jadwin investments ltd

Live MatureSmallHealthy

jadwin investments ltd Company Information

Share JADWIN INVESTMENTS LTD

Company Number

01421731

Shareholders

mrs beverly natalie miller

david ian winton

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o sterlings ltd, lawford house, albert place, london, N3 1QA

Website

-

jadwin investments ltd Estimated Valuation

£431.4k

Pomanda estimates the enterprise value of JADWIN INVESTMENTS LTD at £431.4k based on a Turnover of £849.8k and 0.51x industry multiple (adjusted for size and gross margin).

jadwin investments ltd Estimated Valuation

£170.5k

Pomanda estimates the enterprise value of JADWIN INVESTMENTS LTD at £170.5k based on an EBITDA of £46.4k and a 3.68x industry multiple (adjusted for size and gross margin).

jadwin investments ltd Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of JADWIN INVESTMENTS LTD at £8.1m based on Net Assets of £5.9m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jadwin Investments Ltd Overview

Jadwin Investments Ltd is a live company located in london, N3 1QA with a Companies House number of 01421731. It operates in the development of building projects sector, SIC Code 41100. Founded in May 1979, it's largest shareholder is mrs beverly natalie miller with a 68.6% stake. Jadwin Investments Ltd is a mature, small sized company, Pomanda has estimated its turnover at £849.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jadwin Investments Ltd Health Check

Pomanda's financial health check has awarded Jadwin Investments Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £849.8k, make it smaller than the average company (£2.3m)

£849.8k - Jadwin Investments Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6%)

4% - Jadwin Investments Ltd

6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Jadwin Investments Ltd

26.1% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it less profitable than the average company (7.6%)

5.5% - Jadwin Investments Ltd

7.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Jadwin Investments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Jadwin Investments Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £283.3k, this is equally as efficient (£283.3k)

£283.3k - Jadwin Investments Ltd

£283.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jadwin Investments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jadwin Investments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jadwin Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (11 weeks)

49 weeks - Jadwin Investments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (73.6%)

23.9% - Jadwin Investments Ltd

73.6% - Industry AVG

JADWIN INVESTMENTS LTD financials

EXPORTms excel logo

Jadwin Investments Ltd's latest turnover from March 2024 is estimated at £849.8 thousand and the company has net assets of £5.9 million. According to their latest financial statements, Jadwin Investments Ltd has 3 employees and maintains cash reserves of £130.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover849,799811,959810,874748,629789,610790,4710533,950236,3765,951,9153,476,0303,542,0263,642,342919,6031,829,228
Other Income Or Grants000000000000000
Cost Of Sales627,737601,603612,339564,179575,622564,2820368,218164,1074,174,1982,435,4182,481,9392,559,523651,4461,301,861
Gross Profit222,062210,356198,535184,450213,988226,1890165,73272,2691,777,7171,040,6121,060,0871,082,819268,156527,367
Admin Expenses175,699135,525115,155113,473134,091239,47624,0234,085,977-68,6991,637,444919,5091,115,4051,291,353459,870-25,353
Operating Profit46,36374,83183,38070,97779,897-13,287-24,023-3,920,245140,968140,273121,103-55,318-208,534-191,714552,720
Interest Payable84,37576,87550,62545,75045,75050,62548,75046,87524,247000000
Interest Receivable6,4104,9528391251521,017945498407474641,7151,664254132
Pre-Tax Profit-31,6022,90733,59425,35234,299-62,895-71,828-3,966,622118,253141,020121,568-53,603-206,870-191,460552,851
Tax0-552-6,383-4,817-6,517000-24,346-29,614-27,961000-154,798
Profit After Tax-31,6022,35527,21120,53527,782-62,895-71,828-3,966,62293,907111,40693,607-53,603-206,870-191,460398,053
Dividends Paid0000000090,000000000
Retained Profit-31,6022,35527,21120,53527,782-62,895-71,828-3,966,6223,907111,40693,607-53,603-206,870-191,460398,053
Employee Costs145,136138,149133,503130,514130,457128,0410124,39140,335808,974481,740500,420558,897169,918303,481
Number Of Employees3333330312113141659
EBITDA*46,36374,83183,38071,23480,153-12,780-23,772-3,919,994140,968140,409121,379-54,904-208,120-191,535552,958

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000025751325150205,400,0014,200,1372,840,5802,400,8272,031,0002,031,714
Intangible Assets000000000000000
Investments & Other7,628,0247,628,0247,628,0247,621,6237,600,0005,400,0005,400,0005,400,0005,400,00000000250,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,628,0247,628,0247,628,0247,621,6237,600,2575,400,5135,400,2515,400,5025,400,0005,400,0014,200,1372,840,5802,400,8272,031,0002,281,714
Stock & work in progress000000000000000
Trade Debtors000000040,80040,800026,08025,72033,36625,9600
Group Debtors000000000000000
Misc Debtors15,00015,00033,27915,00015,00015,00017,04815,00015,000000000
Cash130,772113,418119,610104,095145,157158,251112,932265,077133,687182,417116,46169,273616,55349,07052,683
misc current assets000000000000000
total current assets145,772128,418152,889119,095160,157173,251129,980320,877189,487182,417142,54194,993649,91975,03052,683
total assets7,773,7967,756,4427,780,9137,740,7187,760,4145,573,7645,530,2315,721,3795,589,4875,582,4184,342,6782,935,5733,050,7462,106,0302,334,397
Bank overdraft0000000750,000750,000000000
Bank loan000000000000000
Trade Creditors 000000000820,816892,482938,8171,000,387217,801254,708
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities136,21087,254114,080101,096141,327182,45976,031195,35173,978000000
total current liabilities136,21087,254114,080101,096141,327182,45976,031945,351823,978820,816892,482938,8171,000,387217,801254,708
loans750,000750,000750,000750,000750,000750,000750,00000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions971,199971,199971,199971,199971,199597,199597,199632,328632,328000000
total long term liabilities1,721,1991,721,1991,721,1991,721,1991,721,1991,347,1991,347,199632,328632,328000000
total liabilities1,857,4091,808,4531,835,2791,822,2951,862,5261,529,6581,423,2301,577,6791,456,306820,816892,482938,8171,000,387217,801254,708
net assets5,916,3875,947,9895,945,6345,918,4235,897,8884,044,1064,107,0014,143,7004,133,1814,761,6023,450,1961,996,7562,050,3591,888,2292,079,689
total shareholders funds5,916,3875,947,9895,945,6345,918,4235,897,8884,044,1064,107,0014,143,7004,133,1814,761,6023,450,1961,996,7562,050,3591,888,2292,079,689
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit46,36374,83183,38070,97779,897-13,287-24,023-3,920,245140,968140,273121,103-55,318-208,534-191,714552,720
Depreciation0002572565072512510136276414414179238
Amortisation000000000000000
Tax0-552-6,383-4,817-6,517000-24,346-29,614-27,961000-154,798
Stock000000000000000
Debtors0-18,27918,27900-2,048-38,752055,800-26,080360-7,6467,40625,9600
Creditors00000000-820,816-71,666-46,335-61,570782,586-36,907254,708
Accruals and Deferred Income48,956-26,82612,984-40,231-41,132106,428-119,320121,37373,978000000
Deferred Taxes & Provisions0000374,0000-35,1290632,328000000
Cash flow from operations95,31965,73271,70226,186406,50495,696-139,469-3,798,621-53,68865,20946,723-108,828567,060-254,402652,868
Investing Activities
capital expenditure00000-7690-7535,400,001-1,200,000-1,359,833-440,167-370,241535-2,031,952
Change in Investments006,40121,6232,200,0000005,400,0000000-250,000250,000
cash flow from investments00-6,401-21,623-2,200,000-7690-7531-1,200,000-1,359,833-440,167-370,241250,535-2,281,952
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000750,00000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00001,826,000035,1293,977,141-632,3281,200,0001,359,8330369,00001,681,636
interest-77,965-71,923-49,786-45,625-45,598-49,608-47,805-46,377-24,2077474641,7151,664254132
cash flow from financing-77,965-71,923-49,786-45,6251,780,402-49,608737,3243,930,764-656,5351,200,7471,360,2971,715370,6642541,681,768
cash and cash equivalents
cash17,354-6,19215,515-41,062-13,09445,319-152,145131,390-48,73065,95647,188-547,280567,483-3,61352,683
overdraft000000-750,0000750,000000000
change in cash17,354-6,19215,515-41,062-13,09445,319597,855131,390-798,73065,95647,188-547,280567,483-3,61352,683

jadwin investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jadwin investments ltd. Get real-time insights into jadwin investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jadwin Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jadwin investments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

jadwin investments ltd Ownership

JADWIN INVESTMENTS LTD group structure

Jadwin Investments Ltd has no subsidiary companies.

Ultimate parent company

JADWIN INVESTMENTS LTD

01421731

JADWIN INVESTMENTS LTD Shareholders

mrs beverly natalie miller 68.57%
david ian winton 23.17%
jadwin properties ltd 8.26%

jadwin investments ltd directors

Jadwin Investments Ltd currently has 3 directors. The longest serving directors include Mr David Winton (May 1991) and Mrs Beverly Miller (Apr 2007).

officercountryagestartendrole
Mr David Winton74 years May 1991- Director
Mrs Beverly Miller77 years Apr 2007- Director
Mrs Francoise WintonUnited Kingdom69 years May 2007- Director

P&L

March 2024

turnover

849.8k

+5%

operating profit

46.4k

0%

gross margin

26.2%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.9m

-0.01%

total assets

7.8m

0%

cash

130.8k

+0.15%

net assets

Total assets minus all liabilities

jadwin investments ltd company details

company number

01421731

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

healthcastle investments limited (May 1983)

accountant

-

auditor

-

address

c/o sterlings ltd, lawford house, albert place, london, N3 1QA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

jadwin investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to jadwin investments ltd. Currently there are 2 open charges and 4 have been satisfied in the past.

jadwin investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JADWIN INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

jadwin investments ltd Companies House Filings - See Documents

datedescriptionview/download