croplife uk ltd Company Information
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
fenland house hostmoor avenue, march, cambridgeshire, PE15 0AX
Website
http://cropprotection.org.ukcroplife uk ltd Estimated Valuation
Pomanda estimates the enterprise value of CROPLIFE UK LTD at £10.5m based on a Turnover of £9m and 1.17x industry multiple (adjusted for size and gross margin).
croplife uk ltd Estimated Valuation
Pomanda estimates the enterprise value of CROPLIFE UK LTD at £847.2k based on an EBITDA of £108.4k and a 7.81x industry multiple (adjusted for size and gross margin).
croplife uk ltd Estimated Valuation
Pomanda estimates the enterprise value of CROPLIFE UK LTD at £2.1m based on Net Assets of £840.2k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Croplife Uk Ltd Overview
Croplife Uk Ltd is a live company located in cambridgeshire, PE15 0AX with a Companies House number of 01468817. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in December 1979, it's largest shareholder is unknown. Croplife Uk Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Croplife Uk Ltd Health Check
Pomanda's financial health check has awarded Croplife Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

4 Weak

Size
annual sales of £9m, make it larger than the average company (£396.5k)
- Croplife Uk Ltd
£396.5k - Industry AVG

Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.4%)
- Croplife Uk Ltd
6.4% - Industry AVG

Production
with a gross margin of 96.2%, this company has a comparable cost of product (96.2%)
- Croplife Uk Ltd
96.2% - Industry AVG

Profitability
an operating margin of 1.2% make it less profitable than the average company (2%)
- Croplife Uk Ltd
2% - Industry AVG

Employees
with 14 employees, this is above the industry average (10)
14 - Croplife Uk Ltd
10 - Industry AVG

Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- Croplife Uk Ltd
£28k - Industry AVG

Efficiency
resulting in sales per employee of £642.5k, this is more efficient (£53.5k)
- Croplife Uk Ltd
£53.5k - Industry AVG

Debtor Days
it gets paid by customers after 35 days, this is later than average (11 days)
- Croplife Uk Ltd
11 days - Industry AVG

Creditor Days
its suppliers are paid after 40 days, this is slower than average (34 days)
- Croplife Uk Ltd
34 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Croplife Uk Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 49 weeks, this is less cash available to meet short term requirements (142 weeks)
49 weeks - Croplife Uk Ltd
142 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 54.3%, this is a higher level of debt than the average (21.8%)
54.3% - Croplife Uk Ltd
21.8% - Industry AVG
CROPLIFE UK LTD financials

Croplife Uk Ltd's latest turnover from December 2023 is estimated at £9 million and the company has net assets of £840.2 thousand. According to their latest financial statements, Croplife Uk Ltd has 14 employees and maintains cash reserves of £942.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 14 | 13 | 14 | 15 | 15 | 16 | 15 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,949 | 9,068 | 7,478 | 5,147 | 4,003 | 3,938 | 3,159 | 4,552 | 7,008 | 8,516 | 3,407 | 6,733 | 11,464 | 15,771 | 8,641 |
Intangible Assets | 2,262 | 2,607 | 2,952 | 2,856 | |||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 9,211 | 11,675 | 10,430 | 8,003 | 4,003 | 3,938 | 3,159 | 4,552 | 7,008 | 8,516 | 3,407 | 6,733 | 11,464 | 15,771 | 8,641 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 874,855 | 227,124 | 299,151 | 791,305 | 848,128 | 709,852 | 907,095 | 662,428 | 263,736 | 871,488 | 746,988 | 842,006 | 662,896 | 32,986 | 31,395 |
Group Debtors | |||||||||||||||
Misc Debtors | 10,076 | 15,190 | 18,305 | 33,407 | 62,268 | 64,496 | 60,967 | 48,073 | 39,248 | ||||||
Cash | 942,651 | 728,822 | 702,042 | 775,713 | 656,526 | 573,445 | 551,940 | 651,284 | 553,021 | 532,451 | 661,773 | 468,094 | 520,498 | 450,777 | 412,678 |
misc current assets | |||||||||||||||
total current assets | 1,827,582 | 971,136 | 1,019,498 | 1,600,425 | 1,566,922 | 1,347,793 | 1,520,002 | 1,361,785 | 856,005 | 1,403,939 | 1,408,761 | 1,310,100 | 1,183,394 | 483,763 | 444,073 |
total assets | 1,836,793 | 982,811 | 1,029,928 | 1,608,428 | 1,570,925 | 1,351,731 | 1,523,161 | 1,366,337 | 863,013 | 1,412,455 | 1,412,168 | 1,316,833 | 1,194,858 | 499,534 | 452,714 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 38,140 | 11,379 | 14,716 | 14,473 | 21,401 | 19,619 | 10,782 | 14,610 | 47,946 | 869,656 | 876,841 | 853,094 | 740,674 | 51,425 | 66,658 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 956,737 | 240,863 | 323,262 | 958,894 | 959,538 | 758,457 | 969,075 | 866,836 | 275,684 | ||||||
total current liabilities | 994,877 | 252,242 | 337,978 | 973,367 | 980,939 | 778,076 | 979,857 | 881,446 | 323,630 | 869,656 | 876,841 | 853,094 | 740,674 | 51,425 | 66,658 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 1,737 | 1,723 | 1,421 | 978 | 353 | 795 | 1,946 | ||||||||
total long term liabilities | 1,737 | 1,723 | 1,421 | 978 | 353 | 795 | 1,946 | ||||||||
total liabilities | 996,614 | 253,965 | 339,399 | 974,345 | 981,292 | 778,076 | 979,857 | 881,446 | 323,630 | 869,656 | 876,841 | 853,094 | 740,674 | 52,220 | 68,604 |
net assets | 840,179 | 728,846 | 690,529 | 634,083 | 589,633 | 573,655 | 543,304 | 484,891 | 539,383 | 542,799 | 535,327 | 463,739 | 454,184 | 447,314 | 384,110 |
total shareholders funds | 840,179 | 728,846 | 690,529 | 634,083 | 589,633 | 573,655 | 543,304 | 484,891 | 539,383 | 542,799 | 535,327 | 463,739 | 454,184 | 447,314 | 384,110 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 3,496 | 3,035 | 2,753 | 2,366 | 2,039 | 3,379 | 2,776 | 2,456 | 2,378 | 3,425 | 3,744 | 4,731 | 5,061 | 4,874 | 4,463 |
Amortisation | 345 | 345 | |||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 642,617 | -75,142 | -507,256 | -85,684 | 136,048 | -193,714 | 257,561 | 407,517 | -568,504 | 124,500 | -95,018 | 179,110 | 629,910 | 1,591 | 31,395 |
Creditors | 26,761 | -3,337 | 243 | -6,928 | 1,782 | 8,837 | -3,828 | -33,336 | -821,710 | -7,185 | 23,747 | 112,420 | 689,249 | -15,233 | 66,658 |
Accruals and Deferred Income | 715,874 | -82,399 | -635,632 | -644 | 201,081 | -210,618 | 102,239 | 591,152 | 275,684 | ||||||
Deferred Taxes & Provisions | 14 | 302 | 443 | 625 | 353 | -795 | -1,151 | 1,946 | |||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 213,829 | 26,780 | -73,671 | 119,187 | 83,081 | 21,505 | -99,344 | 98,263 | 20,570 | -129,322 | 193,679 | -52,404 | 69,721 | 38,099 | 412,678 |
overdraft | |||||||||||||||
change in cash | 213,829 | 26,780 | -73,671 | 119,187 | 83,081 | 21,505 | -99,344 | 98,263 | 20,570 | -129,322 | 193,679 | -52,404 | 69,721 | 38,099 | 412,678 |
croplife uk ltd Credit Report and Business Information
Croplife Uk Ltd Competitor Analysis

Perform a competitor analysis for croplife uk ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in PE15 area or any other competitors across 12 key performance metrics.
croplife uk ltd Ownership
CROPLIFE UK LTD group structure
Croplife Uk Ltd has no subsidiary companies.
Ultimate parent company
CROPLIFE UK LTD
01468817
croplife uk ltd directors
Croplife Uk Ltd currently has 10 directors. The longest serving directors include Mr Neil Kay (Sep 2019) and Mr Vaughn Stansfield (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Kay | England | 45 years | Sep 2019 | - | Director |
Mr Vaughn Stansfield | England | 49 years | Feb 2020 | - | Director |
Mr David Bench | England | 58 years | Jun 2020 | - | Director |
Mrs Marion McPherson | England | 61 years | Nov 2020 | - | Director |
Mr William Corrigan | England | 39 years | Dec 2020 | - | Director |
Mr Benjamin Miles | England | 55 years | Nov 2021 | - | Director |
Mr Nils Bauer | England | 43 years | Feb 2022 | - | Director |
Mr Hank King | England | 41 years | May 2022 | - | Director |
Mr Gareth Jones | England | 53 years | May 2022 | - | Director |
Mrs Sarah Iveson | United Kingdom | 39 years | Mar 2025 | - | Director |
P&L
December 2023turnover
9m
+245%
operating profit
104.6k
0%
gross margin
96.2%
-2.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
840.2k
+0.15%
total assets
1.8m
+0.87%
cash
942.7k
+0.29%
net assets
Total assets minus all liabilities
croplife uk ltd company details
company number
01468817
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
December 1979
age
46
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
crop protection association uk ltd (November 2021)
the crop protection association limited (April 2000)
accountant
WHITINGS LLP
auditor
-
address
fenland house hostmoor avenue, march, cambridgeshire, PE15 0AX
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
croplife uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to croplife uk ltd.
croplife uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROPLIFE UK LTD. This can take several minutes, an email will notify you when this has completed.
croplife uk ltd Companies House Filings - See Documents
date | description | view/download |
---|