971,428,61668,172,80160,648,73763,119,28755,579,25551,072,72651,498,62450,729,95049,034,15144,013,28341,037,28738,701,706
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 213,226497,375208,66764,853293,05995,154108,592150,921135,771208,195167,42083,689103,20417,138
Group/Directors Accounts19,812,54114,640,64112,656,6987,392,2368,382,67914,386,84612,857,56511,405,36114,555,18616,423,58119,842,99216,818,61315,730,34115,665,802
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities2,869,9124,756,7354,113,0635,609,7772,467,3952,664,8362,182,3861,796,8252,680,3983,089,8092,243,9572,981,9443,043,4152,264,830
total current liabilities22,895,67919,894,75116,978,42813,066,86611,143,13317,146,83615,148,54313,353,10717,371,35519,721,58522,254,36919,884,24618,876,96017,947,770
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,924,8391,711,778943,494877,4991,010,383526,152439,046645,127660,61360,38182,53197,13671,760336,605
total long term liabilities1,924,8391,711,778943,494877,4991,010,383526,152439,046645,127660,61360,38182,53197,13671,760336,605
total liabilities24,820,51821,606,52917,921,92213,944,36512,153,51617,672,98815,587,58913,998,23418,031,96819,781,96622,336,90019,981,38218,948,72018,284,375
net assets66,523,00761,838,75053,506,69454,228,43648,495,22145,446,29939,991,66637,074,49233,466,65630,947,98426,697,25124,031,90122,088,56720,417,331
total shareholders funds66,523,00761,838,75053,506,69454,228,43648,495,22145,446,29939,991,66637,074,49233,466,65630,947,98426,697,25124,031,90122,088,56720,417,331
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,577,8739,775,2194,555,6337,487,5525,812,8406,209,1262,728,9263,571,7543,885,7972,942,0542,140,2213,508,8273,309,8172,990,130
Depreciation11,98010,6389,6807,0564,4414,4404,4414,4414,4414,4414,441082,10982,112
Amortisation00000000000000
Tax-889,100-1,437,466-266,154-1,754,208-754,329-747,106197,58140,211-722,692-678,240-377,154-919,926-642,621-817,628
Stock139,21500-199,718-8,20113,970-320,404-15,343143,309-2,758,5231,965,40389,0001,090,5070
Debtors2,041,7678,329,503652,67719,142,089-6,152,5894,638,9933,764,2422,298,894716,3201,002,771285,316-1,629,2022,440,201581,182
Creditors-284,149288,708143,814-228,206197,905-13,438-42,32915,150-72,42440,77583,731-19,51586,06617,138
Accruals and Deferred Income-1,886,823643,672-1,496,7143,142,382-197,441482,450385,561-883,573-409,411845,852-737,987-61,471778,5852,264,830
Deferred Taxes & Provisions213,061768,28465,995-132,884484,23187,106-206,081-15,486600,232-22,150-14,60525,376-264,845336,605
Cash flow from operations561,8601,719,5522,359,577-10,420,67911,708,4371,369,615-375,739448,9462,426,3144,888,484-1,152,0724,073,493-181,5974,292,005
Investing Activities
capital expenditure-13,7370-15,417-23,279000046,814,053-3,041,696-2,942,402-4,529,353792,350-37,345,981
Change in Investments5,058,9133,543,0812,590,926-10,532,4973,596,5172,127,7611,282,602-2,880,41847,249,75400000
cash flow from investments-5,072,650-3,543,081-2,606,34310,509,218-3,596,517-2,127,761-1,282,6022,880,418-435,701-3,041,696-2,942,402-4,529,353792,350-37,345,981
Financing Activities
Bank loans00000000000000
Group/Directors Accounts5,171,9001,983,9435,264,462-990,443-6,004,1671,529,2811,452,204-3,149,825-1,868,395-3,419,4113,024,3791,088,27264,53915,665,802
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000-641,0001,989,531864,396-686,088-993,21618,243,587
interest-4,516-5,697-11,221-129-9,589-7,387-9,333-4,129-3,433-2,61238740,521-2,7441,242
cash flow from financing5,167,3841,978,2465,253,241-990,572-6,013,7561,521,8941,442,871-3,153,954-2,512,828-1,432,4923,889,162442,705-931,42133,910,631
cash and cash equivalents
cash656,594154,7176,475-902,03398,164763,748-215,470175,410-522,215414,296-167,812-13,155-320,668856,655
overdraft00000000000000
change in cash656,594154,7176,475-902,03398,164763,748-215,470175,410-522,215414,296-167,812-13,155-320,668856,655

wykeland properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wykeland properties limited. Get real-time insights into wykeland properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wykeland Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for wykeland properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

wykeland properties limited Ownership

WYKELAND PROPERTIES LIMITED group structure

Wykeland Properties Limited has 1 subsidiary company.

WYKELAND PROPERTIES LIMITED Shareholders

wykeland properties (holdings) ltd 100%

wykeland properties limited directors

Wykeland Properties Limited currently has 4 directors. The longest serving directors include Mr Stephen Hudson (Mar 1991) and Mr Dominic Gibbons (Jul 1999).

officercountryagestartendrole
Mr Stephen Hudson75 years Mar 1991- Director
Mr Dominic GibbonsEngland53 years Jul 1999- Director
Mr David DonkinEngland62 years Jul 2016- Director
Mr Jonathan StubbsEngland54 years Apr 2018- Director

P&L

March 2023

turnover

8.5m

+14%

operating profit

5.6m

-43%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

66.5m

+0.08%

total assets

91.3m

+0.09%

cash

984.7k

+2%

net assets

Total assets minus all liabilities

wykeland properties limited company details

company number

01415535

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1979

age

45

accounts

Total Exemption Full

ultimate parent company

previous names

wykeland developments limited (November 1987)

incorporated

UK

address

wykeland house, 47 queen street, hull, east yorkshire, HU1 1UU

last accounts submitted

March 2023

wykeland properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to wykeland properties limited. Currently there are 5 open charges and 1 have been satisfied in the past.

charges

wykeland properties limited Companies House Filings - See Documents

datedescriptionview/download