blackhawk limited

blackhawk limited Company Information

Share BLACKHAWK LIMITED
Live 
MatureSmallDeclining

Company Number

01466069

Industry

Construction of commercial buildings

 

Development of building projects

 

Shareholders

nicholas george grant hackett

shane nicholas douglas hackett

View All

Group Structure

View All

Contact

Registered Address

edward house, grange business park, leicester, leicestershire, LE8 6EP

blackhawk limited Estimated Valuation

£421.8k

Pomanda estimates the enterprise value of BLACKHAWK LIMITED at £421.8k based on a Turnover of £996.8k and 0.42x industry multiple (adjusted for size and gross margin).

blackhawk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKHAWK LIMITED at £0 based on an EBITDA of £-6.2k and a 3.4x industry multiple (adjusted for size and gross margin).

blackhawk limited Estimated Valuation

£998k

Pomanda estimates the enterprise value of BLACKHAWK LIMITED at £998k based on Net Assets of £697.4k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackhawk Limited Overview

Blackhawk Limited is a live company located in leicester, LE8 6EP with a Companies House number of 01466069. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1979, it's largest shareholder is nicholas george grant hackett with a 50% stake. Blackhawk Limited is a mature, small sized company, Pomanda has estimated its turnover at £996.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackhawk Limited Health Check

Pomanda's financial health check has awarded Blackhawk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £996.8k, make it smaller than the average company (£6.8m)

£996.8k - Blackhawk Limited

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (7.5%)

-50% - Blackhawk Limited

7.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a comparable cost of product (21%)

21% - Blackhawk Limited

21% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (6.1%)

-1.6% - Blackhawk Limited

6.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (19)

7 - Blackhawk Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Blackhawk Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.4k, this is less efficient (£311.3k)

£142.4k - Blackhawk Limited

£311.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (37 days)

4 days - Blackhawk Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (35 days)

21 days - Blackhawk Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 559 days, this is more than average (115 days)

559 days - Blackhawk Limited

115 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)

1 weeks - Blackhawk Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.9%, this is a similar level of debt than the average (71%)

63.9% - Blackhawk Limited

71% - Industry AVG

BLACKHAWK LIMITED financials

EXPORTms excel logo

Blackhawk Limited's latest turnover from March 2024 is estimated at £996.8 thousand and the company has net assets of £697.4 thousand. According to their latest financial statements, Blackhawk Limited has 7 employees and maintains cash reserves of £41.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Turnover996,813844,4745,869,5947,822,1206,075,7245,349,4795,513,872703,461736,5247,294,44611,330,1386,072,08010,570,51710,675,2120
Other Income Or Grants000000000000000
Cost Of Sales787,538670,0594,695,6006,282,9504,773,2824,153,2734,256,978537,352570,0655,678,2198,837,3044,821,7578,391,3958,409,0360
Gross Profit209,276174,4151,173,9941,539,1701,302,4411,196,2061,256,894166,109166,4601,616,2272,492,8341,250,3242,179,1222,266,1760
Admin Expenses224,852-357,5211,462,4461,293,4151,418,2331,188,8971,372,675228,22915,3992,191,451928,8501,322,1152,218,7842,166,947-955,287
Operating Profit-15,576531,936-288,452245,755-115,7927,309-115,781-62,120151,061-575,2241,563,984-71,791-39,66299,229955,287
Interest Payable0000002,65835,11253,93336,78416,71010,7285,76800
Interest Receivable19,13118,660715541064711,001565519835497388390124
Pre-Tax Profit3,555550,596-287,737245,809-115,6867,780-117,438-96,66797,648-611,1731,547,771-82,130-45,04099,242955,292
Tax-889-104,6130-46,7040-1,47800-19,5290-355,98700-27,788-267,482
Profit After Tax2,666445,983-287,737199,105-115,6866,302-117,438-96,66778,118-611,1731,191,784-82,130-45,04071,454687,810
Dividends Paid000000000000000
Retained Profit2,666445,983-287,737199,105-115,6866,302-117,438-96,66778,118-611,1731,191,784-82,130-45,04071,454687,810
Employee Costs361,325247,310238,037228,787231,107859,675845,422129,487124,123951,4601,568,272866,5581,629,7741,756,6820
Number Of Employees7555519193324412344480
EBITDA*-6,176553,764-288,452272,112-98,09925,418-115,781-58,125160,035-563,6821,563,984-66,787-30,495111,126966,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets612,364584,195606,023623,573288,592304,483285,203288,140271,24128,47411,0699,7779,11014,79419,991
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets612,364584,195606,023623,573288,592304,483285,203288,140271,24128,47411,0699,7779,11014,79419,991
Stock & work in progress1,207,036882,7321,214,18601,788,1981,492,4371,511,829948,343706,3871,710,5042,211,8941,916,2272,050,4041,864,6421,762,653
Trade Debtors12,66111,343101,5191,072,42459,412106,851112,1215,5075,3611,281,3971,299,940895,257902,249905,038954,483
Group Debtors0000000380,0642,157,471000000
Misc Debtors60,00173,154011,67000086,82346,654000000
Cash41,237687,544190,5950107,651104,84420,796379,66572,420135,197198,7782,706152,5833,2161,757
misc current assets000000000000000
total current assets1,320,9351,654,7731,506,3001,084,0941,955,2611,704,1321,644,7461,800,4022,988,2933,127,0983,710,6122,814,1903,105,2362,772,8962,718,893
total assets1,933,2992,238,9682,112,3231,707,6672,243,8532,008,6151,929,9492,088,5423,259,5343,155,5723,721,6812,823,9673,114,3462,787,6902,738,884
Bank overdraft000000000000000
Bank loan00000007,93382,066000000
Trade Creditors 46,03462,9771,863,5741,143,4261,906,5131,374,7431,409,379112,715159,267459,5921,766,753584,2942,121,1552,028,326943,141
Group/Directors Accounts1,094,6221,380,106000001,139,2571,307,0071,183,21201,353,463001,107,833
other short term finances000000000000000
hp & lease commitments8,95700000000000000
other current liabilities54,321101,15300000190,62990,625000000
total current liabilities1,203,9341,544,2361,863,5741,143,4261,906,5131,374,7431,409,3791,450,5341,638,9651,642,8041,766,7531,937,7572,121,1552,028,3262,050,974
loans000000073,846959,740617,662514,153152,613177,46400
hp & lease commitments31,96700000000000000
Accruals and Deferred Income00029,89600000000000
other liabilities00000180,84673,84600312,395246,89199,40399,40300
provisions000000000000000
total long term liabilities31,9670029,8960180,84673,84673,846959,740930,057761,044252,016276,86700
total liabilities1,235,9011,544,2361,863,5741,173,3221,906,5131,555,5891,483,2251,524,3802,598,7052,572,8612,527,7972,189,7732,398,0222,028,3262,050,974
net assets697,398694,732248,749534,345337,340453,026446,724564,162660,829582,7111,193,884634,194716,324759,364687,910
total shareholders funds697,398694,732248,749534,345337,340453,026446,724564,162660,829582,7111,193,884634,194716,324759,364687,910
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-15,576531,936-288,452245,755-115,7927,309-115,781-62,120151,061-575,2241,563,984-71,791-39,66299,229955,287
Depreciation9,40021,828026,35717,69318,10903,9958,97411,54205,0049,16711,89710,726
Amortisation000000000000000
Tax-889-104,6130-46,7040-1,47800-19,5290-355,98700-27,788-267,482
Stock324,304-331,4541,214,186-1,788,198295,761-19,392563,486241,956-1,004,117-501,3902,211,894-134,177185,762101,9891,762,653
Debtors-11,835-17,022-982,5751,024,682-47,439-5,270-360,273-1,737,092928,089-18,5431,299,940-6,992-2,789-49,445954,483
Creditors-16,943-1,800,597720,148-763,087531,770-34,6361,296,664-46,552-300,325-1,307,1611,766,753-1,536,86192,8291,085,185943,141
Accruals and Deferred Income-46,832101,153-29,89629,89600-190,629100,00490,625000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-383,309-901,817170,189255,733185,34913,966787,0411,490,4636,834-1,350,910-537,084-1,462,479-120,6391,115,979-1,075,464
Investing Activities
capital expenditure-37,569017,550-361,338-1,802-37,3892,937-20,894-251,741-28,947-11,069-5,671-3,483-6,700-30,717
Change in Investments000000000000000
cash flow from investments-37,569017,550-361,338-1,802-37,3892,937-20,894-251,741-28,947-11,069-5,671-3,483-6,700-30,717
Financing Activities
Bank loans000000-7,933-74,13382,066000000
Group/Directors Accounts-285,4841,380,1060000-1,139,257-167,750123,7951,183,21201,353,4630-1,107,8331,107,833
Other Short Term Loans 000000000000000
Long term loans000000-73,846-885,894342,078103,509514,153-24,851177,46400
Hire Purchase and Lease Commitments40,92400000000000000
other long term liabilities0000-180,846107,00073,8460-312,39565,504246,891099,40300
share issue002,141-2,1000000002,10002,0000100
interest19,13118,66071554106471-1,657-34,547-53,414-35,949-16,213-10,340-5,378124
cash flow from financing-225,4291,398,7662,856-2,046-180,740107,471-1,148,847-1,162,324182,1301,316,276746,9311,318,272273,489-1,107,8211,107,937
cash and cash equivalents
cash-646,307496,949190,595-107,6512,80784,048-358,869307,245-62,777-63,581198,778-149,877149,3671,4591,757
overdraft000000000000000
change in cash-646,307496,949190,595-107,6512,80784,048-358,869307,245-62,777-63,581198,778-149,877149,3671,4591,757

blackhawk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackhawk limited. Get real-time insights into blackhawk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackhawk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackhawk limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.

blackhawk limited Ownership

BLACKHAWK LIMITED group structure

Blackhawk Limited has no subsidiary companies.

Ultimate parent company

BLACKHAWK LIMITED

01466069

BLACKHAWK LIMITED Shareholders

nicholas george grant hackett 49.98%
shane nicholas douglas hackett 49.97%
helene henrietta paule hackett & nicholas george grant hackett 0.02%
helene henrietta paule hackett 0.01%
mr ngg hackett 1995 settlement 0%

blackhawk limited directors

Blackhawk Limited currently has 4 directors. The longest serving directors include Mr Nicholas Hackett (May 1991) and Mrs Helene Hackett (May 1991).

officercountryagestartendrole
Mr Nicholas HackettEngland82 years May 1991- Director
Mrs Helene HackettEngland83 years May 1991- Director
Mr Shane HackettEngland54 years Nov 1998- Director
Mrs Lauren Hackett41 years Feb 2017- Director

P&L

March 2024

turnover

996.8k

+18%

operating profit

-15.6k

0%

gross margin

21%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

697.4k

0%

total assets

1.9m

-0.14%

cash

41.2k

-0.94%

net assets

Total assets minus all liabilities

blackhawk limited company details

company number

01466069

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41100 - Development of building projects

incorporation date

December 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

mitprime limited (December 1980)

accountant

CUNNINGTON & CO LIMITED

auditor

-

address

edward house, grange business park, leicester, leicestershire, LE8 6EP

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

blackhawk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to blackhawk limited. Currently there are 11 open charges and 1 have been satisfied in the past.

blackhawk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKHAWK LIMITED. This can take several minutes, an email will notify you when this has completed.

blackhawk limited Companies House Filings - See Documents

datedescriptionview/download