g.i.s. industrial supply co. limited

Live MatureMidHealthy

g.i.s. industrial supply co. limited Company Information

Share G.I.S. INDUSTRIAL SUPPLY CO. LIMITED

Company Number

01418337

Shareholders

fortuna holdings limited

simon christopher georgiou

Group Structure

View All

Industry

Non-specialised wholesale trade

 +1

Registered Address

72 london road, st. albans, AL1 1NS

g.i.s. industrial supply co. limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of G.I.S. INDUSTRIAL SUPPLY CO. LIMITED at £10.4m based on a Turnover of £19.2m and 0.54x industry multiple (adjusted for size and gross margin).

g.i.s. industrial supply co. limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of G.I.S. INDUSTRIAL SUPPLY CO. LIMITED at £3.4m based on an EBITDA of £590k and a 5.72x industry multiple (adjusted for size and gross margin).

g.i.s. industrial supply co. limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of G.I.S. INDUSTRIAL SUPPLY CO. LIMITED at £4.9m based on Net Assets of £1.6m and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.i.s. Industrial Supply Co. Limited Overview

G.i.s. Industrial Supply Co. Limited is a live company located in st. albans, AL1 1NS with a Companies House number of 01418337. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in May 1979, it's largest shareholder is fortuna holdings limited with a 100% stake. G.i.s. Industrial Supply Co. Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G.i.s. Industrial Supply Co. Limited Health Check

Pomanda's financial health check has awarded G.I.S. Industrial Supply Co. Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £19.2m, make it larger than the average company (£8.9m)

£19.2m - G.i.s. Industrial Supply Co. Limited

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a similar rate (14%)

15% - G.i.s. Industrial Supply Co. Limited

14% - Industry AVG

production

Production

with a gross margin of 37%, this company has a comparable cost of product (37%)

37% - G.i.s. Industrial Supply Co. Limited

37% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (5.3%)

2.7% - G.i.s. Industrial Supply Co. Limited

5.3% - Industry AVG

employees

Employees

with 30 employees, this is similar to the industry average (30)

30 - G.i.s. Industrial Supply Co. Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - G.i.s. Industrial Supply Co. Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £641.3k, this is more efficient (£235.2k)

£641.3k - G.i.s. Industrial Supply Co. Limited

£235.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (29 days)

67 days - G.i.s. Industrial Supply Co. Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (31 days)

37 days - G.i.s. Industrial Supply Co. Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is less than average (76 days)

32 days - G.i.s. Industrial Supply Co. Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - G.i.s. Industrial Supply Co. Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.2%, this is a higher level of debt than the average (55.3%)

70.2% - G.i.s. Industrial Supply Co. Limited

55.3% - Industry AVG

G.I.S. INDUSTRIAL SUPPLY CO. LIMITED financials

EXPORTms excel logo

G.I.S. Industrial Supply Co. Limited's latest turnover from August 2024 is estimated at £19.2 million and the company has net assets of £1.6 million. According to their latest financial statements, G.I.S. Industrial Supply Co. Limited has 30 employees and maintains cash reserves of £65.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover19,238,26614,531,50814,876,38112,660,87412,326,52511,400,6299,326,7249,358,8089,029,6298,168,4276,990,2826,132,5195,262,1864,140,1123,352,1693,209,619
Other Income Or Grants0000000000000000
Cost Of Sales12,124,3949,403,4069,657,0878,473,9857,981,9147,312,7066,042,1237,604,4427,126,7156,411,2025,462,0224,801,1664,041,7863,146,0192,546,0142,381,991
Gross Profit7,113,8725,128,1025,219,2954,186,8894,344,6114,087,9243,284,6011,754,3661,902,9141,757,2251,528,2601,331,3531,220,400994,093806,155827,628
Admin Expenses6,598,4005,096,5804,794,7233,948,5174,311,1734,088,0343,276,0801,917,7041,755,9561,609,0601,343,7861,191,3651,163,364863,625805,497814,927
Operating Profit515,47231,522424,572238,37233,438-1108,521-163,338146,958148,165184,474139,98857,036130,46865812,701
Interest Payable29,96819,33117,19222,12014,6220030,91526,4972,6363,7617,6940000
Interest Receivable4,20515,1297,6953221372342981038717152224711182
Pre-Tax Profit489,70927,320415,075216,57518,9531238,820-184,911117,491145,546180,728133,29556,068129,84366912,883
Tax-122,427-6,830-78,864-41,149-3,601-23-1,67630,915-29,633-37,097-41,453-33,486-20,302-28,771-41-1,402
Profit After Tax367,28220,490336,211175,42615,3521007,144-153,99687,858108,449139,27599,80935,766101,07262811,481
Dividends Paid0000000000000000
Retained Profit367,28220,490336,211175,42615,3521007,144-153,99687,858108,449139,27599,80935,766101,07262811,481
Employee Costs993,757900,692868,108729,675767,467712,815696,236690,226698,0711,538,8851,333,368260,9911,036,166813,821693,0300
Number Of Employees3029292628262627286254494334300
EBITDA*589,987103,915483,541281,95772,74850,88064,631-100,423196,263187,858218,177166,60074,528152,5039,68126,929

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets227,329235,992210,755158,910135,266164,130146,939191,619162,083170,221104,383113,20758,18772,67134,21938,884
Intangible Assets2,0835,2088,33311,4583,2098,45913,7098,86500000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets229,412241,200219,088170,368138,475172,589160,648200,484162,083170,221104,383113,20758,18772,67134,21938,884
Stock & work in progress1,077,5721,161,1691,094,477801,022625,425635,776533,630526,282542,301464,819380,530260,114188,362105,95475,982100,458
Trade Debtors3,538,7852,739,0902,826,7382,438,5492,325,5312,249,0421,801,1321,859,3801,989,4601,649,7511,412,7771,298,7291,003,193839,588620,860527,250
Group Debtors0000000000000000
Misc Debtors549,765515,243485,989430,811559,878625,532676,911686,656725,020345,859244,563249,002219,759166,030104,26548,335
Cash65,771102,409473,945405,517239,29634,11928,14951,393355,504130,577149,50140,715116,550112,08286,03591,464
misc current assets0000000000000000
total current assets5,231,8934,517,9114,881,1494,075,8993,750,1303,544,4693,039,8223,123,7113,612,2852,591,0062,187,3711,848,5601,527,8641,223,654887,142767,507
total assets5,461,3054,759,1115,100,2374,246,2673,888,6053,717,0583,200,4703,324,1953,774,3682,761,2272,291,7541,961,7671,586,0511,296,325921,361806,391
Bank overdraft353,20050,00052,00050,000233,56500021,64631,59032,97632,97630,000000
Bank loan0000000000000000
Trade Creditors 1,237,8941,284,6461,205,1511,068,763794,9881,038,878764,071821,715528,808580,3671,319,6061,082,919847,941717,698537,037415,424
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments00000000031,49024,31226,1878,3768,37600
other current liabilities2,113,6881,969,7002,382,4521,965,9101,856,6941,873,1151,625,6881,618,0611,666,1611,245,490168,230156,037137,043143,43291,93599,210
total current liabilities3,704,7823,304,3463,639,6033,084,6732,885,2472,911,9932,389,7592,439,7762,216,6151,888,9371,545,1241,298,1191,023,360869,506628,972514,634
loans45,83395,833145,833195,833245,833000021,56150,51579,730110,000000
hp & lease commitments00000000051,67316,28840,66216,12024,49700
Accruals and Deferred Income0000000000000000
other liabilities42,67359,22039,01032,54513,22773,74682,083157,001675,9120000000
provisions38,64537,62234,19127,82714,33516,70814,11720,05120,47825,55114,77117,47410,59812,1153,2543,250
total long term liabilities127,151192,675219,034256,205273,39590,45496,200177,052696,39098,78581,574137,866136,71836,6123,2543,250
total liabilities3,831,9333,497,0213,858,6373,340,8783,158,6423,002,4472,485,9592,616,8282,913,0051,987,7221,626,6981,435,9851,160,078906,118632,226517,884
net assets1,629,3721,262,0901,241,600905,389729,963714,611714,511707,367861,363773,505665,056525,782425,973390,207289,135288,507
total shareholders funds1,629,3721,262,0901,241,600905,389729,963714,611714,511707,367861,363773,505665,056525,782425,973390,207289,135288,507
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit515,47231,522424,572238,37233,438-1108,521-163,338146,958148,165184,474139,98857,036130,46865812,701
Depreciation71,39069,26855,84439,33434,06045,74051,45460,28049,30539,69333,70326,61217,49222,0359,02314,228
Amortisation3,1253,1253,1254,2515,2505,2504,6562,63500000000
Tax-122,427-6,830-78,864-41,149-3,601-23-1,67630,915-29,633-37,097-41,453-33,486-20,302-28,771-41-1,402
Stock-83,59766,692293,455175,597-10,351102,1467,348-16,01977,48284,289120,41671,75282,40829,972-24,476100,458
Debtors834,217-58,394443,367-16,04910,835396,531-67,993-168,444718,870338,270109,609324,779217,334280,493149,540575,585
Creditors-46,75279,495136,388273,775-243,890274,807-57,644292,907-51,559-739,239236,687234,978130,243180,661121,613415,424
Accruals and Deferred Income143,988-412,752416,542109,216-16,421247,4277,627-48,100420,6711,077,26012,19318,994-6,38951,497-7,27599,210
Deferred Taxes & Provisions1,0233,4316,36413,492-2,3732,591-5,934-427-5,07310,780-2,7036,876-1,5178,86143,250
Cash flow from operations-184,801-241,039227,149477,743-194,02177,00567,649359,335-265,68377,003192,876-2,569-123,17954,286-1,082-132,632
Investing Activities
capital expenditure-62,727-94,505-107,689-75,478-5,196-62,931-16,274-101,316-41,167-105,531-24,879-81,632-3,008-60,487-4,358-53,112
Change in Investments0000000000000000
cash flow from investments-62,727-94,505-107,689-75,478-5,196-62,931-16,274-101,316-41,167-105,531-24,879-81,632-3,008-60,487-4,358-53,112
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans-50,000-50,000-50,000-50,000245,833000-21,561-28,954-29,215-30,270110,000000
Hire Purchase and Lease Commitments00000000-83,16342,563-26,24942,353-8,37732,87300
other long term liabilities-16,54720,2106,46519,318-60,519-8,337-74,918-518,911675,9120000000
share issue0000000000-10000277,026
interest-25,763-4,202-9,497-21,798-14,485234298-30,812-26,410-2,619-3,746-7,67224711182
cash flow from financing-92,310-33,992-53,032-52,480170,829-8,103-74,620-549,723544,77810,990-59,2114,411101,64732,88011277,208
cash and cash equivalents
cash-36,638-371,53668,428166,221205,1775,970-23,244-304,111224,927-18,924108,786-75,8354,46826,047-5,42991,464
overdraft303,200-2,0002,000-183,565233,56500-21,646-9,944-1,38602,97630,000000
change in cash-339,838-369,53666,428349,786-28,3885,970-23,244-282,465234,871-17,538108,786-78,811-25,53226,047-5,42991,464

g.i.s. industrial supply co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g.i.s. industrial supply co. limited. Get real-time insights into g.i.s. industrial supply co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G.i.s. Industrial Supply Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g.i.s. industrial supply co. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in AL1 area or any other competitors across 12 key performance metrics.

g.i.s. industrial supply co. limited Ownership

G.I.S. INDUSTRIAL SUPPLY CO. LIMITED group structure

G.I.S. Industrial Supply Co. Limited has no subsidiary companies.

Ultimate parent company

1 parent

G.I.S. INDUSTRIAL SUPPLY CO. LIMITED

01418337

G.I.S. INDUSTRIAL SUPPLY CO. LIMITED Shareholders

fortuna holdings limited 99.98%
simon christopher georgiou 0.03%

g.i.s. industrial supply co. limited directors

G.I.S. Industrial Supply Co. Limited currently has 4 directors. The longest serving directors include Mr Nicholas Georgiou (Feb 1999) and Mr Simon Georgiou (Feb 1999).

officercountryagestartendrole
Mr Nicholas Georgiou52 years Feb 1999- Director
Mr Simon Georgiou47 years Feb 1999- Director
Mr Llewellyn Mooney69 years Jan 2000- Director
Mr Richard CoulterEngland48 years Jan 2018- Director

P&L

August 2024

turnover

19.2m

+32%

operating profit

515.5k

0%

gross margin

37%

+4.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

1.6m

+0.29%

total assets

5.5m

+0.15%

cash

65.8k

-0.36%

net assets

Total assets minus all liabilities

g.i.s. industrial supply co. limited company details

company number

01418337

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

47190 - Other retail sale in non-specialised stores

incorporation date

May 1979

age

46

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

72 london road, st. albans, AL1 1NS

Bank

-

Legal Advisor

-

g.i.s. industrial supply co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to g.i.s. industrial supply co. limited. Currently there are 4 open charges and 0 have been satisfied in the past.

g.i.s. industrial supply co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.I.S. INDUSTRIAL SUPPLY CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

g.i.s. industrial supply co. limited Companies House Filings - See Documents

datedescriptionview/download