joseph parr limited

joseph parr limited Company Information

Share JOSEPH PARR LIMITED
Live 
MatureMidDeclining

Company Number

01471697

Industry

Agents involved in the sale of timber and building materials

 

Shareholders

joseph parr group ltd

garry bluer

View All

Group Structure

View All

Contact

Registered Address

parr building centre, dunnings bridge road, liverpool, L30 6UU

joseph parr limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of JOSEPH PARR LIMITED at £6.2m based on a Turnover of £13.3m and 0.47x industry multiple (adjusted for size and gross margin).

joseph parr limited Estimated Valuation

£65.2k

Pomanda estimates the enterprise value of JOSEPH PARR LIMITED at £65.2k based on an EBITDA of £15.3k and a 4.26x industry multiple (adjusted for size and gross margin).

joseph parr limited Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of JOSEPH PARR LIMITED at £13.2m based on Net Assets of £6.5m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joseph Parr Limited Overview

Joseph Parr Limited is a live company located in liverpool, L30 6UU with a Companies House number of 01471697. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in January 1980, it's largest shareholder is joseph parr group ltd with a 99.6% stake. Joseph Parr Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joseph Parr Limited Health Check

Pomanda's financial health check has awarded Joseph Parr Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £13.3m, make it in line with the average company (£15.5m)

£13.3m - Joseph Parr Limited

£15.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.9%)

-3% - Joseph Parr Limited

9.9% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a comparable cost of product (27.2%)

28.5% - Joseph Parr Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.4%)

-0.2% - Joseph Parr Limited

4.4% - Industry AVG

employees

Employees

with 45 employees, this is similar to the industry average (41)

45 - Joseph Parr Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has a higher pay structure (£38.5k)

£47.9k - Joseph Parr Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £296.2k, this is equally as efficient (£319.7k)

£296.2k - Joseph Parr Limited

£319.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (46 days)

45 days - Joseph Parr Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (42 days)

39 days - Joseph Parr Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 47 days, this is less than average (59 days)

47 days - Joseph Parr Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is more cash available to meet short term requirements (7 weeks)

11 weeks - Joseph Parr Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (54.8%)

19.7% - Joseph Parr Limited

54.8% - Industry AVG

JOSEPH PARR LIMITED financials

EXPORTms excel logo

Joseph Parr Limited's latest turnover from December 2023 is £13.3 million and the company has net assets of £6.5 million. According to their latest financial statements, Joseph Parr Limited has 45 employees and maintains cash reserves of £310.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover13,330,73214,685,67016,899,61714,672,53516,711,12615,256,91814,805,72114,160,13214,543,35813,147,49811,200,91411,452,21511,869,44811,898,75112,515,262
Other Income Or Grants000000000000000
Cost Of Sales9,535,01510,333,01911,348,23610,200,33012,370,60411,199,54210,735,46910,321,56310,779,4469,647,9698,199,3768,446,6038,625,4388,543,2298,822,597
Gross Profit3,795,7174,352,6515,551,3814,472,2054,340,5224,057,3764,070,2523,838,5693,763,9123,499,5293,001,5383,005,6123,244,0103,355,5223,692,665
Admin Expenses3,828,7263,881,3923,706,8723,445,7993,605,7583,396,9803,399,3253,298,1693,150,0482,888,1402,779,8852,849,0993,153,2683,210,6923,306,608
Operating Profit-33,009471,2591,844,5091,026,406734,764660,396670,927540,400613,864611,389221,653156,51390,742144,830386,057
Interest Payable00000000018,82112,01910,544000
Interest Receivable0010,02420,83320,44312,23411,2154834,4613,9081,710912662600
Pre-Tax Profit-33,009471,2591,854,5331,047,239755,207672,630682,142545,233618,325615,297223,363156,60491,008145,090386,057
Tax-9,528-92,410-351,832-197,884-145,678-128,999-133,017-111,467-126,015-132,899-52,883-40,568-22,997-39,772-111,398
Profit After Tax-42,537378,8491,502,701849,355609,529543,631549,125433,766492,310482,398170,480116,03668,011105,318274,659
Dividends Paid40,00042,00036,00030,00036,00036,00030,00000000250,000250,0000
Retained Profit-82,537336,8491,466,701819,355573,529507,631519,125433,766492,310482,398170,480116,036-181,989-144,682274,659
Employee Costs2,153,4501,992,3631,888,1661,766,6461,828,4811,557,7261,515,1841,412,5221,708,4471,576,8971,489,3291,522,9631,631,0701,586,1741,670,280
Number Of Employees454948474747474646485349535457
EBITDA*15,292518,7881,912,0851,142,006828,079746,885756,184627,469699,663688,369280,710231,756174,999239,513495,835

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets223,216237,375152,370188,039267,249336,216266,903239,167245,013224,372208,328176,381227,293232,684291,262
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets223,216237,375152,370188,039267,249336,216266,903239,167245,013224,372208,328176,381227,293232,684291,262
Stock & work in progress1,233,6221,548,7481,680,8261,293,6111,213,6871,329,1761,199,802967,584872,574741,625691,889644,494761,976753,319664,366
Trade Debtors1,660,8741,812,4862,048,8941,815,6592,305,0282,331,6111,766,9762,223,7381,580,9221,915,7471,559,0941,568,3561,471,6141,497,7671,633,337
Group Debtors4,364,4213,479,4932,542,8522,336,0242,066,2241,475,1001,397,992786,021567,413429,32228,42521,93123,36419,48417,648
Misc Debtors330,421278,088357,594372,098401,212348,716447,038334,933399,414326,734298,963271,349278,356283,818251,865
Cash310,935481,7391,309,722474,9871,8501,8501,8501,8505,6411,8501,8501,8501,8501,8501,850
misc current assets000000000000000
total current assets7,900,2737,600,5547,939,8886,292,3795,988,0015,486,4534,813,6584,314,1263,425,9643,415,2782,580,2212,507,9802,537,1602,556,2382,569,066
total assets8,123,4897,837,9298,092,2586,480,4186,255,2505,822,6695,080,5614,553,2933,670,9773,639,6502,788,5492,684,3612,764,4532,788,9222,860,328
Bank overdraft0000363,975360,081261,252218,9900382,500196,607173,194151,232462,310340,084
Bank loan0000021,43439,11800000000
Trade Creditors 1,044,847809,692978,1841,115,3131,361,8261,495,6491,271,8681,366,8381,220,5821,316,978992,265983,896856,848955,427990,566
Group/Directors Accounts1,2061,93637,63134,98526,3370049,88841,51538,515346,036422,111786,316231,621142,138
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities410,565277,421677,285404,900383,923394,962473,958400,434350,032336,553178,863199,162166,285153,803257,097
total current liabilities1,456,6181,089,0491,693,1001,555,1982,136,0612,272,1262,046,1962,036,1501,612,1292,074,5461,713,7711,778,3631,960,6811,803,1611,729,885
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions145,491135,963123,090124,853127,177132,060123,513125,416130,887129,453121,525123,225137,035137,035137,035
total long term liabilities145,491135,963123,090124,853127,177132,060123,513125,416130,887129,453121,525123,225137,035137,035137,035
total liabilities1,602,1091,225,0121,816,1901,680,0512,263,2382,404,1862,169,7092,161,5661,743,0162,203,9991,835,2961,901,5882,097,7161,940,1961,866,920
net assets6,521,3806,612,9176,276,0684,800,3673,992,0123,418,4832,910,8522,391,7271,927,9611,435,651953,253782,773666,737848,726993,408
total shareholders funds6,521,3806,612,9176,276,0684,800,3673,992,0123,418,4832,910,8522,391,7271,927,9611,435,651953,253782,773666,737848,726993,408
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-33,009471,2591,844,5091,026,406734,764660,396670,927540,400613,864611,389221,653156,51390,742144,830386,057
Depreciation48,30147,52967,576115,60093,31586,48985,25787,06985,79976,98059,05775,24384,25794,683109,778
Amortisation000000000000000
Tax-9,528-92,410-351,832-197,884-145,678-128,999-133,017-111,467-126,015-132,899-52,883-40,568-22,997-39,772-111,398
Stock-315,126-132,078387,21579,924-115,489129,374232,21895,010130,94949,73647,395-117,4828,65788,953664,366
Debtors785,649620,727425,559-248,683617,037543,421267,314796,943-124,054785,32124,84688,302-27,735-101,7811,902,850
Creditors235,155-168,492-137,129-246,513-133,823223,781-94,970146,256-96,396324,7138,369127,048-98,579-35,139990,566
Accruals and Deferred Income133,144-399,864272,38520,977-11,039-78,99673,52450,40213,479157,690-20,29932,87712,482-103,294257,097
Deferred Taxes & Provisions9,52812,873-1,763-2,324-4,8838,547-1,903-5,4711,4347,928-1,700-13,81000137,035
Cash flow from operations-86,932-617,754880,972885,02131,10898,423100,286-184,764485,270210,744141,956366,48384,98374,136-798,081
Investing Activities
capital expenditure-34,142-132,534-31,907-36,390-24,348-155,802-112,993-81,223-106,440-93,024-91,004-24,331-78,866-36,105-401,040
Change in Investments000000000000000
cash flow from investments-34,142-132,534-31,907-36,390-24,348-155,802-112,993-81,223-106,440-93,024-91,004-24,331-78,866-36,105-401,040
Financing Activities
Bank loans0000-21,434-17,68439,11800000000
Group/Directors Accounts-730-35,6952,6468,64826,3370-49,8888,3733,000-307,521-76,075-364,205554,69589,483142,138
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-9,00009,000-11,00000030,000000000718,749
interest0010,02420,83320,44312,23411,2154834,461-14,913-10,309-10,4532662600
cash flow from financing-9,730-35,69521,67018,48125,346-5,45044538,8567,461-322,434-86,384-374,658554,96189,743860,887
cash and cash equivalents
cash-170,804-827,983834,735473,137000-3,7913,791000001,850
overdraft000-363,9753,89498,82942,262218,990-382,500185,89323,41321,962-311,078122,226340,084
change in cash-170,804-827,983834,735837,112-3,894-98,829-42,262-222,781386,291-185,893-23,413-21,962311,078-122,226-338,234

joseph parr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joseph parr limited. Get real-time insights into joseph parr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joseph Parr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joseph parr limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in L30 area or any other competitors across 12 key performance metrics.

joseph parr limited Ownership

JOSEPH PARR LIMITED group structure

Joseph Parr Limited has no subsidiary companies.

Ultimate parent company

1 parent

JOSEPH PARR LIMITED

01471697

JOSEPH PARR LIMITED Shareholders

joseph parr group ltd 99.6%
garry bluer 0.1%
christine jones 0.1%
janet hoare 0.1%
paul welch 0.1%

joseph parr limited directors

Joseph Parr Limited currently has 2 directors. The longest serving directors include Mr Garry Bluer (Jan 2004) and Ms Christine Jones (Apr 2009).

officercountryagestartendrole
Mr Garry Bluer69 years Jan 2004- Director
Ms Christine Jones54 years Apr 2009- Director

P&L

December 2023

turnover

13.3m

-9%

operating profit

-33k

-107%

gross margin

28.5%

-3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.5m

-0.01%

total assets

8.1m

+0.04%

cash

310.9k

-0.35%

net assets

Total assets minus all liabilities

joseph parr limited company details

company number

01471697

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

January 1980

age

45

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

cornesting limited (December 1980)

accountant

DSG AUDIT

auditor

-

address

parr building centre, dunnings bridge road, liverpool, L30 6UU

Bank

-

Legal Advisor

-

joseph parr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to joseph parr limited. Currently there are 2 open charges and 0 have been satisfied in the past.

joseph parr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOSEPH PARR LIMITED. This can take several minutes, an email will notify you when this has completed.

joseph parr limited Companies House Filings - See Documents

datedescriptionview/download