seca limited

Live MatureMidDeclining

seca limited Company Information

Share SECA LIMITED

Company Number

01430864

Shareholders

seca gmbh

Group Structure

View All

Industry

Wholesale of other intermediate products

 

Registered Address

seca house, 40 barn street, digbeth, birmingham, B5 5QB

seca limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of SECA LIMITED at £2.5m based on a Turnover of £6.4m and 0.39x industry multiple (adjusted for size and gross margin).

seca limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SECA LIMITED at £0 based on an EBITDA of £-450.3k and a 3.62x industry multiple (adjusted for size and gross margin).

seca limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of SECA LIMITED at £6.9m based on Net Assets of £3.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seca Limited Overview

Seca Limited is a live company located in digbeth, B5 5QB with a Companies House number of 01430864. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in June 1979, it's largest shareholder is seca gmbh with a 100% stake. Seca Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seca Limited Health Check

Pomanda's financial health check has awarded Seca Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £6.4m, make it smaller than the average company (£18.7m)

£6.4m - Seca Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.6%)

-1% - Seca Limited

7.6% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Seca Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -7.7% make it less profitable than the average company (6.2%)

-7.7% - Seca Limited

6.2% - Industry AVG

employees

Employees

with 31 employees, this is similar to the industry average (37)

31 - Seca Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Seca Limited

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207k, this is less efficient (£424.8k)

£207k - Seca Limited

£424.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (54 days)

30 days - Seca Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (27 days)

7 days - Seca Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 213 days, this is more than average (77 days)

213 days - Seca Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (11 weeks)

28 weeks - Seca Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (49.5%)

21.7% - Seca Limited

49.5% - Industry AVG

SECA LIMITED financials

EXPORTms excel logo

Seca Limited's latest turnover from December 2023 is estimated at £6.4 million and the company has net assets of £3.3 million. According to their latest financial statements, Seca Limited has 31 employees and maintains cash reserves of £490.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,415,8187,105,4866,895,3536,666,1855,424,7855,705,3065,310,6564,395,3494,302,1174,751,1445,068,6494,540,4045,164,2536,805,4940
Other Income Or Grants000000000000000
Cost Of Sales4,809,1285,391,7625,234,1285,105,2184,168,5314,381,4884,295,4573,339,0033,266,7443,587,6803,805,0193,407,0653,889,8255,085,8010
Gross Profit1,606,6901,713,7231,661,2261,560,9671,256,2541,323,8181,015,1991,056,3461,035,3731,163,4641,263,6301,133,3391,274,4281,719,6940
Admin Expenses2,099,3721,068,1841,285,396801,811939,1561,077,0631,010,5591,295,3321,072,595952,4851,168,9821,013,7541,279,7411,808,841-2,567,224
Operating Profit-492,682645,539375,830759,156317,098246,7554,640-238,986-37,222210,97994,648119,585-5,313-89,1472,567,224
Interest Payable000001,3511,65800000000
Interest Receivable25,68120,0401,3122911,60229,59309872,5701,6721,0371,5771,3951,089597
Pre-Tax Profit-467,001665,579377,142759,447318,700274,9972,982-237,999-34,652212,65195,686121,162-3,918-88,0582,567,821
Tax0-126,460-71,657-144,295-60,553-52,750-1,16600-44,657-22,008-29,07900-718,990
Profit After Tax-467,001539,119305,485615,152258,147222,2471,816-237,999-34,652167,99473,67892,083-3,918-88,0581,848,831
Dividends Paid000000000000000
Retained Profit-467,001539,119305,485615,152258,147222,2471,816-237,999-34,652167,99473,67892,083-3,918-88,0581,848,831
Employee Costs1,434,0191,274,3641,018,405803,619837,127693,596654,292651,672465,415503,782558,062508,953579,369767,0270
Number Of Employees31282319201817171213151416220
EBITDA*-450,269676,516387,952765,715334,931267,17523,775-228,560-26,351233,551127,193159,35633,226-48,5952,604,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets201,824179,578155,30880,63581,927101,356120,977138,580100,620109,724135,240166,824203,588199,724171,630
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0005,7505,7506,7304,4002,6000000000
Total Fixed Assets201,824179,578155,30886,38587,677108,086125,377141,180100,620109,724135,240166,824203,588199,724171,630
Stock & work in progress2,807,7782,584,7692,002,4272,022,1921,338,7521,441,5371,360,8241,212,0811,262,3891,089,2791,231,578955,6911,056,5941,398,3881,084,740
Trade Debtors541,7221,047,1631,243,7501,188,810987,343962,152815,348799,694847,365906,541934,108911,895926,3541,119,2291,040,782
Group Debtors161,524376,9470099,2820000000000
Misc Debtors8,94961,89626,86939,35616,58220,96227,78027,52447,120000000
Cash490,531487,778657,358391,984190,112236,978248,709284,998504,915523,009145,743269,217361,438196,579238,910
misc current assets000000000000000
total current assets4,010,5044,558,5533,930,4043,642,3422,632,0712,661,6292,452,6612,324,2972,661,7892,518,8292,311,4292,136,8032,344,3862,714,1962,364,432
total assets4,212,3284,738,1314,085,7123,728,7272,719,7482,769,7152,578,0382,465,4772,762,4092,628,5532,446,6692,303,6272,547,9742,913,9202,536,062
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 96,506122,784225,237251,966157,358122,303274,877175,182254,650532,943519,053449,689786,1191,148,147682,231
Group/Directors Accounts06,800100,143334,5090336,578320,638287,937253,460000000
other short term finances000000000000000
hp & lease commitments0000025,3445,4476,2660000000
other current liabilities789,898823,622524,076221,931257,221238,468125,841141,228193,341000000
total current liabilities886,404953,206849,456808,406414,579722,693726,803610,613701,451532,943519,053449,689786,1191,148,147682,231
loans000000000000000
hp & lease commitments00000026,46031,9050000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions28,00020,00010,450000000000000
total long term liabilities28,00020,00010,45000026,46031,9050000000
total liabilities914,404973,206859,906808,406414,579722,693753,263642,518701,451532,943519,053449,689786,1191,148,147682,231
net assets3,297,9243,764,9253,225,8062,920,3212,305,1692,047,0221,824,7751,822,9592,060,9582,095,6101,927,6161,853,9381,761,8551,765,7731,853,831
total shareholders funds3,297,9243,764,9253,225,8062,920,3212,305,1692,047,0221,824,7751,822,9592,060,9582,095,6101,927,6161,853,9381,761,8551,765,7731,853,831
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-492,682645,539375,830759,156317,098246,7554,640-238,986-37,222210,97994,648119,585-5,313-89,1472,567,224
Depreciation42,41330,97712,1226,55917,83320,42019,13510,42610,87122,57232,54539,77138,53940,55237,189
Amortisation000000000000000
Tax0-126,460-71,657-144,295-60,553-52,750-1,16600-44,657-22,008-29,07900-718,990
Stock223,009582,342-19,765683,440-102,78580,713148,743-50,308173,110-142,299275,887-100,903-341,794313,6481,084,740
Debtors-773,811215,38736,703124,959119,113142,31617,710-64,667-12,056-27,56722,213-14,459-192,87578,4471,040,782
Creditors-26,278-102,453-26,72994,60835,055-152,57499,695-79,468-278,29313,89069,364-336,430-362,028465,916682,231
Accruals and Deferred Income-33,724299,546302,145-35,29018,753112,627-15,387-52,113193,341000000
Deferred Taxes & Provisions8,0009,55010,450000000000000
Cash flow from operations48,531-41,030585,223-127,661311,858-48,551-59,536-245,166-272,357372,650-123,551-90,791205,86725,226442,132
Investing Activities
capital expenditure-64,659-55,247-86,795-5,2671,596-799-1,532-48,386-1,7672,944-961-3,007-42,403-68,646-208,819
Change in Investments000000000000000
cash flow from investments-64,659-55,247-86,795-5,2671,596-799-1,532-48,386-1,7672,944-961-3,007-42,403-68,646-208,819
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-6,800-93,343-234,366334,509-336,57815,94032,70134,477253,460000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000-25,344-6,563-6,26438,1710000000
other long term liabilities000000000000000
share issue000000000000005,000
interest25,68120,0401,3122911,60228,242-1,6589872,5701,6721,0371,5771,3951,089597
cash flow from financing18,881-73,303-233,054334,800-360,32037,61924,77973,635256,0301,6721,0371,5771,3951,0895,597
cash and cash equivalents
cash2,753-169,580265,374201,872-46,866-11,731-36,289-219,917-18,094377,266-123,474-92,221164,859-42,331238,910
overdraft000000000000000
change in cash2,753-169,580265,374201,872-46,866-11,731-36,289-219,917-18,094377,266-123,474-92,221164,859-42,331238,910

seca limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seca limited. Get real-time insights into seca limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seca Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seca limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in B 5 area or any other competitors across 12 key performance metrics.

seca limited Ownership

SECA LIMITED group structure

Seca Limited has no subsidiary companies.

Ultimate parent company

SECA GROUP GMBH

#0081714

SECA GMBH

#0007501

2 parents

SECA LIMITED

01430864

SECA LIMITED Shareholders

seca gmbh 100%

seca limited directors

Seca Limited currently has 3 directors. The longest serving directors include Herr Robert Vogel (Dec 2015) and Herr Frederik Vogel (Dec 2015).

officercountryagestartendrole
Herr Robert VogelEngland55 years Dec 2015- Director
Herr Frederik VogelEngland43 years Dec 2015- Director
Mr Simon Ford46 years Jul 2019- Director

P&L

December 2023

turnover

6.4m

-10%

operating profit

-492.7k

0%

gross margin

25.1%

+3.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

-0.12%

total assets

4.2m

-0.11%

cash

490.5k

+0.01%

net assets

Total assets minus all liabilities

seca limited company details

company number

01430864

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

June 1979

age

46

incorporated

UK

ultimate parent company

SECA GROUP GMBH

accounts

Small Company

last accounts submitted

December 2023

previous names

watling six limited (December 1979)

accountant

TREVOR JONES & CO

auditor

-

address

seca house, 40 barn street, digbeth, birmingham, B5 5QB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

seca limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to seca limited. Currently there are 1 open charges and 0 have been satisfied in the past.

seca limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SECA LIMITED. This can take several minutes, an email will notify you when this has completed.

seca limited Companies House Filings - See Documents

datedescriptionview/download