rose chemicals limited

5

rose chemicals limited Company Information

Share ROSE CHEMICALS LIMITED
Live 
MatureMicroDeclining

Company Number

01452248

Registered Address

83 darenth road, london, N16 6EB

Industry

Wholesale of chemical products

 

Telephone

02072415100

Next Accounts Due

September 2025

Group Structure

View All

Directors

Mosche Rosenfeld32 Years

Rachel Rosenfeld9 Years

Shareholders

moshe nathan rosenfield 50%

mrs rachel rosenfield 50%

rose chemicals limited Estimated Valuation

£143.4k

Pomanda estimates the enterprise value of ROSE CHEMICALS LIMITED at £143.4k based on a Turnover of £396.6k and 0.36x industry multiple (adjusted for size and gross margin).

rose chemicals limited Estimated Valuation

£413.9k

Pomanda estimates the enterprise value of ROSE CHEMICALS LIMITED at £413.9k based on an EBITDA of £127.2k and a 3.25x industry multiple (adjusted for size and gross margin).

rose chemicals limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ROSE CHEMICALS LIMITED at £2.3m based on Net Assets of £1.1m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Chemicals Limited Overview

Rose Chemicals Limited is a live company located in london, N16 6EB with a Companies House number of 01452248. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in October 1979, it's largest shareholder is moshe nathan rosenfield with a 50% stake. Rose Chemicals Limited is a mature, micro sized company, Pomanda has estimated its turnover at £396.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Chemicals Limited Health Check

Pomanda's financial health check has awarded Rose Chemicals Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £396.6k, make it smaller than the average company (£21.4m)

£396.6k - Rose Chemicals Limited

£21.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.9%)

-6% - Rose Chemicals Limited

6.9% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a comparable cost of product (20.6%)

20.6% - Rose Chemicals Limited

20.6% - Industry AVG

profitability

Profitability

an operating margin of 32.1% make it more profitable than the average company (6.2%)

32.1% - Rose Chemicals Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Rose Chemicals Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.4k, the company has an equivalent pay structure (£61.4k)

£61.4k - Rose Chemicals Limited

£61.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.3k, this is less efficient (£892.7k)

£198.3k - Rose Chemicals Limited

£892.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (53 days)

10 days - Rose Chemicals Limited

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Chemicals Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (51 days)

0 days - Rose Chemicals Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 260 weeks, this is more cash available to meet short term requirements (15 weeks)

260 weeks - Rose Chemicals Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (40.6%)

19.3% - Rose Chemicals Limited

40.6% - Industry AVG

ROSE CHEMICALS LIMITED financials

EXPORTms excel logo

Rose Chemicals Limited's latest turnover from December 2023 is estimated at £396.6 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Rose Chemicals Limited has 2 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover396,637389,774338,240471,719336,807447,571315,9521,822,8311,749,0181,369,514281,245220,849179,199116,1580
Other Income Or Grants000000000000000
Cost Of Sales314,940314,754272,947382,301273,202367,283259,4511,466,3531,405,4331,111,385229,900181,552146,90494,7560
Gross Profit81,69775,02065,29389,41763,60580,28956,502356,477343,585258,12851,34639,29632,29521,4020
Admin Expenses-45,513-46,663-65,301-9,388-18,224-20,822-40,461318,389356,845197,236-14,632-14,170-53,05429,721-212,502
Operating Profit127,210121,683130,59498,80581,829101,11196,96338,088-13,26060,89265,97853,46685,349-8,319212,502
Interest Payable000000000000000
Interest Receivable58,98134,9802,0406934,7334,1821,297009031,6941,4641,116922480
Pre-Tax Profit186,191156,663132,63399,49886,562105,29498,26038,088-13,26061,79567,67154,93086,465-7,397212,982
Tax-46,548-29,766-25,200-18,905-16,447-20,006-18,669-7,6170-12,977-15,564-13,183-22,4810-59,635
Profit After Tax139,643126,897107,43380,59370,11585,28879,59130,470-13,26048,81852,10741,74763,984-7,397153,347
Dividends Paid000000000000000
Retained Profit139,643126,897107,43380,59370,11585,28879,59130,470-13,26048,81852,10741,74763,984-7,397153,347
Employee Costs122,704125,402112,563111,726112,045109,154102,667204,391198,977143,73946,37046,39946,91446,4450
Number Of Employees222222244311110
EBITDA*127,210121,683130,59498,80581,829101,11196,96338,088-13,26060,89265,99353,49685,411-8,197212,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000867215,733173262124246
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000867215,733173262124246
Stock & work in progress5225656087026867507670009109631,0751,0901,157
Trade Debtors11,4802,9334,42751,54212,41840,46812,920448,382404,427256,86921,3564,7584,8569,1225,678
Group Debtors000000000000000
Misc Debtors29,1765,3571,8953,4073,59603,81500000000
Cash1,271,5501,087,694911,173720,457665,573596,447518,847000361,183316,346269,355176,847192,029
misc current assets000000034084000000
total current assets1,312,7281,096,549918,103776,108682,273637,665536,349448,722404,511256,869383,449322,067275,286187,059198,864
total assets1,312,7281,096,549918,103776,108682,273637,665536,349448,722405,378472,602383,466322,099275,348187,183199,110
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000077,00664,157119,99679,67670,41665,41241,23145,761
Group/Directors Accounts202,388130,83094,32562,88755,12973,19052,93200000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities50,96245,98430,94027,81622,33229,77834,00800000000
total current liabilities253,350176,814125,26590,70377,461102,96886,94077,00664,157119,99679,67670,41665,41241,23145,761
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00000001,9001,875000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00000001,9001,875000000
total liabilities253,350176,814125,26590,70377,461102,96886,94078,90666,032119,99679,67670,41665,41241,23145,761
net assets1,059,378919,735792,838685,405604,812534,697449,409369,816339,346352,606303,790251,683209,936145,952153,349
total shareholders funds1,059,378919,735792,838685,405604,812534,697449,409369,816339,346352,606303,790251,683209,936145,952153,349
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit127,210121,683130,59498,80581,829101,11196,96338,088-13,26060,89265,97853,46685,349-8,319212,502
Depreciation0000000000153062122245
Amortisation000000000000000
Tax-46,548-29,766-25,200-18,905-16,447-20,006-18,669-7,6170-12,977-15,564-13,183-22,4810-59,635
Stock-43-43-9416-64-1776700-910-53-112-15-671,157
Debtors32,3661,968-48,62738,935-24,45423,733-431,64743,955147,558235,51316,598-98-4,2663,4445,678
Creditors000000-77,00612,849-55,83940,3209,2605,00424,181-4,53045,761
Accruals and Deferred Income4,97815,0443,1245,484-7,446-4,23032,108251,875000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations53,317105,036157,23946,43382,45453,159464,276-610-214,782-146,36843,14445,52791,392-16,104192,038
Investing Activities
capital expenditure0000000867214,866-215,7160000-491
Change in Investments000000000000000
cash flow from investments0000000867214,866-215,7160000-491
Financing Activities
Bank loans000000000000000
Group/Directors Accounts71,55836,50531,4387,758-18,06120,25852,93200000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000200-200002
interest58,98134,9802,0406934,7334,1821,297009031,6941,4641,116922480
cash flow from financing130,53971,48533,4788,451-13,32824,44054,231009011,6941,4641,116922482
cash and cash equivalents
cash183,856176,521190,71654,88469,12677,600518,84700-361,18344,83746,99192,508-15,182192,029
overdraft000000000000000
change in cash183,856176,521190,71654,88469,12677,600518,84700-361,18344,83746,99192,508-15,182192,029

rose chemicals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose chemicals limited. Get real-time insights into rose chemicals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Chemicals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose chemicals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

rose chemicals limited Ownership

ROSE CHEMICALS LIMITED group structure

Rose Chemicals Limited has no subsidiary companies.

Ultimate parent company

ROSE CHEMICALS LIMITED

01452248

ROSE CHEMICALS LIMITED Shareholders

moshe nathan rosenfield 50%
mrs rachel rosenfield 50%

rose chemicals limited directors

Rose Chemicals Limited currently has 2 directors. The longest serving directors include Mr Mosche Rosenfeld (Dec 1991) and Mrs Rachel Rosenfeld (Apr 2015).

officercountryagestartendrole
Mr Mosche RosenfeldUnited Kingdom75 years Dec 1991- Director
Mrs Rachel RosenfeldUnited Kingdom68 years Apr 2015- Director

P&L

December 2023

turnover

396.6k

+2%

operating profit

127.2k

0%

gross margin

20.6%

+7.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.15%

total assets

1.3m

+0.2%

cash

1.3m

+0.17%

net assets

Total assets minus all liabilities

rose chemicals limited company details

company number

01452248

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

October 1979

age

45

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BRINDLEY GOLDSTEIN LTD

auditor

-

address

83 darenth road, london, N16 6EB

Bank

-

Legal Advisor

-

rose chemicals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rose chemicals limited.

charges

rose chemicals limited Companies House Filings - See Documents

datedescriptionview/download