mala maintenance limited Company Information
Company Number
01477731
Website
www.mala.co.ukRegistered Address
east wing goffs oak house, goffs lane, goffs oak, hertfordshire, EN7 5GE
Industry
Repair of other equipment
Telephone
02074561200
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mala investments limited 90%
leslie john willams howard 10%
mala maintenance limited Estimated Valuation
Pomanda estimates the enterprise value of MALA MAINTENANCE LIMITED at £1.5m based on a Turnover of £2.2m and 0.67x industry multiple (adjusted for size and gross margin).
mala maintenance limited Estimated Valuation
Pomanda estimates the enterprise value of MALA MAINTENANCE LIMITED at £0 based on an EBITDA of £-76.9k and a 5.6x industry multiple (adjusted for size and gross margin).
mala maintenance limited Estimated Valuation
Pomanda estimates the enterprise value of MALA MAINTENANCE LIMITED at £0 based on Net Assets of £-157.8k and 3.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mala Maintenance Limited Overview
Mala Maintenance Limited is a live company located in goffs oak, EN7 5GE with a Companies House number of 01477731. It operates in the repair of other equipment sector, SIC Code 33190. Founded in February 1980, it's largest shareholder is mala investments limited with a 90% stake. Mala Maintenance Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mala Maintenance Limited Health Check
Pomanda's financial health check has awarded Mala Maintenance Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
5 Weak
Size
annual sales of £2.2m, make it smaller than the average company (£2.9m)
- Mala Maintenance Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.7%)
- Mala Maintenance Limited
2.7% - Industry AVG
Production
with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)
- Mala Maintenance Limited
35.2% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (7.4%)
- Mala Maintenance Limited
7.4% - Industry AVG
Employees
with 18 employees, this is similar to the industry average (16)
18 - Mala Maintenance Limited
16 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- Mala Maintenance Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £122.3k, this is equally as efficient (£130.5k)
- Mala Maintenance Limited
£130.5k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (60 days)
- Mala Maintenance Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 156 days, this is slower than average (36 days)
- Mala Maintenance Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 22 days, this is less than average (34 days)
- Mala Maintenance Limited
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (23 weeks)
12 weeks - Mala Maintenance Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 128.1%, this is a higher level of debt than the average (56.2%)
128.1% - Mala Maintenance Limited
56.2% - Industry AVG
MALA MAINTENANCE LIMITED financials
Mala Maintenance Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of -£157.8 thousand. According to their latest financial statements, Mala Maintenance Limited has 18 employees and maintains cash reserves of £168 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,598,738 | 1,944,348 | 2,226,407 | 2,177,142 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 1,260,248 | 1,580,644 | 1,775,246 | 1,671,767 | ||||||||||
Gross Profit | 338,490 | 363,704 | 451,161 | 505,375 | ||||||||||
Admin Expenses | 321,241 | 440,662 | 457,201 | 503,725 | ||||||||||
Operating Profit | 17,249 | -76,958 | -6,040 | 1,650 | ||||||||||
Interest Payable | 0 | 0 | 0 | 0 | ||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 17,249 | -76,958 | -6,040 | 1,650 | ||||||||||
Tax | -3,186 | 0 | 0 | -1,603 | ||||||||||
Profit After Tax | 14,063 | -76,958 | -6,040 | 47 | ||||||||||
Dividends Paid | 0 | -30,000 | 0 | 0 | ||||||||||
Retained Profit | 14,063 | -46,958 | -6,040 | 47 | ||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 18 | 18 | 24 | 21 | ||||||||||
EBITDA* | 21,248 | -72,253 | -1,096 | 7,284 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,173 | 8,439 | 9,928 | 11,681 | 13,917 | 16,373 | 19,264 | 22,663 | 26,662 | 30,708 | 31,929 | 36,061 | 39,961 | 46,883 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,173 | 8,439 | 9,928 | 11,681 | 13,917 | 16,373 | 19,264 | 22,663 | 26,662 | 30,708 | 31,929 | 36,061 | 39,961 | 46,883 |
Stock & work in progress | 87,641 | 90,799 | 57,658 | 89,495 | 90,182 | 65,151 | 58,504 | 17,378 | 7,546 | 40,464 | 56,849 | 21,375 | 17,500 | 18,316 |
Trade Debtors | 299,145 | 343,669 | 266,023 | 339,822 | 437,911 | 329,647 | 288,272 | 252,031 | 189,952 | 242,165 | 347,996 | 383,231 | 384,387 | 630,245 |
Group Debtors | 0 | 0 | 0 | 43,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,715 | 31,980 |
Misc Debtors | 0 | 0 | 4,928 | 0 | 0 | 0 | 0 | 0 | 117,000 | 101,488 | 2,416 | 0 | 0 | 0 |
Cash | 168,023 | 270,222 | 279,726 | 224,204 | 416,955 | 481,668 | 597,690 | 308,537 | 144,232 | 301,628 | 202,865 | 191,104 | 219,452 | 8,355 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 554,809 | 704,690 | 608,335 | 697,045 | 945,048 | 876,466 | 944,466 | 577,946 | 458,730 | 685,745 | 610,126 | 595,710 | 763,054 | 688,896 |
total assets | 561,982 | 713,129 | 618,263 | 708,726 | 958,965 | 892,839 | 963,730 | 600,609 | 485,392 | 716,453 | 642,055 | 631,771 | 803,015 | 735,779 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 613,125 | 679,674 | 524,827 | 343,745 | 447,519 | 477,958 | 517,732 | 277,794 | 199,571 | 328,662 | 240,569 | 361,296 | 537,623 | 472,580 |
Group/Directors Accounts | 0 | 0 | 0 | 178,730 | 0 | 0 | 0 | 0 | 0 | 27,000 | 27,000 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 106,655 | 122,351 | 117,412 | 168,365 | 174,287 | 0 | 0 | 91,228 | 68,297 | 96,309 | 103,964 | 0 | 0 | 0 |
total current liabilities | 719,780 | 802,025 | 642,239 | 690,840 | 621,806 | 477,958 | 517,732 | 369,022 | 267,868 | 451,971 | 371,533 | 361,296 | 537,623 | 472,580 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 719,780 | 802,025 | 642,239 | 690,840 | 621,806 | 477,958 | 517,732 | 369,022 | 267,868 | 451,971 | 371,533 | 361,296 | 537,623 | 472,580 |
net assets | -157,798 | -88,896 | -23,976 | 17,886 | 337,159 | 414,881 | 445,998 | 231,587 | 217,524 | 264,482 | 270,522 | 270,475 | 265,392 | 263,199 |
total shareholders funds | -157,798 | -88,896 | -23,976 | 17,886 | 337,159 | 414,881 | 445,998 | 231,587 | 217,524 | 264,482 | 270,522 | 270,475 | 265,392 | 263,199 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 17,249 | -76,958 | -6,040 | 1,650 | ||||||||||
Depreciation | 1,266 | 1,489 | 1,753 | 2,088 | 13,917 | 2,891 | 3,399 | 3,999 | 4,705 | 4,944 | 5,634 | 6,476 | 7,052 | 8,284 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -3,186 | 0 | 0 | -1,603 | ||||||||||
Stock | -3,158 | 33,141 | -31,837 | -687 | 25,031 | 6,647 | 41,126 | 9,832 | -32,918 | -16,385 | 35,474 | 3,875 | -816 | 18,316 |
Debtors | -44,524 | 72,718 | -112,395 | -54,565 | 108,264 | 41,375 | 36,241 | -54,921 | -36,701 | -6,759 | -32,819 | -142,871 | -136,123 | 662,225 |
Creditors | -66,549 | 154,847 | 181,082 | -103,774 | -30,439 | -39,774 | 239,938 | 78,223 | -129,091 | 88,093 | -120,727 | -176,327 | 65,043 | 472,580 |
Accruals and Deferred Income | -15,696 | 4,939 | -50,953 | -5,922 | 174,287 | 0 | -91,228 | 22,931 | -28,012 | -7,655 | 103,964 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 164,305 | -159,737 | 102,486 | -13,737 | ||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -178,730 | 178,730 | 0 | 0 | 0 | 0 | -27,000 | 0 | 27,000 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | ||||||||||
cash flow from financing | 0 | -27,000 | 0 | 27,000 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | -102,199 | -9,504 | 55,522 | -192,751 | -64,713 | -116,022 | 289,153 | 164,305 | -157,396 | 98,763 | 11,761 | -28,348 | 211,097 | 8,355 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -102,199 | -9,504 | 55,522 | -192,751 | -64,713 | -116,022 | 289,153 | 164,305 | -157,396 | 98,763 | 11,761 | -28,348 | 211,097 | 8,355 |
mala maintenance limited Credit Report and Business Information
Mala Maintenance Limited Competitor Analysis
Perform a competitor analysis for mala maintenance limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in EN7 area or any other competitors across 12 key performance metrics.
mala maintenance limited Ownership
MALA MAINTENANCE LIMITED group structure
Mala Maintenance Limited has no subsidiary companies.
mala maintenance limited directors
Mala Maintenance Limited currently has 2 directors. The longest serving directors include Mr Keith Crane (Mar 1991) and Mr Paul Zumeris (Mar 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Keith Crane | England | 81 years | Mar 1991 | - | Director |
Mr Paul Zumeris | England | 72 years | Mar 1991 | - | Director |
P&L
March 2023turnover
2.2m
-3%
operating profit
-78.2k
0%
gross margin
35.2%
+0.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-157.8k
+0.78%
total assets
562k
-0.21%
cash
168k
-0.38%
net assets
Total assets minus all liabilities
mala maintenance limited company details
company number
01477731
Type
Private limited with Share Capital
industry
33190 - Repair of other equipment
incorporation date
February 1980
age
44
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
N/A
accountant
MOORE NHC LIMITED
auditor
-
address
east wing goffs oak house, goffs lane, goffs oak, hertfordshire, EN7 5GE
Bank
BANK OF COMMERCE
Legal Advisor
-
mala maintenance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to mala maintenance limited. Currently there are 2 open charges and 1 have been satisfied in the past.
mala maintenance limited Companies House Filings - See Documents
date | description | view/download |
---|