g.i.s. industrial supply co. limited Company Information
Company Number
01418337
Next Accounts
May 2026
Shareholders
fortuna holdings limited
simon christopher georgiou
Group Structure
View All
Industry
Non-specialised wholesale trade
+1Registered Address
72 london road, st. albans, AL1 1NS
Website
http://g-i-s.co.ukg.i.s. industrial supply co. limited Estimated Valuation
Pomanda estimates the enterprise value of G.I.S. INDUSTRIAL SUPPLY CO. LIMITED at £10.4m based on a Turnover of £19.2m and 0.54x industry multiple (adjusted for size and gross margin).
g.i.s. industrial supply co. limited Estimated Valuation
Pomanda estimates the enterprise value of G.I.S. INDUSTRIAL SUPPLY CO. LIMITED at £3.4m based on an EBITDA of £590k and a 5.72x industry multiple (adjusted for size and gross margin).
g.i.s. industrial supply co. limited Estimated Valuation
Pomanda estimates the enterprise value of G.I.S. INDUSTRIAL SUPPLY CO. LIMITED at £4.9m based on Net Assets of £1.6m and 2.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G.i.s. Industrial Supply Co. Limited Overview
G.i.s. Industrial Supply Co. Limited is a live company located in st. albans, AL1 1NS with a Companies House number of 01418337. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in May 1979, it's largest shareholder is fortuna holdings limited with a 100% stake. G.i.s. Industrial Supply Co. Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
G.i.s. Industrial Supply Co. Limited Health Check
Pomanda's financial health check has awarded G.I.S. Industrial Supply Co. Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £19.2m, make it larger than the average company (£8.9m)
- G.i.s. Industrial Supply Co. Limited
£8.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a similar rate (14%)
- G.i.s. Industrial Supply Co. Limited
14% - Industry AVG
Production
with a gross margin of 37%, this company has a comparable cost of product (37%)
- G.i.s. Industrial Supply Co. Limited
37% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (5.3%)
- G.i.s. Industrial Supply Co. Limited
5.3% - Industry AVG
Employees
with 30 employees, this is similar to the industry average (30)
30 - G.i.s. Industrial Supply Co. Limited
30 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- G.i.s. Industrial Supply Co. Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £641.3k, this is more efficient (£235.2k)
- G.i.s. Industrial Supply Co. Limited
£235.2k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (29 days)
- G.i.s. Industrial Supply Co. Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is slower than average (31 days)
- G.i.s. Industrial Supply Co. Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 32 days, this is less than average (76 days)
- G.i.s. Industrial Supply Co. Limited
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - G.i.s. Industrial Supply Co. Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.2%, this is a higher level of debt than the average (55.3%)
70.2% - G.i.s. Industrial Supply Co. Limited
55.3% - Industry AVG
G.I.S. INDUSTRIAL SUPPLY CO. LIMITED financials
G.I.S. Industrial Supply Co. Limited's latest turnover from August 2024 is estimated at £19.2 million and the company has net assets of £1.6 million. According to their latest financial statements, G.I.S. Industrial Supply Co. Limited has 30 employees and maintains cash reserves of £65.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,358,808 | 9,029,629 | 8,168,427 | 6,990,282 | 6,132,519 | 5,262,186 | 4,140,112 | 3,352,169 | 3,209,619 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 7,604,442 | 7,126,715 | 6,411,202 | 5,462,022 | 4,801,166 | 4,041,786 | 3,146,019 | 2,546,014 | 2,381,991 | |||||||
Gross Profit | 1,754,366 | 1,902,914 | 1,757,225 | 1,528,260 | 1,331,353 | 1,220,400 | 994,093 | 806,155 | 827,628 | |||||||
Admin Expenses | 1,917,704 | 1,755,956 | 1,609,060 | 1,343,786 | 1,191,365 | 1,163,364 | 863,625 | 805,497 | 814,927 | |||||||
Operating Profit | -163,338 | 146,958 | 148,165 | 184,474 | 139,988 | 57,036 | 130,468 | 658 | 12,701 | |||||||
Interest Payable | 30,915 | 26,497 | 2,636 | 3,761 | 7,694 | 0 | 0 | 0 | 0 | |||||||
Interest Receivable | 103 | 87 | 17 | 15 | 22 | 24 | 7 | 11 | 182 | |||||||
Pre-Tax Profit | -184,911 | 117,491 | 145,546 | 180,728 | 133,295 | 56,068 | 129,843 | 669 | 12,883 | |||||||
Tax | 30,915 | -29,633 | -37,097 | -41,453 | -33,486 | -20,302 | -28,771 | -41 | -1,402 | |||||||
Profit After Tax | -153,996 | 87,858 | 108,449 | 139,275 | 99,809 | 35,766 | 101,072 | 628 | 11,481 | |||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Retained Profit | -153,996 | 87,858 | 108,449 | 139,275 | 99,809 | 35,766 | 101,072 | 628 | 11,481 | |||||||
Employee Costs | 260,991 | |||||||||||||||
Number Of Employees | 30 | 29 | 29 | 26 | 28 | 26 | 26 | 27 | 28 | |||||||
EBITDA* | -100,423 | 196,263 | 187,858 | 218,177 | 166,600 | 74,528 | 152,503 | 9,681 | 26,929 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 227,329 | 235,992 | 210,755 | 158,910 | 135,266 | 164,130 | 146,939 | 191,619 | 162,083 | 170,221 | 104,383 | 113,207 | 58,187 | 72,671 | 34,219 | 38,884 |
Intangible Assets | 2,083 | 5,208 | 8,333 | 11,458 | 3,209 | 8,459 | 13,709 | 8,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 229,412 | 241,200 | 219,088 | 170,368 | 138,475 | 172,589 | 160,648 | 200,484 | 162,083 | 170,221 | 104,383 | 113,207 | 58,187 | 72,671 | 34,219 | 38,884 |
Stock & work in progress | 1,077,572 | 1,161,169 | 1,094,477 | 801,022 | 625,425 | 635,776 | 533,630 | 526,282 | 542,301 | 464,819 | 380,530 | 260,114 | 188,362 | 105,954 | 75,982 | 100,458 |
Trade Debtors | 3,538,785 | 2,739,090 | 2,826,738 | 2,438,549 | 2,325,531 | 2,249,042 | 1,801,132 | 1,859,380 | 1,989,460 | 1,649,751 | 1,412,777 | 1,298,729 | 1,003,193 | 839,588 | 620,860 | 527,250 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 549,765 | 515,243 | 485,989 | 430,811 | 559,878 | 625,532 | 676,911 | 686,656 | 725,020 | 345,859 | 244,563 | 249,002 | 219,759 | 166,030 | 104,265 | 48,335 |
Cash | 65,771 | 102,409 | 473,945 | 405,517 | 239,296 | 34,119 | 28,149 | 51,393 | 355,504 | 130,577 | 149,501 | 40,715 | 116,550 | 112,082 | 86,035 | 91,464 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,231,893 | 4,517,911 | 4,881,149 | 4,075,899 | 3,750,130 | 3,544,469 | 3,039,822 | 3,123,711 | 3,612,285 | 2,591,006 | 2,187,371 | 1,848,560 | 1,527,864 | 1,223,654 | 887,142 | 767,507 |
total assets | 5,461,305 | 4,759,111 | 5,100,237 | 4,246,267 | 3,888,605 | 3,717,058 | 3,200,470 | 3,324,195 | 3,774,368 | 2,761,227 | 2,291,754 | 1,961,767 | 1,586,051 | 1,296,325 | 921,361 | 806,391 |
Bank overdraft | 353,200 | 50,000 | 52,000 | 50,000 | 233,565 | 0 | 0 | 0 | 21,646 | 31,590 | 32,976 | 32,976 | 30,000 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,237,894 | 1,284,646 | 1,205,151 | 1,068,763 | 794,988 | 1,038,878 | 764,071 | 821,715 | 528,808 | 580,367 | 1,319,606 | 1,082,919 | 847,941 | 717,698 | 537,037 | 415,424 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,490 | 24,312 | 26,187 | 8,376 | 8,376 | 0 | 0 |
other current liabilities | 2,113,688 | 1,969,700 | 2,382,452 | 1,965,910 | 1,856,694 | 1,873,115 | 1,625,688 | 1,618,061 | 1,666,161 | 1,245,490 | 168,230 | 156,037 | 137,043 | 143,432 | 91,935 | 99,210 |
total current liabilities | 3,704,782 | 3,304,346 | 3,639,603 | 3,084,673 | 2,885,247 | 2,911,993 | 2,389,759 | 2,439,776 | 2,216,615 | 1,888,937 | 1,545,124 | 1,298,119 | 1,023,360 | 869,506 | 628,972 | 514,634 |
loans | 45,833 | 95,833 | 145,833 | 195,833 | 245,833 | 0 | 0 | 0 | 0 | 21,561 | 50,515 | 79,730 | 110,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,673 | 16,288 | 40,662 | 16,120 | 24,497 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 42,673 | 59,220 | 39,010 | 32,545 | 13,227 | 73,746 | 82,083 | 157,001 | 675,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 38,645 | 37,622 | 34,191 | 27,827 | 14,335 | 16,708 | 14,117 | 20,051 | 20,478 | 25,551 | 14,771 | 17,474 | 10,598 | 12,115 | 3,254 | 3,250 |
total long term liabilities | 127,151 | 192,675 | 219,034 | 256,205 | 273,395 | 90,454 | 96,200 | 177,052 | 696,390 | 98,785 | 81,574 | 137,866 | 136,718 | 36,612 | 3,254 | 3,250 |
total liabilities | 3,831,933 | 3,497,021 | 3,858,637 | 3,340,878 | 3,158,642 | 3,002,447 | 2,485,959 | 2,616,828 | 2,913,005 | 1,987,722 | 1,626,698 | 1,435,985 | 1,160,078 | 906,118 | 632,226 | 517,884 |
net assets | 1,629,372 | 1,262,090 | 1,241,600 | 905,389 | 729,963 | 714,611 | 714,511 | 707,367 | 861,363 | 773,505 | 665,056 | 525,782 | 425,973 | 390,207 | 289,135 | 288,507 |
total shareholders funds | 1,629,372 | 1,262,090 | 1,241,600 | 905,389 | 729,963 | 714,611 | 714,511 | 707,367 | 861,363 | 773,505 | 665,056 | 525,782 | 425,973 | 390,207 | 289,135 | 288,507 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | -163,338 | 146,958 | 148,165 | 184,474 | 139,988 | 57,036 | 130,468 | 658 | 12,701 | |||||||
Depreciation | 71,390 | 69,268 | 55,844 | 39,334 | 34,060 | 45,740 | 51,454 | 60,280 | 49,305 | 39,693 | 33,703 | 26,612 | 17,492 | 22,035 | 9,023 | 14,228 |
Amortisation | 3,125 | 3,125 | 3,125 | 4,251 | 5,250 | 5,250 | 4,656 | 2,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 30,915 | -29,633 | -37,097 | -41,453 | -33,486 | -20,302 | -28,771 | -41 | -1,402 | |||||||
Stock | -83,597 | 66,692 | 293,455 | 175,597 | -10,351 | 102,146 | 7,348 | -16,019 | 77,482 | 84,289 | 120,416 | 71,752 | 82,408 | 29,972 | -24,476 | 100,458 |
Debtors | 834,217 | -58,394 | 443,367 | -16,049 | 10,835 | 396,531 | -67,993 | -168,444 | 718,870 | 338,270 | 109,609 | 324,779 | 217,334 | 280,493 | 149,540 | 575,585 |
Creditors | -46,752 | 79,495 | 136,388 | 273,775 | -243,890 | 274,807 | -57,644 | 292,907 | -51,559 | -739,239 | 236,687 | 234,978 | 130,243 | 180,661 | 121,613 | 415,424 |
Accruals and Deferred Income | 143,988 | -412,752 | 416,542 | 109,216 | -16,421 | 247,427 | 7,627 | -48,100 | 420,671 | 1,077,260 | 12,193 | 18,994 | -6,389 | 51,497 | -7,275 | 99,210 |
Deferred Taxes & Provisions | 1,023 | 3,431 | 6,364 | 13,492 | -2,373 | 2,591 | -5,934 | -427 | -5,073 | 10,780 | -2,703 | 6,876 | -1,517 | 8,861 | 4 | 3,250 |
Cash flow from operations | 359,335 | -265,683 | 77,003 | 192,876 | -2,569 | -123,179 | 54,286 | -1,082 | -132,632 | |||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -50,000 | -50,000 | -50,000 | -50,000 | 245,833 | 0 | 0 | 0 | -21,561 | -28,954 | -29,215 | -30,270 | 110,000 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83,163 | 42,563 | -26,249 | 42,353 | -8,377 | 32,873 | 0 | 0 |
other long term liabilities | -16,547 | 20,210 | 6,465 | 19,318 | -60,519 | -8,337 | -74,918 | -518,911 | 675,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | -30,812 | -26,410 | -2,619 | -3,746 | -7,672 | 24 | 7 | 11 | 182 | |||||||
cash flow from financing | -549,723 | 544,778 | 10,990 | -59,211 | 4,411 | 101,647 | 32,880 | 11 | 277,208 | |||||||
cash and cash equivalents | ||||||||||||||||
cash | -36,638 | -371,536 | 68,428 | 166,221 | 205,177 | 5,970 | -23,244 | -304,111 | 224,927 | -18,924 | 108,786 | -75,835 | 4,468 | 26,047 | -5,429 | 91,464 |
overdraft | 303,200 | -2,000 | 2,000 | -183,565 | 233,565 | 0 | 0 | -21,646 | -9,944 | -1,386 | 0 | 2,976 | 30,000 | 0 | 0 | 0 |
change in cash | -339,838 | -369,536 | 66,428 | 349,786 | -28,388 | 5,970 | -23,244 | -282,465 | 234,871 | -17,538 | 108,786 | -78,811 | -25,532 | 26,047 | -5,429 | 91,464 |
g.i.s. industrial supply co. limited Credit Report and Business Information
G.i.s. Industrial Supply Co. Limited Competitor Analysis
Perform a competitor analysis for g.i.s. industrial supply co. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in AL1 area or any other competitors across 12 key performance metrics.
g.i.s. industrial supply co. limited Ownership
G.I.S. INDUSTRIAL SUPPLY CO. LIMITED group structure
G.I.S. Industrial Supply Co. Limited has no subsidiary companies.
Ultimate parent company
1 parent
G.I.S. INDUSTRIAL SUPPLY CO. LIMITED
01418337
g.i.s. industrial supply co. limited directors
G.I.S. Industrial Supply Co. Limited currently has 4 directors. The longest serving directors include Mr Nicholas Georgiou (Feb 1999) and Mr Simon Georgiou (Feb 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Georgiou | 52 years | Feb 1999 | - | Director | |
Mr Simon Georgiou | 47 years | Feb 1999 | - | Director | |
Mr Llewellyn Mooney | 69 years | Jan 2000 | - | Director | |
Mr Richard Coulter | England | 48 years | Jan 2018 | - | Director |
P&L
August 2024turnover
19.2m
+32%
operating profit
515.5k
0%
gross margin
37%
+4.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
1.6m
+0.29%
total assets
5.5m
+0.15%
cash
65.8k
-0.36%
net assets
Total assets minus all liabilities
g.i.s. industrial supply co. limited company details
company number
01418337
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
47190 - Other retail sale in non-specialised stores
incorporation date
May 1979
age
46
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
72 london road, st. albans, AL1 1NS
Bank
-
Legal Advisor
-
g.i.s. industrial supply co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to g.i.s. industrial supply co. limited. Currently there are 4 open charges and 0 have been satisfied in the past.
g.i.s. industrial supply co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G.I.S. INDUSTRIAL SUPPLY CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
g.i.s. industrial supply co. limited Companies House Filings - See Documents
date | description | view/download |
---|