valuation and estate management services limited

Live MatureSmallDeclining

valuation and estate management services limited Company Information

Share VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED

Company Number

01449056

Directors

Emma Pratt

Shareholders

hugh saunders tippett

jack stukeley tippett

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

7 granard business centre, bunns lane, london, NW7 2DQ

Website

-

valuation and estate management services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED at £1.2m based on a Turnover of £519.3k and 2.24x industry multiple (adjusted for size and gross margin).

valuation and estate management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-56.8k and a 4.58x industry multiple (adjusted for size and gross margin).

valuation and estate management services limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED at £1.9m based on Net Assets of £1.1m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Valuation And Estate Management Services Limited Overview

Valuation And Estate Management Services Limited is a live company located in london, NW7 2DQ with a Companies House number of 01449056. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1979, it's largest shareholder is hugh saunders tippett with a 25% stake. Valuation And Estate Management Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £519.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Valuation And Estate Management Services Limited Health Check

Pomanda's financial health check has awarded Valuation And Estate Management Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £519.3k, make it smaller than the average company (£924.2k)

£519.3k - Valuation And Estate Management Services Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.5%)

-3% - Valuation And Estate Management Services Limited

4.5% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a higher cost of product (70.6%)

27.6% - Valuation And Estate Management Services Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (28.2%)

-10.9% - Valuation And Estate Management Services Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Valuation And Estate Management Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Valuation And Estate Management Services Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £519.3k, this is more efficient (£204.9k)

£519.3k - Valuation And Estate Management Services Limited

£204.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (28 days)

123 days - Valuation And Estate Management Services Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (33 days)

77 days - Valuation And Estate Management Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Valuation And Estate Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Valuation And Estate Management Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (66.9%)

6.6% - Valuation And Estate Management Services Limited

66.9% - Industry AVG

VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Valuation And Estate Management Services Limited's latest turnover from September 2024 is estimated at £519.3 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Valuation And Estate Management Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover519,318602,856577,942560,673481,426724,797831,3661,004,708832,857869,745919,578952,9041,058,4031,141,9171,079,698
Other Income Or Grants
Cost Of Sales376,052436,665419,208417,573363,621535,039602,223718,263588,392635,118688,912729,598801,625870,209820,327
Gross Profit143,266166,191158,734143,099117,805189,759229,143286,445244,464234,627230,666223,306256,778271,708259,371
Admin Expenses200,106157,282175,688147,278140,315137,731221,327173,665485,249288,720239,467221,185256,807269,959179,571-1,826,335
Operating Profit-56,8408,909-16,954-4,179-22,51052,0287,816112,780-240,785-54,093-8,8012,121-291,74979,8001,826,335
Interest Payable
Interest Receivable206422532752041121418046
Pre-Tax Profit-56,8408,909-16,954-4,179-22,51052,0287,816112,800-240,721-53,868-8,4742,6423821,96479,9811,826,382
Tax-2,227-9,885-1,485-21,432-608-92-511-22,395-511,387
Profit After Tax-56,8406,682-16,954-4,179-22,51042,1436,33191,368-240,721-53,868-8,4742,0342901,45357,5861,314,995
Dividends Paid
Retained Profit-56,8406,682-16,954-4,179-22,51042,1436,33191,368-240,721-53,868-8,4742,0342901,45357,5861,314,995
Employee Costs38,12734,33334,30532,26532,82234,49166,44392,36164,15162,48961,93260,02187,64686,33988,163
Number Of Employees111111232222333
EBITDA*-56,8408,909-16,954-4,179-22,51052,0287,816112,780-240,342-53,502-8,0133,1711,3702,21980,4271,827,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,022,5551,027,7031,032,8511,017,2271,021,9851,026,7781,031,6181,105,42034,59235,03535,62630,0704,2001,4091,8792,506
Intangible Assets
Investments & Other2,570,0002,665,0002,720,0002,770,0002,270,0002,270,0002,270,0002,270,000
Debtors (Due After 1 year)
Total Fixed Assets1,022,5551,027,7031,032,8511,017,2271,021,9851,026,7781,031,6181,105,4202,604,5922,700,0352,755,6262,800,0702,274,2002,271,4092,271,8792,272,506
Stock & work in progress
Trade Debtors176,229226,024219,483228,915183,260249,775221,163262,531213,200220,028228,643237,960254,653299,327289,656266,600
Group Debtors
Misc Debtors
Cash16,06635,42654,69176,167132,01632,22253,49018,596
misc current assets
total current assets176,229226,024219,483228,915183,260249,775221,163262,531229,266255,454283,334314,127386,669331,549343,146285,196
total assets1,198,7841,253,7271,252,3341,246,1421,205,2451,276,5531,252,7811,367,9512,833,8582,955,4893,038,9603,114,1972,660,8692,602,9582,615,0252,557,702
Bank overdraft
Bank loan
Trade Creditors 79,44877,55182,84059,69414,61858,39250,249145,86388,443108,68283,285100,048148,75491,133104,653104,916
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities79,44877,55182,84059,69414,61858,39250,249145,86388,443108,68283,285100,048148,75491,133104,653104,916
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,02431,53857,42582,299
provisions
total long term liabilities5,02431,53857,42582,299
total liabilities79,44877,55182,84059,69414,61863,41681,787203,288170,742108,68283,285100,048148,75491,133104,653104,916
net assets1,119,3361,176,1761,169,4941,186,4481,190,6271,213,1371,170,9941,164,6632,663,1162,846,8072,955,6753,014,1492,512,1152,511,8252,510,3722,452,786
total shareholders funds1,119,3361,176,1761,169,4941,186,4481,190,6271,213,1371,170,9941,164,6632,663,1162,846,8072,955,6753,014,1492,512,1152,511,8252,510,3722,452,786
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-56,8408,909-16,954-4,179-22,51052,0287,816112,780-240,785-54,093-8,8012,121-291,74979,8001,826,335
Depreciation4435917881,0501,399470627835
Amortisation
Tax-2,227-9,885-1,485-21,432-608-92-511-22,395-511,387
Stock
Debtors-49,7956,541-9,43245,655-66,51528,612-41,36849,331-6,828-8,615-9,317-16,693-44,6749,67123,056266,600
Creditors1,897-5,28923,14645,076-43,7748,143-95,61457,420-20,23925,397-16,763-48,70657,621-13,520-263104,916
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5,148-5,14815,624-4,75823121,674-47,91599,437-253,753-19,490-15,459-29,450103,573-21,48334,7131,154,099
Investing Activities
capital expenditure5,1485,148-15,6244,7584,7934,84073,802-1,070,828-6,344-26,920-4,190-3,341
Change in Investments-2,570,000-95,000-55,000-50,000500,0002,270,000
cash flow from investments5,1485,148-15,6244,7584,7934,84073,8021,499,17295,00055,00043,656-526,920-4,190-2,273,341
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,024-26,514-25,887-24,87482,299
share issue-1,589,82157,030-55,000-50,000500,0001,137,791
interest206422532752041121418046
cash flow from financing-5,024-26,514-25,887-1,614,675139,393-54,775-49,673500,5204112141801,137,837
cash and cash equivalents
cash-16,066-19,360-19,265-21,476-55,84999,794-21,26834,89418,596
overdraft
change in cash-16,066-19,360-19,265-21,476-55,84999,794-21,26834,89418,596

valuation and estate management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for valuation and estate management services limited. Get real-time insights into valuation and estate management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Valuation And Estate Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for valuation and estate management services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW7 area or any other competitors across 12 key performance metrics.

valuation and estate management services limited Ownership

VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED group structure

Valuation And Estate Management Services Limited has 2 subsidiary companies.

Ultimate parent company

VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED

01449056

2 subsidiaries

VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED Shareholders

hugh saunders tippett 25%
jack stukeley tippett 25%
emma vivian pratt 25%
giles peter tippett 25%

valuation and estate management services limited directors

Valuation And Estate Management Services Limited currently has 1 director, Mrs Emma Pratt serving since Sep 2018.

officercountryagestartendrole
Mrs Emma PrattEngland55 years Sep 2018- Director

P&L

September 2024

turnover

519.3k

-14%

operating profit

-56.8k

0%

gross margin

27.6%

+0.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

1.1m

-0.05%

total assets

1.2m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

valuation and estate management services limited company details

company number

01449056

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

September 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

selwyn court properties limited (October 1993)

ultragable limited (December 1980)

accountant

-

auditor

-

address

7 granard business centre, bunns lane, london, NW7 2DQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

valuation and estate management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to valuation and estate management services limited. Currently there are 0 open charges and 7 have been satisfied in the past.

valuation and estate management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALUATION AND ESTATE MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

valuation and estate management services limited Companies House Filings - See Documents

datedescriptionview/download