wanderslore limited
wanderslore limited Company Information
Company Number
01444399
Next Accounts
Jun 2025
Industry
Buying and selling of own real estate
Shareholders
structadene (lbg) properties ltd
Group Structure
View All
Contact
Registered Address
quadrant house, floor 6, 4 thomas more square, london, E1W 1YW
Website
structadene.co.ukwanderslore limited Estimated Valuation
Pomanda estimates the enterprise value of WANDERSLORE LIMITED at £8.6m based on a Turnover of £2.7m and 3.21x industry multiple (adjusted for size and gross margin).
wanderslore limited Estimated Valuation
Pomanda estimates the enterprise value of WANDERSLORE LIMITED at £12.1m based on an EBITDA of £1.8m and a 6.61x industry multiple (adjusted for size and gross margin).
wanderslore limited Estimated Valuation
Pomanda estimates the enterprise value of WANDERSLORE LIMITED at £15.2m based on Net Assets of £9.8m and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wanderslore Limited Overview
Wanderslore Limited is a live company located in london, E1W 1YW with a Companies House number of 01444399. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 1979, it's largest shareholder is structadene (lbg) properties ltd with a 100% stake. Wanderslore Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wanderslore Limited Health Check
Pomanda's financial health check has awarded Wanderslore Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £2.7m, make it larger than the average company (£903.2k)
£2.7m - Wanderslore Limited
£903.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.6%)
-6% - Wanderslore Limited
2.6% - Industry AVG
Production
with a gross margin of 72.6%, this company has a comparable cost of product (68.9%)
72.6% - Wanderslore Limited
68.9% - Industry AVG
Profitability
an operating margin of 68.3% make it more profitable than the average company (26%)
68.3% - Wanderslore Limited
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wanderslore Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Wanderslore Limited
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.7m, this is more efficient (£198.3k)
£2.7m - Wanderslore Limited
£198.3k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (25 days)
30 days - Wanderslore Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wanderslore Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 4319 days, this is more than average (419 days)
4319 days - Wanderslore Limited
419 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Wanderslore Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.2%, this is a higher level of debt than the average (64.5%)
78.2% - Wanderslore Limited
64.5% - Industry AVG
WANDERSLORE LIMITED financials
Wanderslore Limited's latest turnover from September 2023 is £2.7 million and the company has net assets of £9.8 million. According to their latest financial statements, Wanderslore Limited has 1 employee and maintains cash reserves of £40.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,682,672 | 2,536,128 | 4,003,939 | 3,211,614 | 5,304,546 | 3,706,048 | 2,827,151 | 2,512,083 | 2,552,044 | 4,037,868 | 5,510,548 | 1,963,814 | 1,822,438 | 1,934,924 | 5,770,576 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cost Of Sales | 735,782 | 435,217 | 648,508 | 557,768 | 378,365 | 55,837 | 0 | 0 | 16,621 | 94,640 | 131,489 | 0 | 7,589 | 1,298,777 | |
| Gross Profit | 1,946,890 | 2,100,911 | 3,355,431 | 2,653,846 | 4,926,181 | 3,650,211 | 2,827,151 | 2,512,083 | 2,535,423 | 3,943,228 | 5,379,059 | 1,822,438 | 1,927,335 | 4,471,799 | |
| Admin Expenses | 114,267 | 115,679 | 115,516 | 113,508 | 660,517 | 657,532 | 628,239 | 657,746 | 638,750 | 770,268 | 505,412 | 419,928 | 360,794 | 205,338 | |
| Operating Profit | 1,832,623 | 1,985,232 | 3,239,915 | 2,540,338 | 4,265,664 | 2,992,679 | 2,198,912 | 1,854,337 | 1,896,673 | 3,172,960 | 4,873,647 | 1,531,791 | 1,402,510 | 1,566,541 | 4,266,461 |
| Interest Payable | 177 | 124 | 563 | 160 | 294 | 0 | 0 | 0 | 789 | 0 | 829 | 11 | 9 | 181 | 559 |
| Interest Receivable | 6,569 | 0 | 0 | 1,042 | 1,221 | 2,772 | 837 | 858 | 831 | 5,329 | 6,921 | 1,113 | 1,030 | 772 | 28,245 |
| Pre-Tax Profit | 1,839,015 | 1,985,108 | 3,239,352 | 2,541,220 | 4,266,591 | 2,995,451 | 2,199,749 | 1,855,195 | 1,896,715 | 87,925,665 | 14,885,933 | 11,543,518 | 3,416,799 | 21,598,505 | 4,294,147 |
| Tax | -137,550 | -377,148 | -594,367 | -449,652 | -811,000 | -10,000 | -54,163 | -10,000 | -44,560 | 0 | 3,000 | 902 | -51,880 | -7,120 | -47,460 |
| Profit After Tax | 1,701,465 | 1,607,960 | 2,644,985 | 2,091,568 | 3,455,591 | 2,985,451 | 2,145,586 | 1,845,195 | 1,852,155 | 87,925,665 | 14,888,933 | 11,544,420 | 3,364,919 | 21,591,385 | 4,246,687 |
| Dividends Paid | 0 | 0 | 1,500,000 | 1,500,000 | 2,000,000 | 2,000,000 | 2,000,000 | 9,500,000 | 10,000,000 | 75,200,000 | 15,000,000 | 15,000,000 | 7,000,000 | 20,000,000 | 0 |
| Retained Profit | 1,701,465 | 1,607,960 | 1,144,985 | 591,568 | 1,455,591 | 985,451 | 145,586 | -7,654,805 | -8,147,845 | 12,725,665 | -111,067 | -3,455,580 | -3,635,081 | 1,591,385 | 4,246,687 |
| Employee Costs | 84,665 | 84,892 | 84,855 | 84,929 | 84,892 | 84,319 | 83,869 | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | ||||
| EBITDA* | 1,832,623 | 1,985,232 | 3,239,915 | 2,540,338 | 4,265,664 | 2,992,679 | 2,198,912 | 1,854,337 | 1,896,673 | 3,172,960 | 4,873,647 | 1,531,791 | 1,402,510 | 1,566,541 | 4,266,461 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6,726 | 195,024 | 191,960 | 184,489 | 173,371 | 160,872 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6,726 | 195,024 | 191,960 | 184,489 | 173,371 | 160,872 |
| Stock & work in progress | 8,707,320 | 8,697,377 | 8,689,112 | 8,482,124 | 8,355,227 | 8,658,123 | 8,404,571 | 8,288,159 | 7,199,760 | 6,364,223 | 6,160,566 | 6,140,708 | 6,072,409 | 6,039,696 | 6,003,502 |
| Trade Debtors | 226,689 | 245,571 | 286,227 | 372,221 | 168,474 | 170,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 35,916,518 | 34,193,410 | 33,048,785 | 30,364,997 | 28,854,534 | 22,055,898 | 20,446,344 | 16,912,613 | 13,717,469 | 12,321,203 | 100,488,400 | 88,871,909 | 78,945,384 | 76,885,274 | 56,921,074 |
| Misc Debtors | 73,768 | 92,477 | 91,736 | 42,512 | 61,312 | 58,028 | 188,887 | 151,259 | 171,532 | 173,241 | 226,786 | 295,129 | 239,340 | 114,226 | 108,876 |
| Cash | 40,158 | 115,073 | 232,522 | 386,094 | 37,072 | 865,601 | 528,487 | 533,322 | 238,664 | 16,949 | 27,220 | 10,357 | 37,249 | 7,029 | 1,948 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,964,453 | 43,343,908 | 42,348,382 | 39,647,948 | 37,476,619 | 31,808,426 | 29,568,289 | 25,885,353 | 21,327,425 | 18,875,616 | 106,902,972 | 95,318,103 | 85,294,382 | 83,046,225 | 63,035,400 |
| total assets | 44,964,457 | 43,343,912 | 42,348,386 | 39,647,952 | 37,476,623 | 31,808,430 | 29,568,293 | 25,885,357 | 21,327,429 | 18,882,342 | 107,097,996 | 95,510,063 | 85,478,871 | 83,219,596 | 63,196,272 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,406 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 10,676 | 7,318 | 752 | 18,696 | 11,402 | 11,990 | 27,741 | 10,423 | 15,926 | 14,022 | 20,961 | 12,476 | 21,991 | 10,458 |
| Group/Directors Accounts | 33,977,293 | 34,085,653 | 34,140,363 | 33,104,801 | 31,223,396 | 27,289,308 | 25,962,636 | 22,739,499 | 10,606,337 | 112,154 | 101,043,862 | 89,397,064 | 75,964,573 | 70,367,494 | 51,859,717 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,169,738 | 1,131,622 | 1,692,704 | 1,179,383 | 1,463,083 | 1,191,863 | 1,263,261 | 933,297 | 871,044 | 766,792 | 778,307 | 719,166 | 673,370 | 366,578 | 450,543 |
| total current liabilities | 35,147,031 | 35,227,951 | 35,840,385 | 34,284,936 | 32,705,175 | 28,492,573 | 27,237,887 | 23,700,537 | 11,487,804 | 894,872 | 101,836,191 | 90,137,191 | 76,650,419 | 70,756,063 | 52,324,124 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 35,147,031 | 35,227,951 | 35,840,385 | 34,284,936 | 32,705,175 | 28,492,573 | 27,237,887 | 23,700,537 | 11,487,804 | 894,872 | 101,836,191 | 90,137,191 | 76,650,419 | 70,756,063 | 52,324,124 |
| net assets | 9,817,426 | 8,115,961 | 6,508,001 | 5,363,016 | 4,771,448 | 3,315,857 | 2,330,406 | 2,184,820 | 9,839,625 | 17,987,470 | 5,261,805 | 5,372,872 | 8,828,452 | 12,463,533 | 10,872,148 |
| total shareholders funds | 9,817,426 | 8,115,961 | 6,508,001 | 5,363,016 | 4,771,448 | 3,315,857 | 2,330,406 | 2,184,820 | 9,839,625 | 17,987,470 | 5,261,805 | 5,372,872 | 8,828,452 | 12,463,533 | 10,872,148 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,832,623 | 1,985,232 | 3,239,915 | 2,540,338 | 4,265,664 | 2,992,679 | 2,198,912 | 1,854,337 | 1,896,673 | 3,172,960 | 4,873,647 | 1,531,791 | 1,402,510 | 1,566,541 | 4,266,461 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -137,550 | -377,148 | -594,367 | -449,652 | -811,000 | -10,000 | -54,163 | -10,000 | -44,560 | 0 | 3,000 | 902 | -51,880 | -7,120 | -47,460 |
| Stock | 9,943 | 8,265 | 206,988 | 126,897 | -302,896 | 253,552 | 116,412 | 1,088,399 | 835,537 | 203,657 | 19,858 | 68,299 | 32,713 | 36,194 | 6,003,502 |
| Debtors | 1,685,517 | 1,104,710 | 2,647,018 | 1,695,410 | 6,799,618 | 1,649,471 | 3,571,359 | 3,174,871 | 1,394,557 | -88,220,742 | 11,548,148 | 9,982,314 | 2,185,224 | 19,969,550 | 57,029,950 |
| Creditors | -10,676 | 3,358 | 6,566 | -17,944 | 7,294 | -588 | -15,751 | 17,318 | -5,503 | 1,904 | -6,939 | 8,485 | -9,515 | 11,533 | 10,458 |
| Accruals and Deferred Income | 38,116 | -561,082 | 513,321 | -283,700 | 271,220 | -71,398 | 329,964 | 62,253 | 104,252 | -11,515 | 59,141 | 45,796 | 306,792 | -83,965 | 450,543 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 27,053 | -62,615 | 311,429 | -33,265 | -2,763,544 | 1,007,670 | -1,228,809 | -2,339,362 | -279,232 | 91,180,434 | -6,639,157 | -8,463,639 | -570,030 | -18,518,755 | -58,353,450 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,722 | -188,298 | 3,064 | 7,471 | 11,118 | 12,499 | 160,872 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -108,360 | -54,710 | 1,035,562 | 1,881,405 | 3,934,088 | 1,326,672 | 3,223,137 | 12,133,162 | 10,494,183 | -100,931,708 | 11,646,798 | 13,432,491 | 5,597,079 | 18,507,777 | 51,859,717 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 6,392 | -124 | -563 | 882 | 927 | 2,772 | 837 | 858 | 42 | 5,329 | 6,092 | 1,102 | 1,021 | 591 | 27,686 |
| cash flow from financing | -101,968 | -54,834 | 1,034,999 | 1,882,287 | 3,935,015 | 1,329,444 | 3,223,974 | 12,134,020 | 10,494,225 | -100,926,379 | 11,652,890 | 13,433,593 | 5,598,100 | 18,508,368 | 58,512,864 |
| cash and cash equivalents | |||||||||||||||
| cash | -74,915 | -117,449 | -153,572 | 349,022 | -828,529 | 337,114 | -4,835 | 294,658 | 221,715 | -10,271 | 16,863 | -26,892 | 30,220 | 5,081 | 1,948 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,406 | 3,406 |
| change in cash | -74,915 | -117,449 | -153,572 | 349,022 | -828,529 | 337,114 | -4,835 | 294,658 | 221,715 | -10,271 | 16,863 | -26,892 | 30,220 | 8,487 | -1,458 |
wanderslore limited Credit Report and Business Information
Wanderslore Limited Competitor Analysis
Perform a competitor analysis for wanderslore limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.
wanderslore limited Ownership
WANDERSLORE LIMITED group structure
Wanderslore Limited has 1 subsidiary company.
Ultimate parent company
2 parents
WANDERSLORE LIMITED
01444399
1 subsidiary
wanderslore limited directors
Wanderslore Limited currently has 5 directors. The longest serving directors include Ms Susan Pearlman (Jul 1993) and Mr Howard Pearlman (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Susan Pearlman | 69 years | Jul 1993 | - | Director | |
| Mr Howard Pearlman | 49 years | Aug 2017 | - | Director | |
| Mr James Thomson | 53 years | Dec 2023 | - | Director | |
| Mr William Tuffy | 62 years | Dec 2023 | - | Director | |
| Mr Andrew Bliss | 43 years | Dec 2023 | - | Director |
P&L
September 2023turnover
2.7m
+6%
operating profit
1.8m
-8%
gross margin
72.6%
-12.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
9.8m
+0.21%
total assets
45m
+0.04%
cash
40.2k
-0.65%
net assets
Total assets minus all liabilities
wanderslore limited company details
company number
01444399
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 1979
age
46
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
UHY HACKER YOUNG
address
quadrant house, floor 6, 4 thomas more square, london, E1W 1YW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
HAMLINS LLP
wanderslore limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 64 charges/mortgages relating to wanderslore limited. Currently there are 10 open charges and 54 have been satisfied in the past.
wanderslore limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WANDERSLORE LIMITED. This can take several minutes, an email will notify you when this has completed.
wanderslore limited Companies House Filings - See Documents
| date | description | view/download |
|---|
