canners & packers international limited

1.5

canners & packers international limited Company Information

Share CANNERS & PACKERS INTERNATIONAL LIMITED
Live 
MatureSmallDeclining

Company Number

01433962

Registered Address

c/o rpgcc 40 gracechurch street, london, EC3V 0BT

Industry

Agents involved in the sale of food, beverages and tobacco

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Mark Tate25 Years

Simon Tate21 Years

View All

Shareholders

cpi holdings ltd 100%

canners & packers international limited Estimated Valuation

£206.2k

Pomanda estimates the enterprise value of CANNERS & PACKERS INTERNATIONAL LIMITED at £206.2k based on a Turnover of £1.1m and 0.19x industry multiple (adjusted for size and gross margin).

canners & packers international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANNERS & PACKERS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-371.7k and a 5.01x industry multiple (adjusted for size and gross margin).

canners & packers international limited Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of CANNERS & PACKERS INTERNATIONAL LIMITED at £11.8k based on Net Assets of £6k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canners & Packers International Limited Overview

Canners & Packers International Limited is a live company located in london, EC3V 0BT with a Companies House number of 01433962. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in June 1979, it's largest shareholder is cpi holdings ltd with a 100% stake. Canners & Packers International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canners & Packers International Limited Health Check

Pomanda's financial health check has awarded Canners & Packers International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£13.8m)

£3.1m - Canners & Packers International Limited

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.8%)

-18% - Canners & Packers International Limited

4.8% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a comparable cost of product (17.3%)

17.3% - Canners & Packers International Limited

17.3% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (3.3%)

-7.5% - Canners & Packers International Limited

3.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - Canners & Packers International Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Canners & Packers International Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393k, this is less efficient (£474.7k)

£393k - Canners & Packers International Limited

£474.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (50 days)

28 days - Canners & Packers International Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (43 days)

129 days - Canners & Packers International Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (39 days)

10 days - Canners & Packers International Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)

9 weeks - Canners & Packers International Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.2%, this is a higher level of debt than the average (60.7%)

87.2% - Canners & Packers International Limited

60.7% - Industry AVG

CANNERS & PACKERS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Canners & Packers International Limited's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of £6 thousand. According to their latest financial statements, Canners & Packers International Limited has 6 employees and maintains cash reserves of £27.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,088,6223,144,2206,026,1386,901,6035,788,4696,721,5555,936,7057,283,8937,813,48212,033,75511,007,93212,045,12512,143,31710,976,4570
Other Income Or Grants000000000000000
Cost Of Sales900,4372,599,1175,023,9465,818,4924,732,4225,594,2314,994,0976,012,8486,439,85110,150,6819,041,0189,867,50410,212,2259,492,1370
Gross Profit188,184545,1031,002,1921,083,1111,056,0471,127,325942,6081,271,0451,373,6311,883,0741,966,9142,177,6201,931,0931,484,3190
Admin Expenses561,148782,0351,002,0611,070,9481,031,9701,132,038934,3611,268,791963,4261,933,6221,946,0612,158,9021,879,4661,481,776-506,552
Operating Profit-372,964-236,93213112,16324,077-4,7138,2472,254410,205-50,54820,85318,71851,6272,543506,552
Interest Payable000000000000000
Interest Receivable4,7557,2362,9554522822,0501,8189347023,1623,3072,9572,2382,1621,192
Pre-Tax Profit-368,209-229,6963,08612,61524,359-2,66310,0653,188410,908-47,38624,16021,67553,8654,704507,744
Tax00-586-2,397-4,6280-1,912-637-82,1810-5,557-5,202-14,005-1,317-142,168
Profit After Tax-368,209-229,6962,50010,21819,731-2,6638,1532,550328,726-47,38618,60316,47339,8603,387365,576
Dividends Paid000000000000000
Retained Profit-368,209-229,6962,50010,21819,731-2,6638,1532,550328,726-47,38618,60316,47339,8603,387365,576
Employee Costs259,206337,251325,874325,099299,062280,842286,258287,403248,969503,863423,939466,111465,544393,5630
Number Of Employees68877777714121313110
EBITDA*-371,655-234,6884,59517,37128,2091,61418,92520,475421,920-29,89344,56443,16068,49414,577506,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets04,28213,17817,64222,85015,78150,30866,38584,60667,73388,38897,15894,60189,24055,824
Intangible Assets000000000000000
Investments & Other71651,831298,110298,110298,110298,110298,1101,153,3571,608,357959595959522,583
Debtors (Due After 1 year)000000000000000
Total Fixed Assets71656,113311,288315,752320,960313,891348,4181,219,7421,692,96367,82888,48397,25394,69689,33578,407
Stock & work in progress072,177648,804410,083381,928603,564481,908674,050518,782832,734672,312694,703695,185516,936620,096
Trade Debtors0248,452777,931897,866849,594840,339778,744900,7971,013,8911,114,6751,153,3811,184,5681,234,8821,141,1271,215,039
Group Debtors000000000000000
Misc Debtors29,381574,09876,93276,93580,02748,78737,86410,0662,904000000
Cash27,073177,366163,132624,963278,437285,473261,131466,140280,812617,423647,483675,342507,382387,816476,835
misc current assets000000000000000
total current assets56,4541,072,0931,666,7992,009,8471,589,9861,778,1631,559,6472,051,0531,816,3892,564,8322,473,1762,554,6132,437,4492,045,8792,311,970
total assets57,1701,128,2061,978,0872,325,5991,910,9462,092,0541,908,0653,270,7953,509,3522,632,6602,561,6592,651,8662,532,1452,135,2142,390,377
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12,789921,6301,402,0751,761,6171,354,0441,536,0011,337,2991,612,5341,607,0772,211,0452,085,2562,196,1902,101,2141,744,3352,004,801
Group/Directors Accounts0000000081,281000000
other short term finances000000000000000
hp & lease commitments06463,8783,87803,750000000000
other current liabilities38,37561,411196,308182,150192,805209,566204,982899,341801,907000000
total current liabilities51,164983,6871,602,2611,947,6451,546,8491,749,3171,542,2812,511,8752,490,2652,211,0452,085,2562,196,1902,101,2141,744,3352,004,801
loans000000000000000
hp & lease commitments006464,524003,7507,50011,535000000
Accruals and Deferred Income000000000000000
other liabilities0000000395,247650,2472,8187,0104,167000
provisions009651,7152,6009712,6054,8978,5792,2845,4946,2132,1081,9160
total long term liabilities001,6116,2392,6009716,355407,644670,3615,10212,50410,3802,1081,9160
total liabilities51,164983,6871,603,8721,953,8841,549,4491,750,2881,548,6362,919,5193,160,6262,216,1472,097,7602,206,5702,103,3221,746,2512,004,801
net assets6,006144,519374,215371,715361,497341,766359,429351,276348,726416,513463,899445,296428,823388,963385,576
total shareholders funds6,006144,519374,215371,715361,497341,766359,429351,276348,726416,513463,899445,296428,823388,963385,576
Oct 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-372,964-236,93213112,16324,077-4,7138,2472,254410,205-50,54820,85318,71851,6272,543506,552
Depreciation1,3092,2444,4645,2084,1326,32710,67818,22111,71520,65523,71124,44216,86712,0340
Amortisation000000000000000
Tax00-586-2,397-4,6280-1,912-637-82,1810-5,557-5,202-14,005-1,317-142,168
Stock-648,804-576,627238,72128,155-221,636121,656-192,142155,268518,782160,422-22,391-482178,249-103,160620,096
Debtors-825,482-32,313-119,93845,18040,49572,518-94,255-105,9321,016,795-38,706-31,187-50,31493,755-73,9121,215,039
Creditors-1,389,286-480,445-359,542407,573-181,957198,702-275,2355,4571,607,077125,789-110,93494,976356,879-260,4662,004,801
Accruals and Deferred Income-157,933-134,89714,158-10,655-16,7614,584-694,35997,434801,907000000
Deferred Taxes & Provisions-965-965-750-8851,629-1,634-2,292-3,6828,579-3,210-7194,1051921,9160
Cash flow from operations-445,553-242,055-460,908337,6727,6339,092-668,47669,7111,221,725-29,030-19,068187,835139,556-68,218534,050
Investing Activities
capital expenditure11,8696,65200-11,20128,2005,3990-96,3210-14,941-26,999-22,228-45,450-55,824
Change in Investments-297,394-246,2790000-855,247-455,0001,608,3570000-22,48822,583
cash flow from investments309,263252,93100-11,20128,200860,646455,000-1,704,6780-14,941-26,999-22,228-22,962-78,407
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-81,28181,281000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-4,524-3,878-3,8788,402-3,7500-3,750-4,03511,535000000
other long term liabilities000000-395,247-255,000650,247-4,1922,8434,167000
share issue00000-15,0000020,0000000020,000
interest4,7557,2362,9554522822,0501,8189347023,1623,3072,9572,2382,1621,192
cash flow from financing2313,358-9238,854-3,468-12,950-397,179-339,382763,765-1,0306,1507,1242,2382,16221,192
cash and cash equivalents
cash-136,05914,234-461,831346,526-7,03624,342-205,009185,328280,812-30,060-27,859167,960119,566-89,019476,835
overdraft000000000000000
change in cash-136,05914,234-461,831346,526-7,03624,342-205,009185,328280,812-30,060-27,859167,960119,566-89,019476,835

canners & packers international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canners & packers international limited. Get real-time insights into canners & packers international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canners & Packers International Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for canners & packers international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

canners & packers international limited Ownership

CANNERS & PACKERS INTERNATIONAL LIMITED group structure

Canners & Packers International Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

CANNERS & PACKERS INTERNATIONAL LIMITED

01433962

2 subsidiaries

CANNERS & PACKERS INTERNATIONAL LIMITED Shareholders

cpi holdings ltd 100%

canners & packers international limited directors

Canners & Packers International Limited currently has 4 directors. The longest serving directors include Mr Mark Tate (Apr 1999) and Mr Simon Tate (Apr 2003).

officercountryagestartendrole
Mr Mark TateUnited Kingdom60 years Apr 1999- Director
Mr Simon TateEngland57 years Apr 2003- Director
Mr Simon TateEngland57 years Apr 2003- Director
Mr Paul TateEngland55 years Apr 2003- Director

P&L

October 2023

turnover

1.1m

-82%

operating profit

-373k

0%

gross margin

17.3%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

6k

-0.98%

total assets

57.2k

-0.97%

cash

27.1k

-0.83%

net assets

Total assets minus all liabilities

canners & packers international limited company details

company number

01433962

Type

Private limited with Share Capital

industry

46170 - Agents involved in the sale of food, beverages and tobacco

incorporation date

June 1979

age

45

accounts

Total Exemption Full

ultimate parent company

previous names

wintacre limited (February 1993)

incorporated

UK

address

c/o rpgcc 40 gracechurch street, london, EC3V 0BT

last accounts submitted

October 2023

canners & packers international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to canners & packers international limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

canners & packers international limited Companies House Filings - See Documents

datedescriptionview/download