Heavenland Limited

POWER SEARCH PRICING

SOLUTIONS

heavenland limited Company Information

Live

MatureSmallRapid

Company Number

01430725

Website

freshnetworks.com

Registered Address

malt barn cottage weavers hill, angmering, west sussex, BN16 4BE

Industry

Residents property management

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Alexander Judd15 Years

Stephen Hutt13 Years

View All

Shareholders

v. pankhania 6.1%

p mu pin young & s tean-wai ho 5.7%

View All

heavenland limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of HEAVENLAND LIMITED at £2.1m based on a Turnover of £1.2m and 1.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Heavenland Limited is a live company located in west sussex, BN16 4BE with a Companies House number of 01430725. It operates in the residents property management sector, SIC Code 98000. Founded in June 1979, it's largest shareholder is v. pankhania with a 6.1% stake. Heavenland Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Heavenland Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

1 Regular

3 Weak

Size

annual sales of £1.2m, make it larger than the average company (£148.8k)

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (2.7%)

EXPORT

Heavenland Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £10.9 thousand. According to their latest financial statements, we estimate that Heavenland Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,210,649	273,442	303,371	322,844	329,412	289,840	366,927	600,516	268,178	267,835	121,046	197,225	264	136,149
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	797,322	185,509	230,725	246,982	281,309	237,987	330,763	567,748	249,962	250,428	115,715	179,803	243	127,072
Gross Profit	413,327	87,933	72,646	75,862	48,103	51,854	36,164	32,768	18,216	17,407	5,331	17,422	21	9,077
Admin Expenses	413,327	87,933	72,646	75,862	48,103	51,854	25,136	33,011	18,435	17,606	5,686	17,759	148	6,356
Operating Profit	0	0	0	0	0	0	11,028	-243	-219	-199	-355	-337	-127	2,721
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	63	243	219	199	355	337	127	48
Pre-Tax Profit	0	0	0	0	0	0	11,091	0	0	0	0	0	0	2,769
Tax	0	0	0	0	0	0	-2,218	0	0	0	0	0	0	-775
Profit After Tax	0	0	0	0	0	0	8,873	0	0	0	0	0	0	1,994
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	0	0	0	8,873	0	0	0	0	0	0	1,994
Employee Costs	296,606	81,959	76,006	60,810	71,473	57,799	57,300	86,576	45,626	44,808	21,123	30,237	10,181	22,762
Number Of Employees	10	3	3	3	4	3	4	7	4	4	2	3	1	2
EBITDA*	0	0	0	0	0	0	11,028	-243	-219	-199	-355	-337	-127	2,721

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952	36,952
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	385,049	83,899	94,986	96,073	114,688	93,120	86,420	97,369	21,930	20,181	3,572	4,532	14,890	21,078
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	50,273	47,073	40,702	39,039	103,079	31,544	19,235
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	385,049	83,899	94,986	96,073	114,688	93,120	86,420	147,642	69,003	60,883	42,611	107,611	46,434	40,313
total assets	422,001	120,851	131,938	133,025	151,640	130,072	123,372	184,594	105,955	97,835	79,563	144,563	83,386	77,265
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	386,969	85,819	96,906	97,993	116,608	95,040	88,340	149,562	70,923	62,803	44,531	109,531	48,354	42,233
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	386,969	85,819	96,906	97,993	116,608	95,040	88,340	149,562	70,923	62,803	44,531	109,531	48,354	42,233
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165	24,165
total liabilities	411,134	109,984	121,071	122,158	140,773	119,205	112,505	173,727	95,088	86,968	68,696	133,696	72,519	66,398
net assets	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867
total shareholders funds	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867	10,867

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	0	0	0	0	0	0	11,028	-243	-219	-199	-355	-337	-127	2,721
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-2,218	0	0	0	0	0	0	-775
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	301,150	-11,087	-1,087	-18,615	21,568	6,700	-10,949	75,439	1,749	16,609	-960	-10,358	-6,188	21,078
Creditors	301,150	-11,087	-1,087	-18,615	21,568	6,700	-61,222	78,639	8,120	18,272	-65,000	61,177	6,121	42,233
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-41,463	2,957	6,152	1,464	-64,395	71,198	12,182	23,101
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-36,952
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-36,952
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	24,165
share issue	0	0	0	0	0	0	-8,873	0	0	0	0	0	0	8,873
interest	0	0	0	0	0	0	63	243	219	199	355	337	127	48
cash flow from financing	0	0	0	0	0	0	-8,810	243	219	199	355	337	127	33,086
cash and cash equivalents
cash	0	0	0	0	0	0	-50,273	3,200	6,371	1,663	-64,040	71,535	12,309	19,235
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-50,273	3,200	6,371	1,663	-64,040	71,535	12,309	19,235

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for heavenland limited. Get real-time insights into heavenland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for heavenland limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other small companies, companies in BN16 area or any other competitors across 12 key performance metrics.

HEAVENLAND LIMITED group structure

Heavenland Limited has no subsidiary companies.

Ultimate parent company

HEAVENLAND LIMITED

01430725

HEAVENLAND LIMITED Shareholders

v. pankhania	6.08%
p mu pin young & s tean-wai ho	5.65%
m r landymore & ms d r hughes-landymore	5.52%
t.p.h. burke & mrs l. cashman burke	5.52%
philip rogers	5.41%
l.m. mirrey	5.3%
mrs l j macdonald & a m b macdonald	4.67%
e m hoff & a t judd	4.67%
e.c. nwosu	3.85%
s p hutt & mrs a s hutt	3.85%

Heavenland Limited currently has 5 directors. The longest serving directors include Mr Alexander Judd (Oct 2008) and Mr Stephen Hutt (Apr 2011).

officer	country	age	start	end	role
Mr Alexander Judd	United Kingdom	52 years	Oct 2008	-	Director
Mr Stephen Hutt	England	56 years	Apr 2011	-	Director
Mr Steven Ho	England	67 years	Nov 2014	-	Director
Mr Michael Landymore	England	68 years	Sep 2018	-	Director
Mr Bijan Ayoubkhani	England	37 years	Feb 2023	-	Director

P&L

March 2023

turnover

1.2m

+343%

operating profit

gross margin

34.2%

+6.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

10.9k

total assets

422k

+2.49%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

minterne grange freehold limited

unity management limited

2.5

johnstone court management limited

0.5

consiglio limited

littlefield gardens limited

0.5

company number

01430725

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

June 1979

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

malt barn cottage weavers hill, angmering, west sussex, BN16 4BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to heavenland limited. Currently there are 0 open charges and 2 have been satisfied in the past.

heavenland limited Company Information

heavenland limited Estimated Valuation

heavenland limited Estimated Valuation

heavenland limited Estimated Valuation

Heavenland Limited Overview

Heavenland Limited Health Check

HEAVENLAND LIMITED financials

heavenland limited Credit Report and Business Information

Heavenland Limited Competitor Analysis

heavenland limited Ownership

heavenland limited directors

heavenland limited company details

heavenland limited Charges & Mortgages

heavenland limited Companies House Filings - See Documents