royletest limited

Live MatureSmallDeclining

royletest limited Company Information

Share ROYLETEST LIMITED

Company Number

01462205

Directors

Ruth Testler

Andrew Miles

View All

Shareholders

mr michael john testler

trustee of mr m.j. testler & ruth sally testler no 2 children trust

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

causeway house 1 dane street, bishops stortford, hertfordshire, CM23 3BT

Website

-

royletest limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ROYLETEST LIMITED at £2.6m based on a Turnover of £826.9k and 3.18x industry multiple (adjusted for size and gross margin).

royletest limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ROYLETEST LIMITED at £3.5m based on an EBITDA of £533.7k and a 6.54x industry multiple (adjusted for size and gross margin).

royletest limited Estimated Valuation

£19m

Pomanda estimates the enterprise value of ROYLETEST LIMITED at £19m based on Net Assets of £11.3m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Royletest Limited Overview

Royletest Limited is a live company located in hertfordshire, CM23 3BT with a Companies House number of 01462205. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1979, it's largest shareholder is mr michael john testler with a 75% stake. Royletest Limited is a mature, small sized company, Pomanda has estimated its turnover at £826.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Royletest Limited Health Check

Pomanda's financial health check has awarded Royletest Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £826.9k, make it in line with the average company (£873.4k)

£826.9k - Royletest Limited

£873.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4%)

-15% - Royletest Limited

4% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Royletest Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of 64.5% make it more profitable than the average company (28.2%)

64.5% - Royletest Limited

28.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Royletest Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Royletest Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £275.6k, this is more efficient (£189k)

£275.6k - Royletest Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (28 days)

47 days - Royletest Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (35 days)

10 days - Royletest Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Royletest Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (10 weeks)

33 weeks - Royletest Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (63.2%)

7% - Royletest Limited

63.2% - Industry AVG

ROYLETEST LIMITED financials

EXPORTms excel logo

Royletest Limited's latest turnover from March 2024 is estimated at £826.9 thousand and the company has net assets of £11.3 million. According to their latest financial statements, Royletest Limited has 3 employees and maintains cash reserves of £327.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover826,925954,3681,107,1931,358,929202,8072,132,7602,021,994805,595823,6271,638,1691,941,6571,173,6683,632,599780,134770,549
Other Income Or Grants
Cost Of Sales235,795280,640329,325390,61058,758614,723577,15963,30060,471580,336712,264399,6551,212,282263,253262,356
Gross Profit591,130673,728777,868968,319144,0491,518,0381,444,836742,295763,1561,057,8331,229,392774,0132,420,317516,881508,193
Admin Expenses57,4791,018,838-1,394,059888,804588,9671,429,2491,256,582809,378150,486601,8391,067,467473,8932,000,09744,301-896,415
Operating Profit533,651-345,1102,171,92779,515-444,91888,789188,254-67,083612,670455,994161,925300,120420,220472,5801,404,608
Interest Payable11,646140,942166,56322,28952,15829,869
Interest Receivable23,212134,77922,1941751698191,5118174,3161,4232,0722,3802,2052,059969
Pre-Tax Profit556,863-210,3312,194,12179,690-444,74989,607178,120-207,208450,423457,416163,997302,500400,136422,4811,375,708
Tax-139,216-416,883-15,141-17,025-33,843257,379-121,868-96,057-37,719-72,600-104,035-118,295-385,198
Profit After Tax417,647-210,3311,777,23864,549-444,74972,582144,27750,171328,555361,359126,278229,900296,101304,186990,510
Dividends Paid
Retained Profit417,647-210,3311,777,23864,549-444,74972,582144,27750,171328,555361,359126,278229,900296,101304,186990,510
Employee Costs106,337132,34799,12293,72999,198131,11561,25660,36463,859274,697332,406199,810622,000141,988143,824
Number Of Employees34333422291172255
EBITDA*533,651-345,1102,171,92779,515-444,91888,789188,254-67,083612,670455,994161,925300,120420,220472,5801,404,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other8,675,0006,425,0006,975,00011,225,00011,535,00012,335,00012,615,00014,155,00015,045,00015,605,00011,655,00011,085,00011,114,00011,091,00010,712,000
Debtors (Due After 1 year)
Total Fixed Assets8,675,0006,425,0006,975,00011,225,00011,535,00012,335,00012,615,00014,155,00015,045,00015,605,00011,655,00011,085,00011,114,00011,091,00010,712,000
Stock & work in progress
Trade Debtors108,564123,801123,341167,3251,214205,349204,81513,22627,95965,2174,3614,7228,1565,222
Group Debtors
Misc Debtors3,027,8864,784,43430,9881,2021179,149
Cash327,202557,0465,785,475133,031216,972120,49597,844506,676486,797245,849323,213505,746446,222435,908387,512
misc current assets
total current assets3,463,6525,465,2815,939,804300,356218,186325,844303,861520,019495,946273,808388,430510,107450,944444,064392,734
total assets12,138,65211,890,28112,914,80411,525,35611,753,18612,660,84412,918,86114,675,01915,540,94615,878,80812,043,43011,595,10711,564,94411,535,06411,104,734
Bank overdraft
Bank loan
Trade Creditors 7,0245,2211,309,2181,215,5401,144,6813,713,696784,236803,876
Group/Directors Accounts776,315737,815
other short term finances358,335290,160
hp & lease commitments
other current liabilities498,982697,2501,379,1631,630,7021,896,2012,291,2941,799,7723,345,0024,310,542
total current liabilities506,006702,4711,379,1631,630,7021,896,2012,291,2942,576,0874,441,1524,600,7021,309,2181,215,5401,144,6813,713,696784,236803,876
loans406,226685,817919,033
hp & lease commitments
Accruals and Deferred Income
other liabilities4,396,3862,615,3022,916,166517,8883,050,7523,050,752
provisions341,010313,821451,321587,572614,452682,268728,074763,4441,113,766
total long term liabilities341,010313,821451,321587,572614,452682,268728,074763,4441,519,9924,396,3862,615,3022,916,166517,8883,736,5693,969,785
total liabilities847,0161,016,2921,830,4842,218,2742,510,6532,973,5623,304,1615,204,5966,120,6945,705,6043,830,8424,060,8474,231,5844,520,8054,773,661
net assets11,291,63610,873,98911,084,3209,307,0829,242,5339,687,2829,614,7009,470,4239,420,25210,173,2048,212,5887,534,2607,333,3607,014,2596,331,073
total shareholders funds11,291,63610,873,98911,084,3209,307,0829,242,5339,687,2829,614,7009,470,4239,420,25210,173,2048,212,5887,534,2607,333,3607,014,2596,331,073
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit533,651-345,1102,171,92779,515-444,91888,789188,254-67,083612,670455,994161,925300,120420,220472,5801,404,608
Depreciation
Amortisation
Tax-139,216-416,883-15,141-17,025-33,843257,379-121,868-96,057-37,719-72,600-104,035-118,295-385,198
Stock
Debtors-1,771,7854,753,906-12,996166,111-204,135-668192,6744,194-18,810-37,25860,856-361-3,4342,9345,222
Creditors1,8035,221-1,309,21893,67870,859-2,569,0152,929,460-19,640803,876
Accruals and Deferred Income-198,268-681,913-251,539-265,499-395,093491,522-1,545,230-965,5404,310,542
Deferred Taxes & Provisions27,189-137,500-136,251-26,880-67,816-45,806-35,370-350,3221,113,766
Cash flow from operations1,996,944-5,913,2081,380,250-394,116-703,692518,148-1,618,863-1,129,7604,624,702490,873134,209-2,341,1343,249,079331,7111,818,064
Investing Activities
capital expenditure
Change in Investments2,250,000-550,000-4,250,000-310,000-800,000-280,000-1,540,000-890,000-560,0003,950,000570,000-29,00023,000379,00010,712,000
cash flow from investments-2,250,000550,0004,250,000310,000800,000280,0001,540,000890,000560,000-3,950,000-570,00029,000-23,000-379,000-10,712,000
Financing Activities
Bank loans
Group/Directors Accounts-776,31538,500737,815
Other Short Term Loans -358,33568,175290,160
Long term loans-406,226406,226-685,817-233,216919,033
Hire Purchase and Lease Commitments
other long term liabilities-4,396,3861,781,084-300,8642,398,278-2,532,8643,050,752
share issue-1,081,5071,599,257552,050-29,00023,000379,0005,340,563
interest23,212134,77922,194175169819-10,135-140,125-162,2471,4232,0722,380-20,084-50,099-28,900
cash flow from financing23,212134,77922,194175169-775,496-329,970259,639-4,943,7543,381,764253,2582,371,658-3,215,76595,6859,281,448
cash and cash equivalents
cash-229,844-5,228,4295,652,444-83,94196,47722,651-408,83219,879240,948-77,364-182,53359,52410,31448,396387,512
overdraft
change in cash-229,844-5,228,4295,652,444-83,94196,47722,651-408,83219,879240,948-77,364-182,53359,52410,31448,396387,512

royletest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for royletest limited. Get real-time insights into royletest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Royletest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for royletest limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CM23 area or any other competitors across 12 key performance metrics.

royletest limited Ownership

ROYLETEST LIMITED group structure

Royletest Limited has no subsidiary companies.

Ultimate parent company

ROYLETEST LIMITED

01462205

ROYLETEST LIMITED Shareholders

mr michael john testler 75%
trustee of mr m.j. testler & ruth sally testler no 2 children trust 24.9%
mrs ruth sally testler 0.1%

royletest limited directors

Royletest Limited currently has 5 directors. The longest serving directors include Mrs Ruth Testler (Mar 2016) and Mr Andrew Miles (Jul 2017).

officercountryagestartendrole
Mrs Ruth TestlerUnited Kingdom71 years Mar 2016- Director
Mr Andrew MilesUnited Kingdom66 years Jul 2017- Director
Mr Andrew MilesUnited Kingdom66 years Jul 2017- Director
Ms Naomi TestlerUnited Kingdom34 years Feb 2022- Director
Ms Naomi TestlerUnited Kingdom34 years Feb 2022- Director

P&L

March 2024

turnover

826.9k

-13%

operating profit

533.7k

0%

gross margin

71.5%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.3m

+0.04%

total assets

12.1m

+0.02%

cash

327.2k

-0.41%

net assets

Total assets minus all liabilities

royletest limited company details

company number

01462205

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

November 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

PRICE BAILEY LLP

auditor

-

address

causeway house 1 dane street, bishops stortford, hertfordshire, CM23 3BT

Bank

COUTTS & CO

Legal Advisor

-

royletest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to royletest limited. Currently there are 2 open charges and 17 have been satisfied in the past.

royletest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROYLETEST LIMITED. This can take several minutes, an email will notify you when this has completed.

royletest limited Companies House Filings - See Documents

datedescriptionview/download