alfatronix limited

alfatronix limited Company Information

Share ALFATRONIX LIMITED
Live 
MatureMidDeclining

Company Number

01416679

Industry

Manufacture of other electrical equipment

 

Directors

Keith Reilly

Maria Reilly

View All

Shareholders

alfatronix (holdings) limited

Group Structure

View All

Contact

Registered Address

unit 29, newtown business park, ringwood road, poole, BH12 3LL

alfatronix limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of ALFATRONIX LIMITED at £4.6m based on a Turnover of £6m and 0.76x industry multiple (adjusted for size and gross margin).

alfatronix limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALFATRONIX LIMITED at £0 based on an EBITDA of £-411.9k and a 5.48x industry multiple (adjusted for size and gross margin).

alfatronix limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of ALFATRONIX LIMITED at £8m based on Net Assets of £4.2m and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alfatronix Limited Overview

Alfatronix Limited is a live company located in ringwood road, BH12 3LL with a Companies House number of 01416679. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in February 1979, it's largest shareholder is alfatronix (holdings) limited with a 100% stake. Alfatronix Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alfatronix Limited Health Check

Pomanda's financial health check has awarded Alfatronix Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £6m, make it smaller than the average company (£12.8m)

£6m - Alfatronix Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.9%)

0% - Alfatronix Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)

34.4% - Alfatronix Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (6.8%)

-9.1% - Alfatronix Limited

6.8% - Industry AVG

employees

Employees

with 59 employees, this is below the industry average (74)

59 - Alfatronix Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Alfatronix Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.1k, this is less efficient (£176.7k)

£102.1k - Alfatronix Limited

£176.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (65 days)

64 days - Alfatronix Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is quicker than average (46 days)

39 days - Alfatronix Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 134 days, this is in line with average (120 days)

134 days - Alfatronix Limited

120 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 116 weeks, this is more cash available to meet short term requirements (15 weeks)

116 weeks - Alfatronix Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (42.4%)

17.4% - Alfatronix Limited

42.4% - Industry AVG

ALFATRONIX LIMITED financials

EXPORTms excel logo

Alfatronix Limited's latest turnover from November 2023 is estimated at £6 million and the company has net assets of £4.2 million. According to their latest financial statements, Alfatronix Limited has 59 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover6,026,3775,436,4116,120,2946,105,8785,669,3675,101,9683,976,4802,818,3308,015,8317,081,8066,963,4976,686,6087,294,2847,532,5300
Other Income Or Grants000000000000000
Cost Of Sales3,956,1403,567,0884,071,5734,056,1933,830,4263,423,9362,553,7821,792,3575,230,9024,758,1064,689,9034,456,6464,759,4584,830,4210
Gross Profit2,070,2371,869,3232,048,7202,049,6851,838,9411,678,0321,422,6981,025,9722,784,9292,323,7002,273,5942,229,9622,534,8262,702,1090
Admin Expenses2,621,1621,402,4121,957,3562,193,7521,212,2341,240,937237,007130,4183,571,0062,580,6931,948,4431,785,3481,625,4782,604,921-1,504,839
Operating Profit-550,925466,91191,364-144,067626,707437,0951,185,691895,554-786,077-256,993325,151444,614909,34897,1881,504,839
Interest Payable000000000000000
Interest Receivable70,20324,9838768904,9814,5331,8582567921,5942,4862,2781,8832,0041,065
Pre-Tax Profit-480,722491,89492,240-143,177631,688441,6281,187,549895,810-785,285-255,399327,636446,892911,23199,1921,505,904
Tax0-93,460-17,5260-120,021-83,909-225,634-179,16200-75,356-107,254-236,920-27,774-421,653
Profit After Tax-480,722398,43474,714-143,177511,667357,719961,915716,648-785,285-255,399252,280339,638674,31171,4181,084,251
Dividends Paid000000000000000
Retained Profit-480,722398,43474,714-143,177511,667357,719961,915716,648-785,285-255,399252,280339,638674,31171,4181,084,251
Employee Costs2,874,2452,563,9822,694,5812,840,9462,535,0552,137,9321,868,457839,9812,104,9371,745,6391,712,8031,638,7231,781,3021,964,0300
Number Of Employees59566167615146225648484752580
EBITDA*-411,852642,316312,94497,995818,610573,9171,309,280976,691-692,138-164,795389,487502,120944,841145,3521,561,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets433,165192,236303,270413,987560,522456,473249,667164,563168,946184,239109,183125,567114,13156,71579,851
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets433,165192,236303,270413,987560,522456,473249,667164,563168,946184,239109,183125,567114,13156,71579,851
Stock & work in progress1,461,4621,518,6941,538,8001,114,203939,820756,517628,134635,365558,396503,000400,760359,774356,953310,788341,314
Trade Debtors1,071,529906,978980,034940,4021,044,4761,047,458795,150694,4882,133,4262,066,0992,162,8471,942,6842,079,5891,979,8921,714,195
Group Debtors154,0601,433,7411,433,7411,433,7411,433,7411,433,7411,473,0321,473,0320000000
Misc Debtors199,146229,963234,120127,118101,346110,05369,876172,0720000000
Cash1,778,555895,831769,675981,690797,949530,324678,45964,831139,827176,850460,631533,640377,547375,516426,011
misc current assets000000000000000
total current assets4,664,7524,985,2074,956,3704,597,1544,317,3323,878,0933,644,6513,039,7882,831,6492,745,9493,024,2382,836,0982,814,0892,666,1962,481,520
total assets5,097,9175,177,4435,259,6405,011,1414,877,8544,334,5663,894,3183,204,3513,000,5952,930,1883,133,4212,961,6652,928,2202,722,9112,561,371
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 428,929291,088694,442311,317344,918322,054200,880226,9441,157,987223,472261,766338,738645,4931,009,527838,478
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities362,283161,67380,186155,23893,522100,637157,230418,3350000000
total current liabilities791,212452,761774,628466,555438,440422,691358,110645,2791,157,987223,472261,766338,738645,4931,009,527838,478
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000122,742200,794
provisions96,84434,099192,863327,15178,80262,93044,98229,76129,945108,76818,30821,86021,2983,5246,399
total long term liabilities96,84434,099192,863327,15178,80262,93044,98229,76129,945108,76818,30821,86021,298126,266207,193
total liabilities888,056486,860967,491793,706517,242485,621403,092675,0401,187,932332,240280,074360,598666,7911,135,7931,045,671
net assets4,209,8614,690,5834,292,1494,217,4354,360,6123,848,9453,491,2262,529,3111,812,6632,597,9482,853,3472,601,0672,261,4291,587,1181,515,700
total shareholders funds4,209,8614,690,5834,292,1494,217,4354,360,6123,848,9453,491,2262,529,3111,812,6632,597,9482,853,3472,601,0672,261,4291,587,1181,515,700
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-550,925466,91191,364-144,067626,707437,0951,185,691895,554-786,077-256,993325,151444,614909,34897,1881,504,839
Depreciation139,073175,405221,580242,062191,903136,822123,58981,13793,93992,19864,33657,50635,49348,16456,172
Amortisation000000000000000
Tax0-93,460-17,5260-120,021-83,909-225,634-179,16200-75,356-107,254-236,920-27,774-421,653
Stock-57,232-20,106424,597174,383183,303128,383-7,23176,96955,396102,24040,9862,82146,165-30,526341,314
Debtors-1,145,947-77,213146,634-78,302-11,689253,194-1,534206,16667,327-96,748220,163-136,90599,697265,6971,714,195
Creditors137,841-403,354383,125-33,60122,864121,174-26,064-931,043934,515-38,294-76,972-306,755-364,034171,049838,478
Accruals and Deferred Income200,61081,487-75,05261,716-7,115-56,593-261,105418,3350000000
Deferred Taxes & Provisions62,745-158,764-134,288248,34915,87217,94815,221-184-78,82390,460-3,55256217,774-2,8756,399
Cash flow from operations1,192,523165,544-102,028278,378558,596190,960820,4631,50240,831-118,121-27,542222,757215,79950,581-71,274
Investing Activities
capital expenditure-380,002-64,371-110,863-95,527-295,952-343,628-208,693-76,754-78,646-167,254-47,952-68,942-92,909-25,028-136,023
Change in Investments000000000000000
cash flow from investments-380,002-64,371-110,863-95,527-295,952-343,628-208,693-76,754-78,646-167,254-47,952-68,942-92,909-25,028-136,023
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-122,742-78,052200,794
share issue00000000000000431,449
interest70,20324,9838768904,9814,5331,8582567921,5942,4862,2781,8832,0041,065
cash flow from financing70,20324,9838768904,9814,5331,8582567921,5942,4862,278-120,859-76,048633,308
cash and cash equivalents
cash882,724126,156-212,015183,741267,625-148,135613,628-74,996-37,023-283,781-73,009156,0932,031-50,495426,011
overdraft000000000000000
change in cash882,724126,156-212,015183,741267,625-148,135613,628-74,996-37,023-283,781-73,009156,0932,031-50,495426,011

alfatronix limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alfatronix limited. Get real-time insights into alfatronix limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alfatronix Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alfatronix limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BH12 area or any other competitors across 12 key performance metrics.

alfatronix limited Ownership

ALFATRONIX LIMITED group structure

Alfatronix Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALFATRONIX LIMITED

01416679

ALFATRONIX LIMITED Shareholders

alfatronix (holdings) limited 100%

alfatronix limited directors

Alfatronix Limited currently has 4 directors. The longest serving directors include Mr Keith Reilly (Aug 1997) and Ms Maria Reilly (Apr 2010).

officercountryagestartendrole
Mr Keith ReillyUnited Kingdom62 years Aug 1997- Director
Ms Maria ReillyUnited Kingdom65 years Apr 2010- Director
Claire PhillipsUnited Kingdom48 years Jun 2012- Director
Mr Andrew HadfieldUnited Kingdom43 years Jul 2017- Director

P&L

November 2023

turnover

6m

+11%

operating profit

-550.9k

0%

gross margin

34.4%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

4.2m

-0.1%

total assets

5.1m

-0.02%

cash

1.8m

+0.99%

net assets

Total assets minus all liabilities

alfatronix limited company details

company number

01416679

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

February 1979

age

45

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

November 2023

previous names

vtronix limited (December 1995)

tabatake limited (May 1982)

accountant

AZETS AUDIT SERVICES

auditor

-

address

unit 29, newtown business park, ringwood road, poole, BH12 3LL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

alfatronix limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to alfatronix limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

alfatronix limited Companies House Filings - See Documents

datedescriptionview/download