farmlaw limited

farmlaw limited Company Information

Share FARMLAW LIMITED
Live 
MatureSmallRapid

Company Number

01430817

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

stella juana alexander

anton lloyd alexander

View All

Group Structure

View All

Contact

Registered Address

969 finchley road, london, NW11 7HA

Website

-

farmlaw limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of FARMLAW LIMITED at £1.9m based on a Turnover of £544k and 3.47x industry multiple (adjusted for size and gross margin).

farmlaw limited Estimated Valuation

£259.3k

Pomanda estimates the enterprise value of FARMLAW LIMITED at £259.3k based on an EBITDA of £37.8k and a 6.87x industry multiple (adjusted for size and gross margin).

farmlaw limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of FARMLAW LIMITED at £3.9m based on Net Assets of £2.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Farmlaw Limited Overview

Farmlaw Limited is a live company located in london, NW11 7HA with a Companies House number of 01430817. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1979, it's largest shareholder is stella juana alexander with a 73% stake. Farmlaw Limited is a mature, small sized company, Pomanda has estimated its turnover at £544k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Farmlaw Limited Health Check

Pomanda's financial health check has awarded Farmlaw Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £544k, make it smaller than the average company (£849.8k)

£544k - Farmlaw Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 90%, show it is growing at a faster rate (2.8%)

90% - Farmlaw Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Farmlaw Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it less profitable than the average company (27.3%)

6.9% - Farmlaw Limited

27.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Farmlaw Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Farmlaw Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.3k, this is equally as efficient (£181.3k)

£181.3k - Farmlaw Limited

£181.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Farmlaw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Farmlaw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Farmlaw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 873 weeks, this is more cash available to meet short term requirements (12 weeks)

873 weeks - Farmlaw Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (68.1%)

0.5% - Farmlaw Limited

68.1% - Industry AVG

FARMLAW LIMITED financials

EXPORTms excel logo

Farmlaw Limited's latest turnover from September 2023 is estimated at £544 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Farmlaw Limited has 3 employees and maintains cash reserves of £172.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover543,961480,000079,63841,788100,37883,58581,453118,67734,913528,248473,047519,007050,800
Other Income Or Grants000000000000000
Cost Of Sales150,970136,729022,84412,78227,41621,53121,41539,61712,723183,983161,991174,68600
Gross Profit392,991343,271056,79429,00672,96262,05560,03879,06122,190344,265311,057344,321050,800
Admin Expenses355,237295,053-44,1947,233-2,303,27027,72750,18849,66570,31044,299334,673281,324313,708-29,855-25,138
Operating Profit37,75448,21844,19449,5612,332,27645,23511,86710,3738,751-22,1099,59229,73330,61329,85575,938
Interest Payable0000000005,38710,77410,77410,7748,5569,250
Interest Receivable8,1962,67786491123101791622793775204934211439
Pre-Tax Profit45,95150,89544,28049,6102,332,38845,54612,04610,5359,030-27,119-66219,45120,25921,30067,127
Tax-11,488-9,670-8,413-9,426-443,154-8,654-2,289-2,107-1,80600-4,668-5,267-4,476-14,068
Profit After Tax34,46341,22535,86740,1841,889,23436,8929,7578,4287,224-27,119-66214,78314,99216,82453,059
Dividends Paid000000000000000
Retained Profit34,46341,22535,86740,1841,889,23436,8929,7578,4287,224-27,119-66214,78314,99216,82453,059
Employee Costs95,76191,679027,76228,51827,26525,86826,34726,43225,33396,66797,63695,61724,3520
Number Of Employees330111111144410
EBITDA*37,75448,21844,19449,5612,332,27645,23511,86710,3738,751-22,1099,59229,73330,61329,85575,938

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other2,100,0002,100,0002,100,0002,100,0002,100,000252,889000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,100,0002,100,0002,100,0002,100,0002,100,000252,889000000000
Stock & work in progress000000252,889252,889252,889252,889252,889252,889252,889252,889252,889
Trade Debtors00000000040000000
Group Debtors000000000000000
Misc Debtors0000000000400807973824803
Cash172,644139,59698,34873,47023,7566,13376,66566,65662,72348,908102,072106,02391,24377,015138,282
misc current assets000000000000000
total current assets172,644139,59698,34873,47023,7566,133329,554319,545315,612302,197355,361359,719345,105330,728391,974
total assets2,272,6442,239,5962,198,3482,173,4702,123,756259,022329,554319,545315,612302,197355,361359,719345,105330,728391,974
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00022,66413,13437,63411,16110,90715,3993,45800000
Group/Directors Accounts00000000002,7952,7952,7952,7952,795
other short term finances0000000000000050,000
hp & lease commitments000000000000000
other current liabilities10,28311,69811,67500000006004,2964,4655,08014,750
total current liabilities10,28311,69811,67522,66413,13437,63411,16110,90715,3993,4583,3957,0917,2607,87567,545
loans0000000000165,760165,760165,760165,760184,160
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000133,897133,899133,902139,65200000
provisions000000000000000
total long term liabilities000000133,897133,899133,902139,652165,760165,760165,760165,760184,160
total liabilities10,28311,69811,67522,66413,13437,634145,058144,806149,301143,110169,155172,851173,020173,635251,705
net assets2,262,3612,227,8982,186,6732,150,8062,110,622221,388184,496174,739166,311159,087186,206186,868172,085157,093140,269
total shareholders funds2,262,3612,227,8982,186,6732,150,8062,110,622221,388184,496174,739166,311159,087186,206186,868172,085157,093140,269
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit37,75448,21844,19449,5612,332,27645,23511,86710,3738,751-22,1099,59229,73330,61329,85575,938
Depreciation000000000000000
Amortisation000000000000000
Tax-11,488-9,670-8,413-9,426-443,154-8,654-2,289-2,107-1,80600-4,668-5,267-4,476-14,068
Stock00000-252,88900000000252,889
Debtors00000000-4000-407-16614921803
Creditors00-22,6649,530-24,50026,473254-4,49211,9413,45800000
Accruals and Deferred Income-1,4152311,675000000-600-3,696-169-615-9,67014,750
Deferred Taxes & Provisions000000000000000
Cash flow from operations24,85138,57124,79249,6651,864,622315,9439,8323,77419,286-19,2516,30325,06224,58215,688-177,072
Investing Activities
capital expenditure000000000000000
Change in Investments00001,847,111252,889000000000
cash flow from investments0000-1,847,111-252,889000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-2,79500002,795
Other Short Term Loans 0000000000000-50,00050,000
Long term loans000000000-165,760000-18,400184,160
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-133,897-2-3-5,750139,65200000
share issue0000000000000087,210
interest8,1962,6778649112310179162279-5,010-10,254-10,281-10,353-8,555-8,811
cash flow from financing8,1962,6778649112-133,587177159-5,471-33,913-10,254-10,281-10,353-76,955315,354
cash and cash equivalents
cash33,04841,24824,87849,71417,623-70,53210,0093,93313,815-53,164-3,95114,78014,228-61,267138,282
overdraft000000000000000
change in cash33,04841,24824,87849,71417,623-70,53210,0093,93313,815-53,164-3,95114,78014,228-61,267138,282

farmlaw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for farmlaw limited. Get real-time insights into farmlaw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Farmlaw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for farmlaw limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

farmlaw limited Ownership

FARMLAW LIMITED group structure

Farmlaw Limited has no subsidiary companies.

Ultimate parent company

FARMLAW LIMITED

01430817

FARMLAW LIMITED Shareholders

stella juana alexander 73%
anton lloyd alexander 17%
eytan lee alexander 5%
erik peter alexander 5%

farmlaw limited directors

Farmlaw Limited currently has 2 directors. The longest serving directors include Mrs Stella Alexander (Aug 1992) and Mr Anton Alexander (Aug 1992).

officercountryagestartendrole
Mrs Stella Alexander81 years Aug 1992- Director
Mr Anton Alexander81 years Aug 1992- Director

P&L

September 2023

turnover

544k

+13%

operating profit

37.8k

0%

gross margin

72.3%

+1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.3m

+0.02%

total assets

2.3m

+0.01%

cash

172.6k

+0.24%

net assets

Total assets minus all liabilities

farmlaw limited company details

company number

01430817

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

969 finchley road, london, NW11 7HA

Bank

-

Legal Advisor

-

farmlaw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to farmlaw limited. Currently there are 0 open charges and 4 have been satisfied in the past.

farmlaw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FARMLAW LIMITED. This can take several minutes, an email will notify you when this has completed.

farmlaw limited Companies House Filings - See Documents

datedescriptionview/download