mcdonald diecasting limited

mcdonald diecasting limited Company Information

Share MCDONALD DIECASTING LIMITED
Live 
MatureSmallDeclining

Company Number

01464794

Industry

Casting of light metals

 

Shareholders

thomas dudley group limited

Group Structure

View All

Contact

Registered Address

295 birmingham new road, dudley, west midlands, DY1 4SJ

mcdonald diecasting limited Estimated Valuation

£375.8k

Pomanda estimates the enterprise value of MCDONALD DIECASTING LIMITED at £375.8k based on a Turnover of £1.2m and 0.32x industry multiple (adjusted for size and gross margin).

mcdonald diecasting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCDONALD DIECASTING LIMITED at £0 based on an EBITDA of £-32.7k and a 2.64x industry multiple (adjusted for size and gross margin).

mcdonald diecasting limited Estimated Valuation

£322.5k

Pomanda estimates the enterprise value of MCDONALD DIECASTING LIMITED at £322.5k based on Net Assets of £238.9k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcdonald Diecasting Limited Overview

Mcdonald Diecasting Limited is a live company located in west midlands, DY1 4SJ with a Companies House number of 01464794. It operates in the casting of light metals sector, SIC Code 24530. Founded in December 1979, it's largest shareholder is thomas dudley group limited with a 100% stake. Mcdonald Diecasting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcdonald Diecasting Limited Health Check

Pomanda's financial health check has awarded Mcdonald Diecasting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£13.1m)

£1.2m - Mcdonald Diecasting Limited

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6%)

0% - Mcdonald Diecasting Limited

6% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Mcdonald Diecasting Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (2.2%)

-4.6% - Mcdonald Diecasting Limited

2.2% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (113)

16 - Mcdonald Diecasting Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Mcdonald Diecasting Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is less efficient (£112.2k)

£73.3k - Mcdonald Diecasting Limited

£112.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is near the average (73 days)

75 days - Mcdonald Diecasting Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (45 days)

35 days - Mcdonald Diecasting Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 128 days, this is more than average (70 days)

128 days - Mcdonald Diecasting Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (8 weeks)

14 weeks - Mcdonald Diecasting Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (49.3%)

69.6% - Mcdonald Diecasting Limited

49.3% - Industry AVG

MCDONALD DIECASTING LIMITED financials

EXPORTms excel logo

Mcdonald Diecasting Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £238.9 thousand. According to their latest financial statements, Mcdonald Diecasting Limited has 16 employees and maintains cash reserves of £148.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,172,9671,375,1281,620,1571,185,157924,0971,000,1891,550,5331,236,1911,325,2451,017,0361,111,261696,066787,490965,0610
Other Income Or Grants000000000000000
Cost Of Sales872,1681,099,4341,309,792980,892750,438800,1151,197,150911,436967,357751,334811,112481,055565,371689,3970
Gross Profit300,799275,694310,365204,265173,659200,073353,383324,755357,888265,702300,149215,011222,119275,6640
Admin Expenses355,081395,248199,191279,981252,907104,886259,211332,796368,220188,839284,620269,324261,964212,829-388,189
Operating Profit-54,282-119,554111,174-75,716-79,24895,18794,172-8,041-10,33276,86315,529-54,313-39,84562,835388,189
Interest Payable000000000000000
Interest Receivable9,5457,942378871,003592111177110
Pre-Tax Profit-44,737-111,612111,552-75,629-78,24595,77994,173-8,040-10,33176,86515,536-54,306-39,84462,836388,189
Tax00-21,19500-18,198-17,89300-16,142-3,57300-17,594-108,693
Profit After Tax-44,737-111,61290,357-75,629-78,24577,58176,280-8,040-10,33160,72311,963-54,306-39,84445,242279,496
Dividends Paid000000000000000
Retained Profit-44,737-111,61290,357-75,629-78,24577,58176,280-8,040-10,33160,72311,963-54,306-39,84445,242279,496
Employee Costs564,133532,173595,480442,160409,427459,896494,468472,362454,770374,299388,215246,485278,156367,6100
Number Of Employees1616181413151717161414910150
EBITDA*-32,668-95,134136,185-49,967-54,717110,626113,3453,630-58384,98123,623-46,233-26,69776,404400,911

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets51,42656,28373,85796,800121,829100,17133,67349,49525,19934,34721,53428,99019,66830,52836,262
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets51,42656,28373,85796,800121,829100,17133,67349,49525,19934,34721,53428,99019,66830,52836,262
Stock & work in progress306,561293,633316,687194,222158,117185,481272,423213,190250,474230,172204,570175,042148,611165,802135,782
Trade Debtors244,090289,850298,115238,730184,681189,060344,183257,976310,659253,892250,897155,526236,850285,189235,290
Group Debtors14,32721,072041,33511,5260000000000
Misc Debtors20,7297,9577,2906,92221,01524,878000000000
Cash148,874214,744239,10463,308109,789157,733250250842502502,730250250150
misc current assets000000000000000
total current assets734,581827,256861,196544,517485,128557,152616,856471,416561,217484,314455,717333,298385,711451,241371,222
total assets786,007883,539935,053641,317606,957657,323650,529520,911586,416518,661477,251362,288405,379481,769407,484
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 84,491167,707222,942141,58689,694118,141269,346216,008273,473195,387214,700111,700100,485137,031107,988
Group/Directors Accounts425,322394,893255,245147,98897,24454,001000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities35,94336,79457,88143,25834,13426,417000000000
total current liabilities545,756599,394536,068332,832221,072198,559269,346216,008273,473195,387214,700111,700100,485137,031107,988
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,3535103,7383,5955,3660000000000
total long term liabilities1,3535103,7383,5955,3660000000000
total liabilities547,109599,904539,806336,427226,438198,559269,346216,008273,473195,387214,700111,700100,485137,031107,988
net assets238,898283,635395,247304,890380,519458,764381,183304,903312,943323,274262,551250,588304,894344,738299,496
total shareholders funds238,898283,635395,247304,890380,519458,764381,183304,903312,943323,274262,551250,588304,894344,738299,496
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-54,282-119,554111,174-75,716-79,24895,18794,172-8,041-10,33276,86315,529-54,313-39,84562,835388,189
Depreciation21,61424,42025,01125,74924,53115,43919,17311,6719,7498,1188,0948,08013,14813,56912,722
Amortisation000000000000000
Tax00-21,19500-18,198-17,89300-16,142-3,57300-17,594-108,693
Stock12,928-23,054122,46536,105-27,364-86,94259,233-37,28420,30225,60229,52826,431-17,19130,020135,782
Debtors-39,73313,47418,41869,7653,284-130,24586,207-52,68356,7672,99595,371-81,324-48,33949,899235,290
Creditors-83,216-55,23581,35651,892-28,447-151,20553,338-57,46578,086-19,313103,00011,215-36,54629,043107,988
Accruals and Deferred Income-851-21,08714,6239,1247,71726,417000000000
Deferred Taxes & Provisions843-3,228143-1,7715,3660000000000
Cash flow from operations-89,087-165,10470,229-96,592-46,001184,8273,35036,13243420,929-1,84919,8752,2877,93429,134
Investing Activities
capital expenditure-16,757-6,846-2,068-720-46,189-81,937-3,351-35,967-601-20,931-638-17,402-2,288-7,835-48,984
Change in Investments000000000000000
cash flow from investments-16,757-6,846-2,068-720-46,189-81,937-3,351-35,967-601-20,931-638-17,402-2,288-7,835-48,984
Financing Activities
Bank loans000000000000000
Group/Directors Accounts30,429139,648107,25750,74443,24354,001000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000020,000
interest9,5457,942378871,003592111177110
cash flow from financing39,974147,590107,63550,83144,24654,5931111771120,000
cash and cash equivalents
cash-65,870-24,360175,796-46,481-47,944157,4830166-1660-2,4802,4800100150
overdraft000000000000000
change in cash-65,870-24,360175,796-46,481-47,944157,4830166-1660-2,4802,4800100150

mcdonald diecasting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcdonald diecasting limited. Get real-time insights into mcdonald diecasting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcdonald Diecasting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcdonald diecasting limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DY1 area or any other competitors across 12 key performance metrics.

mcdonald diecasting limited Ownership

MCDONALD DIECASTING LIMITED group structure

Mcdonald Diecasting Limited has no subsidiary companies.

Ultimate parent company

2 parents

MCDONALD DIECASTING LIMITED

01464794

MCDONALD DIECASTING LIMITED Shareholders

thomas dudley group limited 100%

mcdonald diecasting limited directors

Mcdonald Diecasting Limited currently has 2 directors. The longest serving directors include Mr Martin Dudley (Dec 1998) and Mr Mark Fisher (Dec 2014).

officercountryagestartendrole
Mr Martin DudleyUnited Kingdom56 years Dec 1998- Director
Mr Mark FisherUnited Kingdom53 years Dec 2014- Director

P&L

December 2023

turnover

1.2m

-15%

operating profit

-54.3k

0%

gross margin

25.7%

+27.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

238.9k

-0.16%

total assets

786k

-0.11%

cash

148.9k

-0.31%

net assets

Total assets minus all liabilities

mcdonald diecasting limited company details

company number

01464794

Type

Private limited with Share Capital

industry

24530 - Casting of light metals

incorporation date

December 1979

age

46

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

mudgedown limited (December 1980)

accountant

BACHE BROWN & CO LIMITED

auditor

-

address

295 birmingham new road, dudley, west midlands, DY1 4SJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mcdonald diecasting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mcdonald diecasting limited.

mcdonald diecasting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCDONALD DIECASTING LIMITED. This can take several minutes, an email will notify you when this has completed.

mcdonald diecasting limited Companies House Filings - See Documents

datedescriptionview/download