fivar limited
fivar limited Company Information
Company Number
01417407
Next Accounts
Sep 2026
Shareholders
brian mark vinter
martin perrin
View AllGroup Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Registered Address
13 paultons square, london, SW3 5AP
Website
www.fivar.co.ukfivar limited Estimated Valuation
Pomanda estimates the enterprise value of FIVAR LIMITED at £98.5k based on a Turnover of £168.5k and 0.58x industry multiple (adjusted for size and gross margin).
fivar limited Estimated Valuation
Pomanda estimates the enterprise value of FIVAR LIMITED at £0 based on an EBITDA of £-3.6k and a 2.55x industry multiple (adjusted for size and gross margin).
fivar limited Estimated Valuation
Pomanda estimates the enterprise value of FIVAR LIMITED at £0 based on Net Assets of £-46.3k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fivar Limited Overview
Fivar Limited is a live company located in london, SW3 5AP with a Companies House number of 01417407. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in February 1979, it's largest shareholder is brian mark vinter with a 51.9% stake. Fivar Limited is a mature, micro sized company, Pomanda has estimated its turnover at £168.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fivar Limited Health Check
Pomanda's financial health check has awarded Fivar Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £168.5k, make it smaller than the average company (£4.2m)
- Fivar Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.1%)
- Fivar Limited
10.1% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (79.8%)
- Fivar Limited
79.8% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (9.2%)
- Fivar Limited
9.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (8)
4 - Fivar Limited
8 - Industry AVG
Pay Structure
on an average salary of £78.3k, the company has an equivalent pay structure (£78.3k)
- Fivar Limited
£78.3k - Industry AVG
Efficiency
resulting in sales per employee of £42.1k, this is less efficient (£193.8k)
- Fivar Limited
£193.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (34 days)
- Fivar Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (46 days)
- Fivar Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fivar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fivar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3146.8%, this is a higher level of debt than the average (72.3%)
3146.8% - Fivar Limited
72.3% - Industry AVG
FIVAR LIMITED financials
Fivar Limited's latest turnover from December 2024 is estimated at £168.5 thousand and the company has net assets of -£46.3 thousand. According to their latest financial statements, Fivar Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | -3,051 | -2,922 | -2,908 | |||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | -3,051 | -2,922 | -2,908 | |||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | -3,051 | -2,922 | -2,908 | |||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 121 | 242 | 362 | 207 | 731 | 1,255 | 1,778 | 107 | 143 | 191 | 254 | 338 | 446 | |||
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 121 | 242 | 362 | 207 | 731 | 1,255 | 1,778 | 107 | 143 | 191 | 254 | 338 | 446 | |||
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 1,520 | 500 | 495 | 801 | 393 | 386 | 754 | 1,742 | 1,963 | 17 | ||||||
| Group Debtors | ||||||||||||||||
| Misc Debtors | ||||||||||||||||
| Cash | 2,186 | 3,194 | 1,675 | 1,838 | 1,984 | 2,385 | 4,785 | |||||||||
| misc current assets | ||||||||||||||||
| total current assets | 1,520 | 500 | 495 | 801 | 393 | 386 | 754 | 1,742 | 1,963 | 2,203 | 3,194 | 1,675 | 1,838 | 1,984 | 2,385 | 4,785 |
| total assets | 1,520 | 500 | 616 | 1,043 | 755 | 386 | 961 | 2,473 | 3,218 | 3,981 | 3,301 | 1,818 | 2,029 | 2,238 | 2,723 | 5,231 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 47,832 | 43,207 | 40,272 | 37,777 | 34,593 | 31,316 | 29,034 | 27,564 | 24,899 | 40 | 25 | 151 | 443 | |||
| Group/Directors Accounts | 17,858 | 15,433 | 12,578 | 11,116 | ||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 23,063 | 19,152 | 14,374 | |||||||||||||
| total current liabilities | 47,832 | 43,207 | 40,272 | 37,777 | 34,593 | 31,316 | 29,034 | 27,564 | 24,899 | 23,063 | 19,192 | 17,883 | 15,584 | 14,374 | 12,578 | 11,559 |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | ||||||||||||||||
| total liabilities | 47,832 | 43,207 | 40,272 | 37,777 | 34,593 | 31,316 | 29,034 | 27,564 | 24,899 | 23,063 | 19,192 | 17,883 | 15,584 | 14,374 | 12,578 | 11,559 |
| net assets | -46,312 | -42,707 | -39,656 | -36,734 | -33,838 | -30,930 | -28,073 | -25,091 | -21,681 | -19,082 | -15,891 | -16,065 | -13,555 | -12,136 | -9,855 | -6,328 |
| total shareholders funds | -46,312 | -42,707 | -39,656 | -36,734 | -33,838 | -30,930 | -28,073 | -25,091 | -21,681 | -19,082 | -15,891 | -16,065 | -13,555 | -12,136 | -9,855 | -6,328 |
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 121 | 121 | 120 | 121 | 700 | 36 | 48 | 63 | 84 | |||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | ||||||||||||||||
| Debtors | 1,020 | 5 | -306 | 408 | 7 | -368 | -988 | -221 | 1,946 | 17 | ||||||
| Creditors | 4,625 | 2,935 | 2,495 | 3,184 | 3,277 | 2,282 | 1,470 | 2,665 | 24,899 | -40 | 15 | -126 | 151 | -443 | 443 | |
| Accruals and Deferred Income | -23,063 | 3,911 | 19,152 | -14,374 | 14,374 | |||||||||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | -17,858 | 2,425 | 15,433 | -12,578 | 1,462 | 11,116 | ||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -2,186 | -1,008 | 1,519 | -163 | -146 | -401 | -2,400 | 4,785 | ||||||||
| overdraft | ||||||||||||||||
| change in cash | -2,186 | -1,008 | 1,519 | -163 | -146 | -401 | -2,400 | 4,785 |
fivar limited Credit Report and Business Information
Fivar Limited Competitor Analysis
Perform a competitor analysis for fivar limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.
fivar limited Ownership
FIVAR LIMITED group structure
Fivar Limited has no subsidiary companies.
Ultimate parent company
FIVAR LIMITED
01417407
fivar limited directors
Fivar Limited currently has 2 directors. The longest serving directors include Mr Brian Vinter (Apr 1991) and Mr Martin Perrin (Feb 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Vinter | 81 years | Apr 1991 | - | Director | |
| Mr Martin Perrin | 70 years | Feb 2005 | - | Director |
P&L
December 2024turnover
168.5k
0%
operating profit
-3.6k
0%
gross margin
17.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
-46.3k
+0.08%
total assets
1.5k
+2.04%
cash
0
0%
net assets
Total assets minus all liabilities
fivar limited company details
company number
01417407
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
February 1979
age
46
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
axioulda limited (December 1979)
accountant
-
auditor
-
address
13 paultons square, london, SW3 5AP
Bank
-
Legal Advisor
-
fivar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fivar limited.
fivar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIVAR LIMITED. This can take several minutes, an email will notify you when this has completed.
fivar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
