h. h. plastics limited

h. h. plastics limited Company Information

Share H. H. PLASTICS LIMITED
Live 
MatureSmallLow

Company Number

01449340

Industry

Manufacture of other articles of paper and paperboard

 

Directors

Clair MacHin

Shareholders

clair machin

jessica machin

View All

Group Structure

View All

Contact

Registered Address

12 navigation street, walsall, west midlands., WS2 9NE

h. h. plastics limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of H. H. PLASTICS LIMITED at £1.8m based on a Turnover of £4.3m and 0.43x industry multiple (adjusted for size and gross margin).

h. h. plastics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H. H. PLASTICS LIMITED at £0 based on an EBITDA of £-4.5k and a 3.31x industry multiple (adjusted for size and gross margin).

h. h. plastics limited Estimated Valuation

£830.2k

Pomanda estimates the enterprise value of H. H. PLASTICS LIMITED at £830.2k based on Net Assets of £583.8k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H. H. Plastics Limited Overview

H. H. Plastics Limited is a live company located in west midlands., WS2 9NE with a Companies House number of 01449340. It operates in the manufacture of other articles of paper and paperboard n.e.c. sector, SIC Code 17290. Founded in September 1979, it's largest shareholder is clair machin with a 75.8% stake. H. H. Plastics Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H. H. Plastics Limited Health Check

Pomanda's financial health check has awarded H. H. Plastics Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £4.3m, make it smaller than the average company (£13.9m)

£4.3m - H. H. Plastics Limited

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.9%)

0% - H. H. Plastics Limited

3.9% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a comparable cost of product (25.7%)

25.7% - H. H. Plastics Limited

25.7% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (5%)

-0.7% - H. H. Plastics Limited

5% - Industry AVG

employees

Employees

with 31 employees, this is below the industry average (69)

31 - H. H. Plastics Limited

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - H. H. Plastics Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138k, this is less efficient (£206.8k)

£138k - H. H. Plastics Limited

£206.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (60 days)

58 days - H. H. Plastics Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (39 days)

76 days - H. H. Plastics Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is less than average (59 days)

41 days - H. H. Plastics Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)

4 weeks - H. H. Plastics Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a similar level of debt than the average (52.8%)

53.5% - H. H. Plastics Limited

52.8% - Industry AVG

H. H. PLASTICS LIMITED financials

EXPORTms excel logo

H. H. Plastics Limited's latest turnover from March 2024 is estimated at £4.3 million and the company has net assets of £583.8 thousand. According to their latest financial statements, H. H. Plastics Limited has 31 employees and maintains cash reserves of £54.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,279,3514,757,6124,079,8074,267,7603,925,6873,794,7313,961,4713,792,7833,206,9853,359,7423,391,5233,045,0033,540,1922,855,8033,054,437
Other Income Or Grants000000000000000
Cost Of Sales3,181,8363,515,7753,080,0273,229,6672,975,7202,806,0212,922,9542,707,6252,331,3562,471,6692,497,8902,259,3512,650,4372,123,7582,270,677
Gross Profit1,097,5161,241,838999,7801,038,093949,967988,7101,038,5171,085,158875,630888,073893,634785,651889,755732,045783,760
Admin Expenses1,127,2981,259,880819,365620,851932,6821,020,402995,3021,059,757847,659813,559891,982783,488878,149716,980785,702
Operating Profit-29,782-18,042180,415417,24217,285-31,69243,21525,40127,97174,5141,6522,16311,60615,065-1,942
Interest Payable000000000000000
Interest Receivable4,2913,2562672112817228436045615030
Pre-Tax Profit-25,491-14,786180,681417,26317,298-31,61143,28825,42928,01474,5751,6962,22411,65515,068-1,942
Tax00-34,329-79,280-3,2870-8,225-5,086-5,603-15,661-390-534-3,030-4,2190
Profit After Tax-25,491-14,786146,352337,98314,011-31,61135,06320,34322,41158,9141,3061,6908,62510,849-1,942
Dividends Paid000000000000000
Retained Profit-25,491-14,786146,352337,98314,011-31,61135,06320,34322,41158,9141,3061,6908,62510,849-1,942
Employee Costs1,248,8351,413,7241,346,1071,102,9331,207,6921,234,2761,064,9941,207,035699,511689,142720,189619,555732,241610,725662,418
Number Of Employees313738323536323822222421252123
EBITDA*-4,54112,412216,032452,88952,6382,47085,06973,63080,715127,65038,15436,40044,72139,69822,697

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets145,560137,182154,633183,567159,164164,956198,998219,292229,275235,783162,784156,459168,823124,831118,289
Intangible Assets00000000000002,0004,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets145,560137,182154,633183,567159,164164,956198,998219,292229,275235,783162,784156,459168,823126,831122,289
Stock & work in progress358,660372,247346,582422,024361,623305,853345,384317,495320,552253,210288,550238,988210,287194,863154,877
Trade Debtors686,076819,705913,505887,861661,545697,259782,765674,264658,501682,705651,194593,279687,973576,358538,782
Group Debtors000000000000000
Misc Debtors11,18310,89910,50211,70910,48115,41612,83612,08234,3570000103,960161,378
Cash54,656108,79644,42626,73714,6829,64711,89616,9965,17711,95812,1345,66818,5871,3180
misc current assets000000000000000
total current assets1,110,5751,311,6471,315,0151,348,3311,048,3311,028,1751,152,8811,020,8371,018,587947,873951,878837,935916,847876,499855,037
total assets1,256,1351,448,8291,469,6481,531,8981,207,4951,193,1311,351,8791,240,1291,247,8621,183,6561,114,662994,3941,085,6701,003,330977,326
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 664,559832,273477,323640,036781,643796,629852,555805,551786,7041,060,5261,062,559947,3821,029,027971,110964,465
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0018,87726,0308,58301,74615,11130,881000000
other current liabilities00328,066344,815255,996255,293319,892274,335295,244000000
total current liabilities664,559832,273824,2661,010,8811,046,2221,051,9221,174,1931,094,9971,112,8291,060,5261,062,559947,3821,029,027971,110964,465
loans000000000000000
hp & lease commitments0013,09532,36510,014001,80312,512000000
Accruals and Deferred Income000000000000000
other liabilities00000000020,91321,86616,97025,88610,0400
provisions7,7607,2498,19410,91111,50115,46220,32821,03420,56922,6769,61010,72113,12613,17414,704
total long term liabilities7,7607,24921,28943,27621,51515,46220,32822,83733,08143,58931,47627,69139,01223,21414,704
total liabilities672,319839,522845,5551,054,1571,067,7371,067,3841,194,5211,117,8341,145,9101,104,1151,094,035975,0731,068,039994,324979,169
net assets583,816609,307624,093477,741139,758125,747157,358122,295101,95279,54120,62719,32117,6319,006-1,843
total shareholders funds583,816609,307624,093477,741139,758125,747157,358122,295101,95279,54120,62719,32117,6319,006-1,843
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-29,782-18,042180,415417,24217,285-31,69243,21525,40127,97174,5141,6522,16311,60615,065-1,942
Depreciation25,24130,45435,61735,64735,35334,16241,85448,22952,74453,13636,50234,23731,11522,63322,639
Amortisation0000000000002,0002,0002,000
Tax00-34,329-79,280-3,2870-8,225-5,086-5,603-15,661-390-534-3,030-4,2190
Stock-13,58725,665-75,44260,40155,770-39,53127,889-3,05767,342-35,34049,56228,70115,42439,986154,877
Debtors-133,345-93,40324,437227,544-40,649-82,926109,255-6,51210,15331,51157,915-94,6947,655-19,842700,160
Creditors-167,714354,950-162,713-141,607-14,986-55,92647,00418,847-273,822-2,033115,177-81,64557,9176,645964,465
Accruals and Deferred Income0-328,066-16,74988,819703-64,59945,557-20,909295,244000000
Deferred Taxes & Provisions511-945-2,717-590-3,961-4,866-706465-2,10713,066-1,111-2,405-48-1,53014,704
Cash flow from operations-24,812106,08950,52932,28615,986-46431,55576,51616,932126,85144,35317,80976,48120,450146,829
Investing Activities
capital expenditure-33,619-13,003-6,683-60,050-29,561-120-21,560-38,246-46,236-126,135-42,827-21,873-75,107-29,175-146,928
Change in Investments000000000000000
cash flow from investments-33,619-13,003-6,683-60,050-29,561-120-21,560-38,246-46,236-126,135-42,827-21,873-75,107-29,175-146,928
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0-31,972-26,42339,79818,597-1,746-15,168-26,47943,393000000
other long term liabilities00000000-20,913-9534,896-8,91615,84610,0400
share issue0000000000000099
interest4,2913,2562672112817228436045615030
cash flow from financing4,291-28,716-26,15639,81918,609-1,665-15,096-26,45122,523-8934,941-8,85515,89610,04399
cash and cash equivalents
cash-54,14064,37017,68912,0555,035-2,249-5,10011,819-6,781-1766,466-12,91917,2691,3180
overdraft000000000000000
change in cash-54,14064,37017,68912,0555,035-2,249-5,10011,819-6,781-1766,466-12,91917,2691,3180

h. h. plastics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h. h. plastics limited. Get real-time insights into h. h. plastics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H. H. Plastics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h. h. plastics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WS2 area or any other competitors across 12 key performance metrics.

h. h. plastics limited Ownership

H. H. PLASTICS LIMITED group structure

H. H. Plastics Limited has no subsidiary companies.

Ultimate parent company

H. H. PLASTICS LIMITED

01449340

H. H. PLASTICS LIMITED Shareholders

clair machin 75.76%
jessica machin 12.12%
jasmine machin 12.12%

h. h. plastics limited directors

H. H. Plastics Limited currently has 1 director, Mrs Clair MacHin serving since Apr 2014.

officercountryagestartendrole
Mrs Clair MacHinEngland53 years Apr 2014- Director

P&L

March 2024

turnover

4.3m

-10%

operating profit

-29.8k

0%

gross margin

25.7%

-1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

583.8k

-0.04%

total assets

1.3m

-0.13%

cash

54.7k

-0.5%

net assets

Total assets minus all liabilities

h. h. plastics limited company details

company number

01449340

Type

Private limited with Share Capital

industry

17290 - Manufacture of other articles of paper and paperboard

incorporation date

September 1979

age

45

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

getoak limited (December 1980)

accountant

SHELVOKE PICKERING JANNEY LLP

auditor

-

address

12 navigation street, walsall, west midlands., WS2 9NE

Bank

-

Legal Advisor

-

h. h. plastics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to h. h. plastics limited. Currently there are 1 open charges and 4 have been satisfied in the past.

charges

h. h. plastics limited Companies House Filings - See Documents

datedescriptionview/download