rathbones investment management limited

Live MatureMegaHealthy

rathbones investment management limited Company Information

Share RATHBONES INVESTMENT MANAGEMENT LIMITED

Company Number

01448919

Shareholders

rathbones group plc

rathbone trust company limited

Group Structure

View All

Industry

Fund management activities

 

Registered Address

port of liverpool building, pier head, liverpool, L3 1NW

rathbones investment management limited Estimated Valuation

£1b

Pomanda estimates the enterprise value of RATHBONES INVESTMENT MANAGEMENT LIMITED at £1b based on a Turnover of £462m and 2.24x industry multiple (adjusted for size and gross margin).

rathbones investment management limited Estimated Valuation

£38.9m

Pomanda estimates the enterprise value of RATHBONES INVESTMENT MANAGEMENT LIMITED at £38.9m based on an EBITDA of £4.4m and a 8.83x industry multiple (adjusted for size and gross margin).

rathbones investment management limited Estimated Valuation

£422.9m

Pomanda estimates the enterprise value of RATHBONES INVESTMENT MANAGEMENT LIMITED at £422.9m based on Net Assets of £415.8m and 1.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rathbones Investment Management Limited Overview

Rathbones Investment Management Limited is a live company located in liverpool, L3 1NW with a Companies House number of 01448919. It operates in the fund management activities sector, SIC Code 66300. Founded in September 1979, it's largest shareholder is rathbones group plc with a 100% stake. Rathbones Investment Management Limited is a mature, mega sized company, Pomanda has estimated its turnover at £462m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rathbones Investment Management Limited Health Check

Pomanda's financial health check has awarded Rathbones Investment Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £462m, make it larger than the average company (£3.5m)

£462m - Rathbones Investment Management Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.3%)

11% - Rathbones Investment Management Limited

5.3% - Industry AVG

production

Production

with a gross margin of 95.3%, this company has a comparable cost of product (95.3%)

95.3% - Rathbones Investment Management Limited

95.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Rathbones Investment Management Limited

- - Industry AVG

employees

Employees

with 1802 employees, this is above the industry average (10)

1802 - Rathbones Investment Management Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £103.2k, the company has a lower pay structure (£173.2k)

£103.2k - Rathbones Investment Management Limited

£173.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £256.4k, this is less efficient (£378.6k)

£256.4k - Rathbones Investment Management Limited

£378.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1161 days, this is later than average (28 days)

1161 days - Rathbones Investment Management Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40125 days, this is slower than average (49 days)

40125 days - Rathbones Investment Management Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rathbones Investment Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (51 weeks)

22 weeks - Rathbones Investment Management Limited

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (40.7%)

85.4% - Rathbones Investment Management Limited

40.7% - Industry AVG

RATHBONES INVESTMENT MANAGEMENT LIMITED financials

EXPORTms excel logo

Rathbones Investment Management Limited's latest turnover from December 2023 is £462 million and the company has net assets of £415.8 million. According to their latest financial statements, Rathbones Investment Management Limited has 1,802 employees and maintains cash reserves of £1 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover461,957,000376,106,000357,148,000335,906,000293,285,000258,024,000245,515,000218,779,000200,094,000175,577,000156,478,000145,214,000135,959,000121,022,000109,000,000
Other Income Or Grants
Cost Of Sales21,574,30615,656,04416,411,10918,265,08712,981,90713,801,24314,513,82216,917,40916,216,55428,421,81732,166,57226,833,22728,328,31226,948,127
Gross Profit440,382,694360,449,956340,736,891317,640,913280,303,093244,222,757231,001,178201,861,591183,877,446147,155,183124,311,428118,380,773107,630,68894,073,873
Admin Expenses440,382,694360,449,956340,736,891317,640,913280,303,093193,495,823172,950,748155,900,000136,648,503106,703,16583,232,35083,776,04971,366,51468,773,890-20,758,323
Operating Profit50,726,93458,050,43045,961,59147,228,94340,452,01841,079,07834,604,72436,264,17425,299,98320,758,323
Interest Payable617,7501,210,6981,341,0231,333,2261,276,8281,221,375633,523487,500975,000975,000487,500
Interest Receivable64,343,86950,333,6404,082,4991,867,85111,743,0289,651,9716,127,6332,073,5343,275,8302,345,450817,513290,013151810
Pre-Tax Profit63,864,00049,174,00075,198,00058,365,00051,139,00059,012,00062,914,00047,576,00050,212,00043,460,00041,349,00034,461,00036,062,00024,037,00021,853,000
Tax-13,906,000-8,207,000-16,234,000-11,853,000-9,647,000-11,185,000-11,964,000-10,125,000-10,315,000-9,650,000-9,464,000-8,682,000-9,948,000-6,172,000-6,907,000
Profit After Tax49,958,00040,967,00058,964,00046,512,00041,492,00047,827,00050,950,00037,451,00039,897,00033,810,00031,885,00025,779,00026,114,00017,865,00014,946,000
Dividends Paid50,000,00035,000,00055,000,00050,000,00050,000,00050,000,00040,000,00040,000,00040,000,00038,000,00022,000,00030,000,00012,000,00031,840,00015,000,000
Retained Profit-42,0005,967,0003,964,000-3,488,000-8,508,000-2,173,00010,950,000-2,549,000-103,000-4,190,0009,885,000-4,221,00014,114,000-13,975,000-54,000
Employee Costs186,037,000173,801,000162,015,000150,879,000133,176,000113,227,000110,979,000101,451,00087,233,00074,030,00064,884,00058,278,00051,999,00048,811,00047,521,000
Number Of Employees1,8021,6761,4121,2811,2161,1311,035959862762720673639598579
EBITDA*4,405,0004,471,0004,226,0004,404,0004,146,00050,726,93458,050,43045,961,59147,228,94340,452,01841,079,07834,604,72436,264,17425,299,98320,758,323

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets20,870,00025,676,00025,203,00024,675,00046,299,00028,286,00029,303,00027,904,00021,178,00020,855,00015,463,00015,706,00013,941,0008,705,00049,264,000
Intangible Assets158,751,000170,498,000183,788,000188,247,000184,339,000113,078,000115,948,000119,719,000122,699,000120,255,00070,213,00063,034,00059,280,00058,038,00048,427,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets179,621,000196,174,000208,991,000212,922,000230,638,000141,364,000145,251,000147,623,000143,877,000141,110,00085,676,00078,740,00073,221,00066,743,00097,691,000
Stock & work in progress
Trade Debtors1,470,188,0001,359,975,0001,056,523,0001,007,696,000948,235,0001,207,490,0001,002,666,000983,818,000945,622,000651,561,000767,285,000833,470,0001,004,991,000858,376,000845,927,000
Group Debtors
Misc Debtors
Cash1,038,280,0001,412,915,0001,463,293,0001,802,706,0001,932,996,0001,198,478,0001,375,381,0001,075,672,000583,155,000727,177,000211,003,000116,002,0003,0003,0004,000
misc current assets118,622,00092,179,00085,601,00077,885,00070,036,00055,673,00057,784,00051,930,00046,239,00042,884,00035,241,00028,985,00031,404,00029,446,00024,348,000
total current assets2,666,138,0002,884,894,0002,634,248,0002,931,378,0002,968,745,0002,475,356,0002,450,848,0002,130,165,0001,583,383,0001,429,267,0001,023,881,000987,237,0001,046,651,000899,824,000879,298,000
total assets2,845,759,0003,081,068,0002,843,239,0003,144,300,0003,199,383,0002,616,720,0002,596,099,0002,277,788,0001,727,260,0001,570,377,0001,109,557,0001,065,977,0001,119,872,000966,567,000976,989,000
Bank overdraft
Bank loan
Trade Creditors 2,371,701,0002,623,699,0002,392,445,0002,652,976,0002,774,919,0002,291,497,0002,268,185,0002,003,205,0001,468,427,0001,323,538,000906,585,000894,140,000958,859,000812,281,000805,656,000
Group/Directors Accounts
other short term finances19,768,00019,927,00019,807,00019,696,00019,591,00019,493,00015,000,00015,000,00015,000,000
hp & lease commitments
other current liabilities
total current liabilities2,429,914,0002,663,463,0002,429,076,0002,734,115,0002,836,552,0002,341,320,0002,326,601,0002,059,240,0001,516,288,0001,359,302,000937,956,000934,261,0001,007,985,000868,794,000863,118,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,718,0004,243,0004,229,0003,387,0002,123,000
total liabilities2,429,914,0002,665,181,0002,433,319,0002,738,344,0002,839,939,0002,341,320,0002,326,601,0002,059,240,0001,516,288,0001,359,302,000937,956,000934,261,0001,007,985,000868,794,000865,241,000
net assets415,845,000415,887,000409,920,000405,956,000359,444,000275,400,000269,498,000218,548,000210,972,000211,075,000171,601,000131,716,000111,887,00097,773,000111,748,000
total shareholders funds415,845,000415,887,000409,920,000405,956,000359,444,000275,400,000269,498,000218,548,000210,972,000211,075,000171,601,000131,716,000111,887,00097,773,000111,748,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit50,726,93458,050,43045,961,59147,228,94340,452,01841,079,07834,604,72436,264,17425,299,98320,758,323
Depreciation4,405,0004,471,0004,226,0004,404,0004,146,000
Amortisation
Tax-13,906,000-8,207,000-16,234,000-11,853,000-9,647,000-11,185,000-11,964,000-10,125,000-10,315,000-9,650,000-9,464,000-8,682,000-9,948,000-6,172,000-6,907,000
Stock
Debtors110,213,000303,452,00048,827,00059,461,000-259,255,000204,824,00018,848,00038,196,000294,061,000-115,724,000-66,185,000-171,521,000146,615,00012,449,000845,927,000
Creditors-251,998,000231,254,000-260,531,000-121,943,000483,422,00023,312,000264,980,000534,778,000144,889,000416,953,00012,445,000-64,719,000146,578,0006,625,000805,656,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-371,712,000-75,934,000-321,366,000-188,853,000737,176,000-141,970,066292,218,430532,418,591-112,258,057563,479,018110,245,078132,724,72426,279,17413,303,983-26,419,677
Investing Activities
capital expenditure12,148,0008,346,000-295,00013,312,000-93,420,0003,887,0002,372,000-3,746,000-2,767,000-55,434,000-6,936,000-5,519,000-6,478,00030,948,000-97,691,000
Change in Investments
cash flow from investments12,148,0008,346,000-295,00013,312,000-93,420,0003,887,0002,372,000-3,746,000-2,767,000-55,434,000-6,936,000-5,519,000-6,478,00030,948,000-97,691,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -19,768,000-159,000120,000111,000105,00098,00019,493,000-15,000,00015,000,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue50,000,00092,552,0008,075,00040,000,00010,125,00043,664,00030,000,00024,050,000111,802,000
interest64,343,86950,333,6403,464,749657,15310,402,0058,318,7454,850,805852,1592,642,3072,345,450330,013-684,987-974,985-487,48210
cash flow from financing64,343,86950,333,640-16,303,25150,498,153103,074,00516,504,74544,955,80511,075,15922,135,30746,009,45015,330,01323,365,013-974,98514,512,518111,802,010
cash and cash equivalents
cash-374,635,000-50,378,000-339,413,000-130,290,000734,518,000-176,903,000299,709,000492,517,000-144,022,000516,174,00095,001,000115,999,000-1,0004,000
overdraft
change in cash-374,635,000-50,378,000-339,413,000-130,290,000734,518,000-176,903,000299,709,000492,517,000-144,022,000516,174,00095,001,000115,999,000-1,0004,000

rathbones investment management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rathbones investment management limited. Get real-time insights into rathbones investment management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rathbones Investment Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rathbones investment management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in L 3 area or any other competitors across 12 key performance metrics.

rathbones investment management limited Ownership

RATHBONES INVESTMENT MANAGEMENT LIMITED Shareholders

rathbones group plc 100%
rathbone trust company limited 0%

rathbones investment management limited directors

Rathbones Investment Management Limited currently has 8 directors. The longest serving directors include Mr Robert Stockton (Sep 2008) and Ms Sarah Gentlemen (Jan 2015).

officercountryagestartendrole
Mr Robert Stockton59 years Sep 2008- Director
Ms Sarah Gentlemen55 years Jan 2015- Director
Ms Terri DuhonUnited Kingdom52 years Jul 2018- Director
Ms Jennifer MathiasEngland50 years Apr 2019- Director
Mr Clive BannisterUnited Kingdom66 years Apr 2021- Director
Mr Iain Cummings63 years Oct 2021- Director
Mr Dharmash Mistry54 years Oct 2021- Director
Mr Iain HooleyEngland52 years Jan 2024- Director

P&L

December 2023

turnover

462m

+23%

operating profit

0

0%

gross margin

95.4%

-0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

415.8m

0%

total assets

2.8b

-0.08%

cash

1b

-0.27%

net assets

Total assets minus all liabilities

rathbones investment management limited company details

company number

01448919

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

September 1979

age

46

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

rathbone investment management limited (December 2022)

rathbone bros. & co. limited (October 1999)

accountant

-

auditor

DELOITTE LLP

address

port of liverpool building, pier head, liverpool, L3 1NW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

rathbones investment management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rathbones investment management limited. Currently there are 0 open charges and 1 have been satisfied in the past.

rathbones investment management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RATHBONES INVESTMENT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

rathbones investment management limited Companies House Filings - See Documents

datedescriptionview/download