seca limited Company Information
Company Number
01430864
Next Accounts
Sep 2025
Shareholders
seca gmbh
Group Structure
View All
Industry
Wholesale of other intermediate products
Registered Address
seca house, 40 barn street, digbeth, birmingham, B5 5QB
Website
www.seca.comseca limited Estimated Valuation
Pomanda estimates the enterprise value of SECA LIMITED at £2.5m based on a Turnover of £6.4m and 0.39x industry multiple (adjusted for size and gross margin).
seca limited Estimated Valuation
Pomanda estimates the enterprise value of SECA LIMITED at £0 based on an EBITDA of £-450.3k and a 3.62x industry multiple (adjusted for size and gross margin).
seca limited Estimated Valuation
Pomanda estimates the enterprise value of SECA LIMITED at £6.9m based on Net Assets of £3.3m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seca Limited Overview
Seca Limited is a live company located in digbeth, B5 5QB with a Companies House number of 01430864. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in June 1979, it's largest shareholder is seca gmbh with a 100% stake. Seca Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seca Limited Health Check
Pomanda's financial health check has awarded Seca Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £6.4m, make it smaller than the average company (£18.7m)
- Seca Limited
£18.7m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.6%)
- Seca Limited
7.6% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 25%, this company has a comparable cost of product (25%)
- Seca Limited
25% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -7.7% make it less profitable than the average company (6.2%)
- Seca Limited
6.2% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 31 employees, this is similar to the industry average (37)
31 - Seca Limited
37 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
- Seca Limited
£46.3k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £207k, this is less efficient (£424.8k)
- Seca Limited
£424.8k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (54 days)
- Seca Limited
54 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (27 days)
- Seca Limited
27 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 213 days, this is more than average (77 days)
- Seca Limited
77 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (11 weeks)
28 weeks - Seca Limited
11 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (49.5%)
21.7% - Seca Limited
49.5% - Industry AVG
SECA LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Seca Limited's latest turnover from December 2023 is estimated at £6.4 million and the company has net assets of £3.3 million. According to their latest financial statements, Seca Limited has 31 employees and maintains cash reserves of £490.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,705,306 | 5,310,656 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 4,381,488 | 4,295,457 | |||||||||||||
Gross Profit | 1,323,818 | 1,015,199 | |||||||||||||
Admin Expenses | 1,077,063 | 1,010,559 | |||||||||||||
Operating Profit | 246,755 | 4,640 | |||||||||||||
Interest Payable | 1,351 | 1,658 | |||||||||||||
Interest Receivable | 29,593 | 0 | |||||||||||||
Pre-Tax Profit | 274,997 | 2,982 | |||||||||||||
Tax | -52,750 | -1,166 | |||||||||||||
Profit After Tax | 222,247 | 1,816 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 222,247 | 1,816 | |||||||||||||
Employee Costs | 693,596 | 654,292 | |||||||||||||
Number Of Employees | 31 | 28 | 23 | 19 | 20 | 18 | 17 | 17 | |||||||
EBITDA* | 267,175 | 23,775 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 201,824 | 179,578 | 155,308 | 80,635 | 81,927 | 101,356 | 120,977 | 138,580 | 100,620 | 109,724 | 135,240 | 166,824 | 203,588 | 199,724 | 171,630 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 5,750 | 5,750 | 6,730 | 4,400 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 201,824 | 179,578 | 155,308 | 86,385 | 87,677 | 108,086 | 125,377 | 141,180 | 100,620 | 109,724 | 135,240 | 166,824 | 203,588 | 199,724 | 171,630 |
Stock & work in progress | 2,807,778 | 2,584,769 | 2,002,427 | 2,022,192 | 1,338,752 | 1,441,537 | 1,360,824 | 1,212,081 | 1,262,389 | 1,089,279 | 1,231,578 | 955,691 | 1,056,594 | 1,398,388 | 1,084,740 |
Trade Debtors | 541,722 | 1,047,163 | 1,243,750 | 1,188,810 | 987,343 | 962,152 | 815,348 | 799,694 | 847,365 | 906,541 | 934,108 | 911,895 | 926,354 | 1,119,229 | 1,040,782 |
Group Debtors | 161,524 | 376,947 | 0 | 0 | 99,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,949 | 61,896 | 26,869 | 39,356 | 16,582 | 20,962 | 27,780 | 27,524 | 47,120 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 490,531 | 487,778 | 657,358 | 391,984 | 190,112 | 236,978 | 248,709 | 284,998 | 504,915 | 523,009 | 145,743 | 269,217 | 361,438 | 196,579 | 238,910 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,010,504 | 4,558,553 | 3,930,404 | 3,642,342 | 2,632,071 | 2,661,629 | 2,452,661 | 2,324,297 | 2,661,789 | 2,518,829 | 2,311,429 | 2,136,803 | 2,344,386 | 2,714,196 | 2,364,432 |
total assets | 4,212,328 | 4,738,131 | 4,085,712 | 3,728,727 | 2,719,748 | 2,769,715 | 2,578,038 | 2,465,477 | 2,762,409 | 2,628,553 | 2,446,669 | 2,303,627 | 2,547,974 | 2,913,920 | 2,536,062 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 96,506 | 122,784 | 225,237 | 251,966 | 157,358 | 122,303 | 274,877 | 175,182 | 254,650 | 532,943 | 519,053 | 449,689 | 786,119 | 1,148,147 | 682,231 |
Group/Directors Accounts | 0 | 6,800 | 100,143 | 334,509 | 0 | 336,578 | 320,638 | 287,937 | 253,460 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 25,344 | 5,447 | 6,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 789,898 | 823,622 | 524,076 | 221,931 | 257,221 | 238,468 | 125,841 | 141,228 | 193,341 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 886,404 | 953,206 | 849,456 | 808,406 | 414,579 | 722,693 | 726,803 | 610,613 | 701,451 | 532,943 | 519,053 | 449,689 | 786,119 | 1,148,147 | 682,231 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 26,460 | 31,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 28,000 | 20,000 | 10,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 28,000 | 20,000 | 10,450 | 0 | 0 | 0 | 26,460 | 31,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 914,404 | 973,206 | 859,906 | 808,406 | 414,579 | 722,693 | 753,263 | 642,518 | 701,451 | 532,943 | 519,053 | 449,689 | 786,119 | 1,148,147 | 682,231 |
net assets | 3,297,924 | 3,764,925 | 3,225,806 | 2,920,321 | 2,305,169 | 2,047,022 | 1,824,775 | 1,822,959 | 2,060,958 | 2,095,610 | 1,927,616 | 1,853,938 | 1,761,855 | 1,765,773 | 1,853,831 |
total shareholders funds | 3,297,924 | 3,764,925 | 3,225,806 | 2,920,321 | 2,305,169 | 2,047,022 | 1,824,775 | 1,822,959 | 2,060,958 | 2,095,610 | 1,927,616 | 1,853,938 | 1,761,855 | 1,765,773 | 1,853,831 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 246,755 | 4,640 | |||||||||||||
Depreciation | 42,413 | 30,977 | 12,122 | 6,559 | 17,833 | 20,420 | 19,135 | 10,426 | 10,871 | 22,572 | 32,545 | 39,771 | 38,539 | 40,552 | 37,189 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -52,750 | -1,166 | |||||||||||||
Stock | 223,009 | 582,342 | -19,765 | 683,440 | -102,785 | 80,713 | 148,743 | -50,308 | 173,110 | -142,299 | 275,887 | -100,903 | -341,794 | 313,648 | 1,084,740 |
Debtors | -773,811 | 215,387 | 36,703 | 124,959 | 119,113 | 142,316 | 17,710 | -64,667 | -12,056 | -27,567 | 22,213 | -14,459 | -192,875 | 78,447 | 1,040,782 |
Creditors | -26,278 | -102,453 | -26,729 | 94,608 | 35,055 | -152,574 | 99,695 | -79,468 | -278,293 | 13,890 | 69,364 | -336,430 | -362,028 | 465,916 | 682,231 |
Accruals and Deferred Income | -33,724 | 299,546 | 302,145 | -35,290 | 18,753 | 112,627 | -15,387 | -52,113 | 193,341 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 8,000 | 9,550 | 10,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -48,551 | -59,536 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -6,800 | -93,343 | -234,366 | 334,509 | -336,578 | 15,940 | 32,701 | 34,477 | 253,460 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -25,344 | -6,563 | -6,264 | 38,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 28,242 | -1,658 | |||||||||||||
cash flow from financing | 37,619 | 24,779 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,753 | -169,580 | 265,374 | 201,872 | -46,866 | -11,731 | -36,289 | -219,917 | -18,094 | 377,266 | -123,474 | -92,221 | 164,859 | -42,331 | 238,910 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,753 | -169,580 | 265,374 | 201,872 | -46,866 | -11,731 | -36,289 | -219,917 | -18,094 | 377,266 | -123,474 | -92,221 | 164,859 | -42,331 | 238,910 |
seca limited Credit Report and Business Information
Seca Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for seca limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in B 5 area or any other competitors across 12 key performance metrics.
seca limited Ownership
SECA LIMITED group structure
Seca Limited has no subsidiary companies.
Ultimate parent company
SECA GROUP GMBH
#0081714
SECA GMBH
#0007501
2 parents
SECA LIMITED
01430864
seca limited directors
Seca Limited currently has 3 directors. The longest serving directors include Herr Robert Vogel (Dec 2015) and Herr Frederik Vogel (Dec 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Herr Robert Vogel | England | 55 years | Dec 2015 | - | Director |
Herr Frederik Vogel | England | 43 years | Dec 2015 | - | Director |
Mr Simon Ford | 46 years | Jul 2019 | - | Director |
P&L
December 2023turnover
6.4m
-10%
operating profit
-492.7k
0%
gross margin
25.1%
+3.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.3m
-0.12%
total assets
4.2m
-0.11%
cash
490.5k
+0.01%
net assets
Total assets minus all liabilities
seca limited company details
company number
01430864
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
incorporation date
June 1979
age
46
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
watling six limited (December 1979)
accountant
TREVOR JONES & CO
auditor
-
address
seca house, 40 barn street, digbeth, birmingham, B5 5QB
Bank
BARCLAYS BANK PLC
Legal Advisor
-
seca limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to seca limited. Currently there are 1 open charges and 0 have been satisfied in the past.
seca limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SECA LIMITED. This can take several minutes, an email will notify you when this has completed.
seca limited Companies House Filings - See Documents
date | description | view/download |
---|