blackhawk limited Company Information
Company Number
01466069
Next Accounts
Dec 2025
Industry
Construction of commercial buildings
Development of building projects
Shareholders
nicholas george grant hackett
shane nicholas douglas hackett
View AllGroup Structure
View All
Contact
Registered Address
edward house, grange business park, leicester, leicestershire, LE8 6EP
Website
http://watersidelife.co.ukblackhawk limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKHAWK LIMITED at £421.8k based on a Turnover of £996.8k and 0.42x industry multiple (adjusted for size and gross margin).
blackhawk limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKHAWK LIMITED at £0 based on an EBITDA of £-6.2k and a 3.4x industry multiple (adjusted for size and gross margin).
blackhawk limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKHAWK LIMITED at £998k based on Net Assets of £697.4k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackhawk Limited Overview
Blackhawk Limited is a live company located in leicester, LE8 6EP with a Companies House number of 01466069. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1979, it's largest shareholder is nicholas george grant hackett with a 50% stake. Blackhawk Limited is a mature, small sized company, Pomanda has estimated its turnover at £996.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blackhawk Limited Health Check
Pomanda's financial health check has awarded Blackhawk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
8 Weak
Size
annual sales of £996.8k, make it smaller than the average company (£6.8m)
- Blackhawk Limited
£6.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (7.5%)
- Blackhawk Limited
7.5% - Industry AVG
Production
with a gross margin of 21%, this company has a comparable cost of product (21%)
- Blackhawk Limited
21% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (6.1%)
- Blackhawk Limited
6.1% - Industry AVG
Employees
with 7 employees, this is below the industry average (19)
7 - Blackhawk Limited
19 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Blackhawk Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £142.4k, this is less efficient (£311.3k)
- Blackhawk Limited
£311.3k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (37 days)
- Blackhawk Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (35 days)
- Blackhawk Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 559 days, this is more than average (115 days)
- Blackhawk Limited
115 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)
1 weeks - Blackhawk Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.9%, this is a similar level of debt than the average (71%)
63.9% - Blackhawk Limited
71% - Industry AVG
BLACKHAWK LIMITED financials
Blackhawk Limited's latest turnover from March 2024 is estimated at £996.8 thousand and the company has net assets of £697.4 thousand. According to their latest financial statements, Blackhawk Limited has 7 employees and maintains cash reserves of £41.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 5 | 5 | 5 | 5 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 612,364 | 584,195 | 606,023 | 623,573 | 288,592 | 304,483 | 285,203 | 288,140 | 271,241 | 28,474 | 11,069 | 9,777 | 9,110 | 14,794 | 19,991 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 612,364 | 584,195 | 606,023 | 623,573 | 288,592 | 304,483 | 285,203 | 288,140 | 271,241 | 28,474 | 11,069 | 9,777 | 9,110 | 14,794 | 19,991 |
Stock & work in progress | 1,207,036 | 882,732 | 1,214,186 | 0 | 1,788,198 | 1,492,437 | 1,511,829 | 948,343 | 706,387 | 1,710,504 | 2,211,894 | 1,916,227 | 2,050,404 | 1,864,642 | 1,762,653 |
Trade Debtors | 12,661 | 11,343 | 101,519 | 1,072,424 | 59,412 | 106,851 | 112,121 | 5,507 | 5,361 | 1,281,397 | 1,299,940 | 895,257 | 902,249 | 905,038 | 954,483 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380,064 | 2,157,471 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 60,001 | 73,154 | 0 | 11,670 | 0 | 0 | 0 | 86,823 | 46,654 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 41,237 | 687,544 | 190,595 | 0 | 107,651 | 104,844 | 20,796 | 379,665 | 72,420 | 135,197 | 198,778 | 2,706 | 152,583 | 3,216 | 1,757 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,320,935 | 1,654,773 | 1,506,300 | 1,084,094 | 1,955,261 | 1,704,132 | 1,644,746 | 1,800,402 | 2,988,293 | 3,127,098 | 3,710,612 | 2,814,190 | 3,105,236 | 2,772,896 | 2,718,893 |
total assets | 1,933,299 | 2,238,968 | 2,112,323 | 1,707,667 | 2,243,853 | 2,008,615 | 1,929,949 | 2,088,542 | 3,259,534 | 3,155,572 | 3,721,681 | 2,823,967 | 3,114,346 | 2,787,690 | 2,738,884 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,933 | 82,066 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46,034 | 62,977 | 1,863,574 | 1,143,426 | 1,906,513 | 1,374,743 | 1,409,379 | 112,715 | 159,267 | 459,592 | 1,766,753 | 584,294 | 2,121,155 | 2,028,326 | 943,141 |
Group/Directors Accounts | 1,094,622 | 1,380,106 | 0 | 0 | 0 | 0 | 0 | 1,139,257 | 1,307,007 | 1,183,212 | 0 | 1,353,463 | 0 | 0 | 1,107,833 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 8,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 54,321 | 101,153 | 0 | 0 | 0 | 0 | 0 | 190,629 | 90,625 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,203,934 | 1,544,236 | 1,863,574 | 1,143,426 | 1,906,513 | 1,374,743 | 1,409,379 | 1,450,534 | 1,638,965 | 1,642,804 | 1,766,753 | 1,937,757 | 2,121,155 | 2,028,326 | 2,050,974 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,846 | 959,740 | 617,662 | 514,153 | 152,613 | 177,464 | 0 | 0 |
hp & lease commitments | 31,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 29,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 180,846 | 73,846 | 0 | 0 | 312,395 | 246,891 | 99,403 | 99,403 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,967 | 0 | 0 | 29,896 | 0 | 180,846 | 73,846 | 73,846 | 959,740 | 930,057 | 761,044 | 252,016 | 276,867 | 0 | 0 |
total liabilities | 1,235,901 | 1,544,236 | 1,863,574 | 1,173,322 | 1,906,513 | 1,555,589 | 1,483,225 | 1,524,380 | 2,598,705 | 2,572,861 | 2,527,797 | 2,189,773 | 2,398,022 | 2,028,326 | 2,050,974 |
net assets | 697,398 | 694,732 | 248,749 | 534,345 | 337,340 | 453,026 | 446,724 | 564,162 | 660,829 | 582,711 | 1,193,884 | 634,194 | 716,324 | 759,364 | 687,910 |
total shareholders funds | 697,398 | 694,732 | 248,749 | 534,345 | 337,340 | 453,026 | 446,724 | 564,162 | 660,829 | 582,711 | 1,193,884 | 634,194 | 716,324 | 759,364 | 687,910 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 9,400 | 21,828 | 0 | 26,357 | 17,693 | 18,109 | 3,995 | 8,974 | 11,542 | 5,004 | 9,167 | 11,897 | 10,726 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 324,304 | -331,454 | 1,214,186 | -1,788,198 | 295,761 | -19,392 | 563,486 | 241,956 | -1,004,117 | -501,390 | 2,211,894 | -134,177 | 185,762 | 101,989 | 1,762,653 |
Debtors | -11,835 | -17,022 | -982,575 | 1,024,682 | -47,439 | -5,270 | -360,273 | -1,737,092 | 928,089 | -18,543 | 1,299,940 | -6,992 | -2,789 | -49,445 | 954,483 |
Creditors | -16,943 | -1,800,597 | 720,148 | -763,087 | 531,770 | -34,636 | 1,296,664 | -46,552 | -300,325 | -1,307,161 | 1,766,753 | -1,536,861 | 92,829 | 1,085,185 | 943,141 |
Accruals and Deferred Income | -46,832 | 101,153 | -29,896 | 29,896 | 0 | 0 | -190,629 | 100,004 | 90,625 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | -7,933 | -74,133 | 82,066 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -285,484 | 1,380,106 | 0 | 0 | 0 | 0 | -1,139,257 | -167,750 | 123,795 | 1,183,212 | 0 | 1,353,463 | 0 | -1,107,833 | 1,107,833 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -73,846 | -885,894 | 342,078 | 103,509 | 514,153 | -24,851 | 177,464 | 0 | 0 |
Hire Purchase and Lease Commitments | 40,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -180,846 | 107,000 | 73,846 | 0 | -312,395 | 65,504 | 246,891 | 0 | 99,403 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -646,307 | 496,949 | 190,595 | -107,651 | 2,807 | 84,048 | -358,869 | 307,245 | -62,777 | -63,581 | 198,778 | -149,877 | 149,367 | 1,459 | 1,757 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -646,307 | 496,949 | 190,595 | -107,651 | 2,807 | 84,048 | -358,869 | 307,245 | -62,777 | -63,581 | 198,778 | -149,877 | 149,367 | 1,459 | 1,757 |
blackhawk limited Credit Report and Business Information
Blackhawk Limited Competitor Analysis
Perform a competitor analysis for blackhawk limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.
blackhawk limited Ownership
BLACKHAWK LIMITED group structure
Blackhawk Limited has no subsidiary companies.
Ultimate parent company
BLACKHAWK LIMITED
01466069
blackhawk limited directors
Blackhawk Limited currently has 4 directors. The longest serving directors include Mr Nicholas Hackett (May 1991) and Mrs Helene Hackett (May 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Hackett | England | 82 years | May 1991 | - | Director |
Mrs Helene Hackett | England | 83 years | May 1991 | - | Director |
Mr Shane Hackett | England | 54 years | Nov 1998 | - | Director |
Mrs Lauren Hackett | 41 years | Feb 2017 | - | Director |
P&L
March 2024turnover
996.8k
+18%
operating profit
-15.6k
0%
gross margin
21%
+1.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
697.4k
0%
total assets
1.9m
-0.14%
cash
41.2k
-0.94%
net assets
Total assets minus all liabilities
blackhawk limited company details
company number
01466069
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
41100 - Development of building projects
incorporation date
December 1979
age
46
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
mitprime limited (December 1980)
accountant
CUNNINGTON & CO LIMITED
auditor
-
address
edward house, grange business park, leicester, leicestershire, LE8 6EP
Bank
NATIONWIDE BUILDING SOCIETY
Legal Advisor
-
blackhawk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to blackhawk limited. Currently there are 11 open charges and 1 have been satisfied in the past.
blackhawk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACKHAWK LIMITED. This can take several minutes, an email will notify you when this has completed.
blackhawk limited Companies House Filings - See Documents
date | description | view/download |
---|