farmlaw limited Company Information
Company Number
01430817
Next Accounts
Jun 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
stella juana alexander
anton lloyd alexander
View AllGroup Structure
View All
Contact
Registered Address
969 finchley road, london, NW11 7HA
Website
-farmlaw limited Estimated Valuation
Pomanda estimates the enterprise value of FARMLAW LIMITED at £1.9m based on a Turnover of £544k and 3.47x industry multiple (adjusted for size and gross margin).
farmlaw limited Estimated Valuation
Pomanda estimates the enterprise value of FARMLAW LIMITED at £259.3k based on an EBITDA of £37.8k and a 6.87x industry multiple (adjusted for size and gross margin).
farmlaw limited Estimated Valuation
Pomanda estimates the enterprise value of FARMLAW LIMITED at £3.9m based on Net Assets of £2.3m and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farmlaw Limited Overview
Farmlaw Limited is a live company located in london, NW11 7HA with a Companies House number of 01430817. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1979, it's largest shareholder is stella juana alexander with a 73% stake. Farmlaw Limited is a mature, small sized company, Pomanda has estimated its turnover at £544k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Farmlaw Limited Health Check
Pomanda's financial health check has awarded Farmlaw Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £544k, make it smaller than the average company (£849.8k)
- Farmlaw Limited
£849.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 90%, show it is growing at a faster rate (2.8%)
- Farmlaw Limited
2.8% - Industry AVG
Production
with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)
- Farmlaw Limited
72.3% - Industry AVG
Profitability
an operating margin of 6.9% make it less profitable than the average company (27.3%)
- Farmlaw Limited
27.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Farmlaw Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Farmlaw Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £181.3k, this is equally as efficient (£181.3k)
- Farmlaw Limited
£181.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Farmlaw Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Farmlaw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Farmlaw Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 873 weeks, this is more cash available to meet short term requirements (12 weeks)
873 weeks - Farmlaw Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (68.1%)
0.5% - Farmlaw Limited
68.1% - Industry AVG
FARMLAW LIMITED financials
Farmlaw Limited's latest turnover from September 2023 is estimated at £544 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Farmlaw Limited has 3 employees and maintains cash reserves of £172.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 50,800 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 0 | 0 | |||||||||||||
Gross Profit | 0 | 50,800 | |||||||||||||
Admin Expenses | -29,855 | -25,138 | |||||||||||||
Operating Profit | 29,855 | 75,938 | |||||||||||||
Interest Payable | 8,556 | 9,250 | |||||||||||||
Interest Receivable | 1 | 439 | |||||||||||||
Pre-Tax Profit | 21,300 | 67,127 | |||||||||||||
Tax | -4,476 | -14,068 | |||||||||||||
Profit After Tax | 16,824 | 53,059 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 16,824 | 53,059 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | |||||||||||||
EBITDA* | 29,855 | 75,938 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 | 252,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 | 252,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 252,889 | 252,889 | 252,889 | 252,889 | 252,889 | 252,889 | 252,889 | 252,889 | 252,889 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 807 | 973 | 824 | 803 |
Cash | 172,644 | 139,596 | 98,348 | 73,470 | 23,756 | 6,133 | 76,665 | 66,656 | 62,723 | 48,908 | 102,072 | 106,023 | 91,243 | 77,015 | 138,282 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 172,644 | 139,596 | 98,348 | 73,470 | 23,756 | 6,133 | 329,554 | 319,545 | 315,612 | 302,197 | 355,361 | 359,719 | 345,105 | 330,728 | 391,974 |
total assets | 2,272,644 | 2,239,596 | 2,198,348 | 2,173,470 | 2,123,756 | 259,022 | 329,554 | 319,545 | 315,612 | 302,197 | 355,361 | 359,719 | 345,105 | 330,728 | 391,974 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 22,664 | 13,134 | 37,634 | 11,161 | 10,907 | 15,399 | 3,458 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,795 | 2,795 | 2,795 | 2,795 | 2,795 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 10,283 | 11,698 | 11,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 4,296 | 4,465 | 5,080 | 14,750 |
total current liabilities | 10,283 | 11,698 | 11,675 | 22,664 | 13,134 | 37,634 | 11,161 | 10,907 | 15,399 | 3,458 | 3,395 | 7,091 | 7,260 | 7,875 | 67,545 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165,760 | 165,760 | 165,760 | 165,760 | 184,160 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 133,897 | 133,899 | 133,902 | 139,652 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 133,897 | 133,899 | 133,902 | 139,652 | 165,760 | 165,760 | 165,760 | 165,760 | 184,160 |
total liabilities | 10,283 | 11,698 | 11,675 | 22,664 | 13,134 | 37,634 | 145,058 | 144,806 | 149,301 | 143,110 | 169,155 | 172,851 | 173,020 | 173,635 | 251,705 |
net assets | 2,262,361 | 2,227,898 | 2,186,673 | 2,150,806 | 2,110,622 | 221,388 | 184,496 | 174,739 | 166,311 | 159,087 | 186,206 | 186,868 | 172,085 | 157,093 | 140,269 |
total shareholders funds | 2,262,361 | 2,227,898 | 2,186,673 | 2,150,806 | 2,110,622 | 221,388 | 184,496 | 174,739 | 166,311 | 159,087 | 186,206 | 186,868 | 172,085 | 157,093 | 140,269 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 29,855 | 75,938 | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -4,476 | -14,068 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -252,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252,889 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | 0 | -407 | -166 | 149 | 21 | 803 |
Creditors | 0 | 0 | -22,664 | 9,530 | -24,500 | 26,473 | 254 | -4,492 | 11,941 | 3,458 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -1,415 | 23 | 11,675 | 0 | 0 | 0 | 0 | 0 | 0 | -600 | -3,696 | -169 | -615 | -9,670 | 14,750 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 15,688 | -177,072 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 1,847,111 | 252,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,795 | 0 | 0 | 0 | 0 | 2,795 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | 50,000 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165,760 | 0 | 0 | 0 | -18,400 | 184,160 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -133,897 | -2 | -3 | -5,750 | 139,652 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -8,555 | -8,811 | |||||||||||||
cash flow from financing | -76,955 | 315,354 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 33,048 | 41,248 | 24,878 | 49,714 | 17,623 | -70,532 | 10,009 | 3,933 | 13,815 | -53,164 | -3,951 | 14,780 | 14,228 | -61,267 | 138,282 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 33,048 | 41,248 | 24,878 | 49,714 | 17,623 | -70,532 | 10,009 | 3,933 | 13,815 | -53,164 | -3,951 | 14,780 | 14,228 | -61,267 | 138,282 |
farmlaw limited Credit Report and Business Information
Farmlaw Limited Competitor Analysis
Perform a competitor analysis for farmlaw limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
farmlaw limited Ownership
FARMLAW LIMITED group structure
Farmlaw Limited has no subsidiary companies.
Ultimate parent company
FARMLAW LIMITED
01430817
farmlaw limited directors
Farmlaw Limited currently has 2 directors. The longest serving directors include Mrs Stella Alexander (Aug 1992) and Mr Anton Alexander (Aug 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Stella Alexander | 81 years | Aug 1992 | - | Director | |
Mr Anton Alexander | 81 years | Aug 1992 | - | Director |
P&L
September 2023turnover
544k
+13%
operating profit
37.8k
0%
gross margin
72.3%
+1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.3m
+0.02%
total assets
2.3m
+0.01%
cash
172.6k
+0.24%
net assets
Total assets minus all liabilities
farmlaw limited company details
company number
01430817
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1979
age
46
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
969 finchley road, london, NW11 7HA
Bank
-
Legal Advisor
-
farmlaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to farmlaw limited. Currently there are 0 open charges and 4 have been satisfied in the past.
farmlaw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FARMLAW LIMITED. This can take several minutes, an email will notify you when this has completed.
farmlaw limited Companies House Filings - See Documents
date | description | view/download |
---|