canners & packers international limited Company Information
Company Number
01433962
Website
https://www.canpack.co.ukRegistered Address
c/o rpgcc 40 gracechurch street, london, EC3V 0BT
Industry
Agents involved in the sale of food, beverages and tobacco
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
cpi holdings ltd 100%
canners & packers international limited Estimated Valuation
Pomanda estimates the enterprise value of CANNERS & PACKERS INTERNATIONAL LIMITED at £206.2k based on a Turnover of £1.1m and 0.19x industry multiple (adjusted for size and gross margin).
canners & packers international limited Estimated Valuation
Pomanda estimates the enterprise value of CANNERS & PACKERS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-371.7k and a 5.01x industry multiple (adjusted for size and gross margin).
canners & packers international limited Estimated Valuation
Pomanda estimates the enterprise value of CANNERS & PACKERS INTERNATIONAL LIMITED at £11.8k based on Net Assets of £6k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Canners & Packers International Limited Overview
Canners & Packers International Limited is a live company located in london, EC3V 0BT with a Companies House number of 01433962. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in June 1979, it's largest shareholder is cpi holdings ltd with a 100% stake. Canners & Packers International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Canners & Packers International Limited Health Check
Pomanda's financial health check has awarded Canners & Packers International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £3.1m, make it smaller than the average company (£13.8m)
- Canners & Packers International Limited
£13.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.8%)
- Canners & Packers International Limited
4.8% - Industry AVG
Production
with a gross margin of 17.3%, this company has a comparable cost of product (17.3%)
- Canners & Packers International Limited
17.3% - Industry AVG
Profitability
an operating margin of -7.5% make it less profitable than the average company (3.3%)
- Canners & Packers International Limited
3.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (18)
8 - Canners & Packers International Limited
18 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
- Canners & Packers International Limited
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £393k, this is less efficient (£474.7k)
- Canners & Packers International Limited
£474.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (50 days)
- Canners & Packers International Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (43 days)
- Canners & Packers International Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (39 days)
- Canners & Packers International Limited
39 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)
9 weeks - Canners & Packers International Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.2%, this is a higher level of debt than the average (60.7%)
87.2% - Canners & Packers International Limited
60.7% - Industry AVG
CANNERS & PACKERS INTERNATIONAL LIMITED financials
Canners & Packers International Limited's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of £6 thousand. According to their latest financial statements, Canners & Packers International Limited has 6 employees and maintains cash reserves of £27.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 4,282 | 13,178 | 17,642 | 22,850 | 15,781 | 50,308 | 66,385 | 84,606 | 67,733 | 88,388 | 97,158 | 94,601 | 89,240 | 55,824 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 716 | 51,831 | 298,110 | 298,110 | 298,110 | 298,110 | 298,110 | 1,153,357 | 1,608,357 | 95 | 95 | 95 | 95 | 95 | 22,583 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 716 | 56,113 | 311,288 | 315,752 | 320,960 | 313,891 | 348,418 | 1,219,742 | 1,692,963 | 67,828 | 88,483 | 97,253 | 94,696 | 89,335 | 78,407 |
Stock & work in progress | 0 | 72,177 | 648,804 | 410,083 | 381,928 | 603,564 | 481,908 | 674,050 | 518,782 | 832,734 | 672,312 | 694,703 | 695,185 | 516,936 | 620,096 |
Trade Debtors | 0 | 248,452 | 777,931 | 897,866 | 849,594 | 840,339 | 778,744 | 900,797 | 1,013,891 | 1,114,675 | 1,153,381 | 1,184,568 | 1,234,882 | 1,141,127 | 1,215,039 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 29,381 | 574,098 | 76,932 | 76,935 | 80,027 | 48,787 | 37,864 | 10,066 | 2,904 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 27,073 | 177,366 | 163,132 | 624,963 | 278,437 | 285,473 | 261,131 | 466,140 | 280,812 | 617,423 | 647,483 | 675,342 | 507,382 | 387,816 | 476,835 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 56,454 | 1,072,093 | 1,666,799 | 2,009,847 | 1,589,986 | 1,778,163 | 1,559,647 | 2,051,053 | 1,816,389 | 2,564,832 | 2,473,176 | 2,554,613 | 2,437,449 | 2,045,879 | 2,311,970 |
total assets | 57,170 | 1,128,206 | 1,978,087 | 2,325,599 | 1,910,946 | 2,092,054 | 1,908,065 | 3,270,795 | 3,509,352 | 2,632,660 | 2,561,659 | 2,651,866 | 2,532,145 | 2,135,214 | 2,390,377 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,789 | 921,630 | 1,402,075 | 1,761,617 | 1,354,044 | 1,536,001 | 1,337,299 | 1,612,534 | 1,607,077 | 2,211,045 | 2,085,256 | 2,196,190 | 2,101,214 | 1,744,335 | 2,004,801 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,281 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 646 | 3,878 | 3,878 | 0 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 38,375 | 61,411 | 196,308 | 182,150 | 192,805 | 209,566 | 204,982 | 899,341 | 801,907 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 51,164 | 983,687 | 1,602,261 | 1,947,645 | 1,546,849 | 1,749,317 | 1,542,281 | 2,511,875 | 2,490,265 | 2,211,045 | 2,085,256 | 2,196,190 | 2,101,214 | 1,744,335 | 2,004,801 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 646 | 4,524 | 0 | 0 | 3,750 | 7,500 | 11,535 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395,247 | 650,247 | 2,818 | 7,010 | 4,167 | 0 | 0 | 0 |
provisions | 0 | 0 | 965 | 1,715 | 2,600 | 971 | 2,605 | 4,897 | 8,579 | 2,284 | 5,494 | 6,213 | 2,108 | 1,916 | 0 |
total long term liabilities | 0 | 0 | 1,611 | 6,239 | 2,600 | 971 | 6,355 | 407,644 | 670,361 | 5,102 | 12,504 | 10,380 | 2,108 | 1,916 | 0 |
total liabilities | 51,164 | 983,687 | 1,603,872 | 1,953,884 | 1,549,449 | 1,750,288 | 1,548,636 | 2,919,519 | 3,160,626 | 2,216,147 | 2,097,760 | 2,206,570 | 2,103,322 | 1,746,251 | 2,004,801 |
net assets | 6,006 | 144,519 | 374,215 | 371,715 | 361,497 | 341,766 | 359,429 | 351,276 | 348,726 | 416,513 | 463,899 | 445,296 | 428,823 | 388,963 | 385,576 |
total shareholders funds | 6,006 | 144,519 | 374,215 | 371,715 | 361,497 | 341,766 | 359,429 | 351,276 | 348,726 | 416,513 | 463,899 | 445,296 | 428,823 | 388,963 | 385,576 |
Oct 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,309 | 2,244 | 4,464 | 5,208 | 4,132 | 6,327 | 10,678 | 18,221 | 11,715 | 20,655 | 23,711 | 24,442 | 16,867 | 12,034 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -648,804 | -576,627 | 238,721 | 28,155 | -221,636 | 121,656 | -192,142 | 155,268 | 518,782 | 160,422 | -22,391 | -482 | 178,249 | -103,160 | 620,096 |
Debtors | -825,482 | -32,313 | -119,938 | 45,180 | 40,495 | 72,518 | -94,255 | -105,932 | 1,016,795 | -38,706 | -31,187 | -50,314 | 93,755 | -73,912 | 1,215,039 |
Creditors | -1,389,286 | -480,445 | -359,542 | 407,573 | -181,957 | 198,702 | -275,235 | 5,457 | 1,607,077 | 125,789 | -110,934 | 94,976 | 356,879 | -260,466 | 2,004,801 |
Accruals and Deferred Income | -157,933 | -134,897 | 14,158 | -10,655 | -16,761 | 4,584 | -694,359 | 97,434 | 801,907 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -965 | -965 | -750 | -885 | 1,629 | -1,634 | -2,292 | -3,682 | 8,579 | -3,210 | -719 | 4,105 | 192 | 1,916 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -297,394 | -246,279 | 0 | 0 | 0 | 0 | -855,247 | -455,000 | 1,608,357 | 0 | 0 | 0 | 0 | -22,488 | 22,583 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81,281 | 81,281 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -4,524 | -3,878 | -3,878 | 8,402 | -3,750 | 0 | -3,750 | -4,035 | 11,535 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -395,247 | -255,000 | 650,247 | -4,192 | 2,843 | 4,167 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -136,059 | 14,234 | -461,831 | 346,526 | -7,036 | 24,342 | -205,009 | 185,328 | 280,812 | -30,060 | -27,859 | 167,960 | 119,566 | -89,019 | 476,835 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -136,059 | 14,234 | -461,831 | 346,526 | -7,036 | 24,342 | -205,009 | 185,328 | 280,812 | -30,060 | -27,859 | 167,960 | 119,566 | -89,019 | 476,835 |
canners & packers international limited Credit Report and Business Information
Canners & Packers International Limited Competitor Analysis
Perform a competitor analysis for canners & packers international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
canners & packers international limited Ownership
CANNERS & PACKERS INTERNATIONAL LIMITED group structure
Canners & Packers International Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
CANNERS & PACKERS INTERNATIONAL LIMITED
01433962
2 subsidiaries
canners & packers international limited directors
Canners & Packers International Limited currently has 4 directors. The longest serving directors include Mr Mark Tate (Apr 1999) and Mr Simon Tate (Apr 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Tate | United Kingdom | 60 years | Apr 1999 | - | Director |
Mr Simon Tate | England | 57 years | Apr 2003 | - | Director |
Mr Simon Tate | England | 57 years | Apr 2003 | - | Director |
Mr Paul Tate | England | 55 years | Apr 2003 | - | Director |
P&L
October 2023turnover
1.1m
-82%
operating profit
-373k
0%
gross margin
17.3%
+3.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
6k
-0.98%
total assets
57.2k
-0.97%
cash
27.1k
-0.83%
net assets
Total assets minus all liabilities
canners & packers international limited company details
company number
01433962
Type
Private limited with Share Capital
industry
46170 - Agents involved in the sale of food, beverages and tobacco
incorporation date
June 1979
age
45
accounts
Total Exemption Full
ultimate parent company
previous names
wintacre limited (February 1993)
incorporated
UK
address
c/o rpgcc 40 gracechurch street, london, EC3V 0BT
last accounts submitted
October 2023
canners & packers international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to canners & packers international limited. Currently there are 1 open charges and 2 have been satisfied in the past.
canners & packers international limited Companies House Filings - See Documents
date | description | view/download |
---|