Londonday Limited

POWER SEARCH PRICING

SOLUTIONS

londonday limited Company Information

Live

MatureMicroHealthy

Company Number

01423984

Website

Registered Address

37 links road, epsom, surrey, KT17 3PP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

01372723147

Next Accounts Due

October 2025

Group Structure

View All

Directors

Patricia Hutchison33 Years

James Hutchison33 Years

Shareholders

james david hutchison & patricia helen hutchison 70%

james david hutchison 15%

View All

londonday limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LONDONDAY LIMITED at £1.8m based on an EBITDA of £244.3k and a 7.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Londonday Limited is a live company located in surrey, KT17 3PP with a Companies House number of 01423984. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1979, it's largest shareholder is james david hutchison & patricia helen hutchison with a 70% stake. Londonday Limited is a mature, micro sized company, Pomanda has estimated its turnover at £333.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Londonday Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

3 Regular

2 Weak

Size

annual sales of £333.5k, make it smaller than the average company (£803.4k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4%)

EXPORT

Londonday Limited's latest turnover from January 2024 is estimated at £333.5 thousand and the company has net assets of £817.1 thousand. According to their latest financial statements, Londonday Limited has 2 employees and maintains cash reserves of £87.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	333,522	0	0	283,257	300,000	296,672	266,149	258,492	320,000	27,522	27,249	30,506	30,226	18,841	24,858
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	67,818	0	0	76,315	88,585	83,770	72,550	67,900	96,327	9,521	9,414	10,144	10,061	6,346	9,272
Gross Profit	265,704	0	0	206,942	211,415	212,902	193,599	190,592	223,673	18,002	17,835	20,362	20,165	12,495	15,586
Admin Expenses	21,398	0	0	185,627	196,158	205,744	374,670	584,447	478,737	11,002	14,783	20,874	16,970	19,429	-1,909,377
Operating Profit	244,306	0	0	21,315	15,257	7,158	-181,071	-393,855	-255,064	7,000	3,052	-512	3,195	-6,934	1,924,963
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,143	0	0	37	158	94	512	990	1,523	46	30	30	18	622	620
Pre-Tax Profit	248,448	0	0	21,352	15,415	7,252	-180,559	-392,865	-253,541	7,046	3,082	-482	3,214	-6,312	1,925,583
Tax	-62,112	0	0	-4,057	-2,929	-1,378	0	0	0	-1,480	-709	0	-836	0	-539,163
Profit After Tax	186,336	0	0	17,295	12,486	5,874	-180,559	-392,865	-253,541	5,566	2,373	-482	2,378	-6,312	1,386,420
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	186,336	0	0	17,295	12,486	5,874	-180,559	-392,865	-253,541	5,566	2,373	-482	2,378	-6,312	1,386,420
Employee Costs	64,643	0	0	54,239	56,608	54,774	51,741	51,065	52,400	25,719	24,659	23,881	23,474	23,115	24,928
Number Of Employees	2	2	2	2	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	244,306	0	0	21,748	15,690	7,478	-180,751	-393,536	-255,064	7,000	3,052	-512	3,195	-6,788	1,925,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	0	0	0	433	866	582,000	582,320	582,640	582,000	552,000	552,000	552,000	552,000	482,000	482,146
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	825,000	582,000	582,000	582,000	582,000	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	1,046,537	1,046,537	1,046,537	1,046,537	1,045,937	805,937
Total Fixed Assets	825,000	582,000	582,000	582,433	582,866	582,000	582,320	582,640	582,000	1,598,537	1,598,537	1,598,537	1,598,537	1,527,937	1,288,083
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	9	0	0	0	0	0	0
Cash	87,924	77,776	60,612	46,884	27,245	14,869	10,075	194,621	597,117	11,918	6,405	5,470	6,374	914	247,982
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	87,924	77,776	60,612	46,884	27,245	14,869	10,075	194,621	597,126	11,918	6,405	5,470	6,374	914	247,982
total assets	912,924	659,776	642,612	629,317	610,111	596,869	592,395	777,261	1,179,126	1,610,455	1,604,942	1,604,007	1,604,911	1,528,851	1,536,065
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	9,018	9,071	10,509	10,931	7,249	8,151
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	13,825	10,513	13,911	12,002	10,009	9,417	10,756	10,996	18,624	0	0	0	0	0	0
total current liabilities	13,825	10,513	13,911	12,002	10,009	9,417	10,756	10,996	18,624	9,018	9,071	10,509	10,931	7,249	8,151
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	82,000	18,500	18,500	18,582	18,664	18,500	18,561	22,628	24,000	0	0	0	0	0	0
total long term liabilities	82,000	18,500	18,500	18,582	18,664	18,500	18,561	22,628	24,000	0	0	0	0	0	0
total liabilities	95,825	29,013	32,411	30,584	28,673	27,917	29,317	33,624	42,624	9,018	9,071	10,509	10,931	7,249	8,151
net assets	817,099	630,763	610,201	598,733	581,438	568,952	563,078	743,637	1,136,502	1,601,437	1,595,871	1,593,498	1,593,980	1,521,602	1,527,914
total shareholders funds	817,099	630,763	610,201	598,733	581,438	568,952	563,078	743,637	1,136,502	1,601,437	1,595,871	1,593,498	1,593,980	1,521,602	1,527,914

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	244,306	0	0	21,315	15,257	7,158	-181,071	-393,855	-255,064	7,000	3,052	-512	3,195	-6,934	1,924,963
Depreciation	0	0	0	433	433	320	320	319	0	0	0	0	0	146	147
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-62,112	0	0	-4,057	-2,929	-1,378	0	0	0	-1,480	-709	0	-836	0	-539,163
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	0	0	-9	-1,046,528	0	0	0	600	240,000	805,937
Creditors	0	0	0	0	0	0	0	0	-9,018	-53	-1,438	-422	3,682	-902	8,151
Accruals and Deferred Income	3,312	-3,398	1,909	1,993	592	-1,339	-240	-7,628	18,624	0	0	0	0	0	0
Deferred Taxes & Provisions	63,500	0	-82	-82	164	-61	-4,067	-1,372	24,000	0	0	0	0	0	0
Cash flow from operations	249,006	-3,398	1,827	19,602	13,517	4,700	-185,058	-402,527	825,070	5,467	905	-934	5,441	-247,690	588,161
Investing Activities
capital expenditure	0	0	433	0	580,701	0	0	-959	-30,000	0	0	0	-70,000	0	-482,293
Change in Investments	243,000	0	0	0	582,000	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-243,000	0	433	0	-1,299	0	0	-959	-30,000	0	0	0	-70,000	0	-482,293
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	20,562	11,468	0	0	0	0	0	-211,394	0	0	0	70,000	0	141,494
interest	4,143	0	0	37	158	94	512	990	1,523	46	30	30	18	622	620
cash flow from financing	4,143	20,562	11,468	37	158	94	512	990	-209,871	46	30	30	70,018	622	142,114
cash and cash equivalents
cash	10,148	17,164	13,728	19,639	12,376	4,794	-184,546	-402,496	585,199	5,513	935	-904	5,460	-247,068	247,982
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	10,148	17,164	13,728	19,639	12,376	4,794	-184,546	-402,496	585,199	5,513	935	-904	5,460	-247,068	247,982

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for londonday limited. Get real-time insights into londonday limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for londonday limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT17 area or any other competitors across 12 key performance metrics.

LONDONDAY LIMITED group structure

Londonday Limited has no subsidiary companies.

Ultimate parent company

LONDONDAY LIMITED

01423984

LONDONDAY LIMITED Shareholders

james david hutchison & patricia helen hutchison	70%
james david hutchison	15%
patricia helen hutchison	15%

Londonday Limited currently has 2 directors. The longest serving directors include Mrs Patricia Hutchison (Sep 1991) and Mr James Hutchison (Sep 1991).

officer	country	age	start	end	role
Mrs Patricia Hutchison		77 years	Sep 1991	-	Director
Mr James Hutchison	United Kingdom	74 years	Sep 1991	-	Director

P&L

January 2024

turnover

333.5k

operating profit

244.3k

gross margin

79.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

817.1k

+0.3%

total assets

912.9k

+0.38%

cash

87.9k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

diamond retail properties limited

1.5

sky property (slough) limited

1.5

albert jarvis limited

oak cottage associates limited

1.5

house crowd project 003 limited

company number

01423984

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1979

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

37 links road, epsom, surrey, KT17 3PP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to londonday limited. Currently there are 0 open charges and 11 have been satisfied in the past.

londonday limited Company Information

londonday limited Estimated Valuation

londonday limited Estimated Valuation

londonday limited Estimated Valuation

Londonday Limited Overview

Londonday Limited Health Check

LONDONDAY LIMITED financials

londonday limited Credit Report and Business Information

Londonday Limited Competitor Analysis

londonday limited Ownership

londonday limited directors

londonday limited company details

londonday limited Charges & Mortgages

londonday limited Companies House Filings - See Documents