rivermark limited

4

rivermark limited Company Information

Share RIVERMARK LIMITED
Live 
MatureMicroRapid

Company Number

01465375

Registered Address

1-2 willow road, castle donington, derbyshire, DE74 2NP

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Robert Houston33 Years

Robert Houston3 Years

Shareholders

robert edward hector houston 100%

rivermark limited Estimated Valuation

£262.8k

Pomanda estimates the enterprise value of RIVERMARK LIMITED at £262.8k based on a Turnover of £409.8k and 0.64x industry multiple (adjusted for size and gross margin).

rivermark limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of RIVERMARK LIMITED at £1.1m based on an EBITDA of £269.6k and a 4.19x industry multiple (adjusted for size and gross margin).

rivermark limited Estimated Valuation

£495.7k

Pomanda estimates the enterprise value of RIVERMARK LIMITED at £495.7k based on Net Assets of £238.4k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rivermark Limited Overview

Rivermark Limited is a live company located in derbyshire, DE74 2NP with a Companies House number of 01465375. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 1979, it's largest shareholder is robert edward hector houston with a 100% stake. Rivermark Limited is a mature, micro sized company, Pomanda has estimated its turnover at £409.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rivermark Limited Health Check

Pomanda's financial health check has awarded Rivermark Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £409.8k, make it smaller than the average company (£863.9k)

£409.8k - Rivermark Limited

£863.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (6.5%)

42% - Rivermark Limited

6.5% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - Rivermark Limited

41.3% - Industry AVG

profitability

Profitability

an operating margin of 40.9% make it more profitable than the average company (6.4%)

40.9% - Rivermark Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Rivermark Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Rivermark Limited

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £409.8k, this is more efficient (£84.6k)

£409.8k - Rivermark Limited

£84.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (28 days)

65 days - Rivermark Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (39 days)

14 days - Rivermark Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rivermark Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (47 weeks)

13 weeks - Rivermark Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.4%, this is a similar level of debt than the average (43.7%)

42.4% - Rivermark Limited

43.7% - Industry AVG

RIVERMARK LIMITED financials

EXPORTms excel logo

Rivermark Limited's latest turnover from October 2023 is estimated at £409.8 thousand and the company has net assets of £238.4 thousand. According to their latest financial statements, Rivermark Limited has 1 employee and maintains cash reserves of £31.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover409,771233,54097,477141,940142,903193,44145,97858,752979,031842,2041,306,886443,867429,992417,1950
Other Income Or Grants000000000000000
Cost Of Sales240,447139,89658,89886,38585,536115,8935,46516,599580,786513,270766,439258,348246,924234,1800
Gross Profit169,32493,64438,57855,55657,36777,54840,51342,153398,245328,934540,446185,519183,068183,0150
Admin Expenses1,89024,620-88,3994,01918,61125,8332,50614,505393,731336,712562,771198,328186,989176,772189,868
Operating Profit167,43469,024126,97751,53738,75651,71538,00727,6484,514-7,778-22,325-12,809-3,9216,243-189,868
Interest Payable0045845800000000000
Interest Receivable9108564217144143003844102220
Pre-Tax Profit168,34469,880126,56251,09638,90051,85838,00727,6484,553-7,734-22,315-12,807-3,9196,244-189,868
Tax-42,086-13,277-24,047-9,708-7,391-9,85300-9100000-1,7480
Profit After Tax126,25856,603102,51541,38831,50942,00538,00727,6483,642-7,734-22,315-12,807-3,9194,496-189,868
Dividends Paid000000000000000
Retained Profit126,25856,603102,51541,38831,50942,00538,00727,6483,642-7,734-22,315-12,807-3,9194,496-189,868
Employee Costs29,96328,49927,83026,28626,55525,73524,59726,624344,630288,405466,478155,060153,733148,0830
Number Of Employees111111111311186660
EBITDA*269,585167,147207,92959,49439,96153,84139,44439,9126,965-5,327-12,542-2,9995,99814,681-182,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets308,404296,667245,55471,61310,84012,0459,33210,76919,40821,85912,11221,89531,70547,82043,964
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets308,404296,667245,55471,61310,84012,0459,33210,76919,40821,85912,11221,89531,70547,82043,964
Stock & work in progress000000000000000
Trade Debtors73,91045,4164020000052,86631,26203,0176,7201,6031,722
Group Debtors000000000000000
Misc Debtors000000000000000
Cash31,8364,55671,55012,01821,29217,14521,0108,9711,04014,3453,2189010654100
misc current assets000000000000000
total current assets105,74649,97271,95212,01821,29217,14521,0108,97153,90645,6073,2183,9186,7202,2571,822
total assets414,150346,639317,50683,63132,13229,19030,34219,74073,31467,46615,33025,81338,42550,07745,786
Bank overdraft00015,00000000000000
Bank loan000000000000000
Trade Creditors 9,7314,35053,75043,08144,14870,74370,74473,605300,819298,613238,743226,911226,716234,449234,654
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities111,531190,015161,92872,49776,31978,291121,447145,9910000000
total current liabilities121,262194,365215,678130,578120,467149,034192,191219,596300,819298,613238,743226,911226,716234,449234,654
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities40,87121,8850000000000000
provisions13,58818,21846,260000000000000
total long term liabilities54,45940,10346,260000000000000
total liabilities175,721234,468261,938130,578120,467149,034192,191219,596300,819298,613238,743226,911226,716234,449234,654
net assets238,429112,17155,568-46,947-88,335-119,844-161,849-199,856-227,505-231,147-223,413-201,098-188,291-184,372-188,868
total shareholders funds238,429112,17155,568-46,947-88,335-119,844-161,849-199,856-227,505-231,147-223,413-201,098-188,291-184,372-188,868
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit167,43469,024126,97751,53738,75651,71538,00727,6484,514-7,778-22,325-12,809-3,9216,243-189,868
Depreciation102,15198,12380,9527,9571,2052,1261,43712,2642,4512,4519,7839,8109,9198,4387,758
Amortisation000000000000000
Tax-42,086-13,277-24,047-9,708-7,391-9,85300-9100000-1,7480
Stock000000000000000
Debtors28,49445,0144020000-52,86621,60431,262-3,017-3,7035,117-1191,722
Creditors5,381-49,40010,669-1,067-26,595-1-2,861-227,2142,20659,87011,832195-7,733-205234,654
Accruals and Deferred Income-78,48428,08789,431-3,822-1,972-43,156-24,544145,9910000000
Deferred Taxes & Provisions-4,630-28,04246,260000000000000
Cash flow from operations121,27259,501329,84044,8974,00383112,03911,555-13,34323,2812,307899-6,85212,84750,822
Investing Activities
capital expenditure-113,888-149,236-254,893-68,7300-4,8390-3,6250-12,198006,196-12,294-51,722
Change in Investments000000000000000
cash flow from investments-113,888-149,236-254,893-68,7300-4,8390-3,6250-12,198006,196-12,294-51,722
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities18,98621,8850000000000000
share issue000000010000001,000
interest910856-416-441144143003844102220
cash flow from financing19,89622,741-416-441144143013844102221,000
cash and cash equivalents
cash27,280-66,99459,532-9,2744,147-3,86512,0397,931-13,30511,1272,317901-654554100
overdraft00-15,00015,00000000000000
change in cash27,280-66,99474,532-24,2744,147-3,86512,0397,931-13,30511,1272,317901-654554100

rivermark limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rivermark limited. Get real-time insights into rivermark limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rivermark Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rivermark limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DE74 area or any other competitors across 12 key performance metrics.

rivermark limited Ownership

RIVERMARK LIMITED group structure

Rivermark Limited has no subsidiary companies.

Ultimate parent company

RIVERMARK LIMITED

01465375

RIVERMARK LIMITED Shareholders

robert edward hector houston 100%

rivermark limited directors

Rivermark Limited currently has 2 directors. The longest serving directors include Mr Robert Houston (Oct 1991) and Mr Robert Houston (May 2021).

officercountryagestartendrole
Mr Robert HoustonEngland78 years Oct 1991- Director
Mr Robert Houston38 years May 2021- Director

P&L

October 2023

turnover

409.8k

+75%

operating profit

167.4k

0%

gross margin

41.4%

+3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

238.4k

+1.13%

total assets

414.2k

+0.19%

cash

31.8k

+5.99%

net assets

Total assets minus all liabilities

rivermark limited company details

company number

01465375

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 1979

age

45

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

1-2 willow road, castle donington, derbyshire, DE74 2NP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

rivermark limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rivermark limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

rivermark limited Companies House Filings - See Documents

datedescriptionview/download