mala investments limited Company Information
Company Number
01477836
Website
http://mala.co.ukRegistered Address
east wing goffs oak house, goffs lane, goffs oak, hertfordshire, EN7 5GE
Industry
Activities of head offices
Telephone
02074561200
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
keith crane 100%
paul zumeris 0.1%
mala investments limited Estimated Valuation
Pomanda estimates the enterprise value of MALA INVESTMENTS LIMITED at £14.1m based on a Turnover of £20.8m and 0.68x industry multiple (adjusted for size and gross margin).
mala investments limited Estimated Valuation
Pomanda estimates the enterprise value of MALA INVESTMENTS LIMITED at £0 based on an EBITDA of £-2.1k and a 4.55x industry multiple (adjusted for size and gross margin).
mala investments limited Estimated Valuation
Pomanda estimates the enterprise value of MALA INVESTMENTS LIMITED at £7.1m based on Net Assets of £2.7m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mala Investments Limited Overview
Mala Investments Limited is a live company located in goffs oak, EN7 5GE with a Companies House number of 01477836. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 1980, it's largest shareholder is keith crane with a 100% stake. Mala Investments Limited is a mature, large sized company, Pomanda has estimated its turnover at £20.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mala Investments Limited Health Check
Pomanda's financial health check has awarded Mala Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £20.8m, make it in line with the average company (£19.9m)
£20.8m - Mala Investments Limited
£19.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.4%)
21% - Mala Investments Limited
4.4% - Industry AVG
Production
with a gross margin of 11.4%, this company has a higher cost of product (32.8%)
11.4% - Mala Investments Limited
32.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.9%)
0% - Mala Investments Limited
5.9% - Industry AVG
Employees
with 35 employees, this is below the industry average (117)
35 - Mala Investments Limited
117 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has a lower pay structure (£45.4k)
£27.4k - Mala Investments Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £595.4k, this is more efficient (£187.7k)
£595.4k - Mala Investments Limited
£187.7k - Industry AVG
Debtor Days
it gets paid by customers after 158 days, this is later than average (46 days)
158 days - Mala Investments Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 137 days, this is slower than average (45 days)
137 days - Mala Investments Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (48 days)
10 days - Mala Investments Limited
48 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (16 weeks)
11 weeks - Mala Investments Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.3%, this is a higher level of debt than the average (57%)
77.3% - Mala Investments Limited
57% - Industry AVG
MALA INVESTMENTS LIMITED financials
Mala Investments Limited's latest turnover from March 2023 is £20.8 million and the company has net assets of £2.7 million. According to their latest financial statements, Mala Investments Limited has 35 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 20,838,663 | 15,355,271 | 15,117,418 | 11,877,636 | 17,130,033 | 14,091,077 | 13,845,748 | 10,689,568 | 7,671,752 | 8,878,578 | 9,536,396 | 12,806,480 | 7,352,130 | 10,502,058 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 18,462,948 | 13,230,494 | 12,335,256 | 10,126,255 | 15,994,777 | 11,530,708 | 11,589,087 | 8,445,950 | 6,239,220 | 7,473,573 | 7,977,570 | 10,676,127 | 5,725,248 | 8,555,876 |
Gross Profit | 2,375,715 | 2,124,777 | 2,782,162 | 1,751,381 | 1,135,256 | 2,560,369 | 2,256,661 | 2,243,618 | 1,432,532 | 1,405,005 | 1,558,826 | 2,130,353 | 1,626,882 | 1,946,182 |
Admin Expenses | 2,380,009 | 2,103,664 | 2,024,332 | 1,941,698 | 2,012,483 | 2,442,285 | 1,782,979 | 1,934,392 | 1,458,302 | 1,343,521 | 1,602,754 | 2,070,993 | 1,695,322 | 1,835,370 |
Operating Profit | -4,294 | 21,113 | 757,830 | -190,317 | -877,227 | 118,084 | 473,682 | 309,226 | -25,770 | 61,484 | -43,928 | 59,360 | -68,440 | 110,812 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,428 | 8,411 | 0 | 0 |
Interest Receivable | 75 | 43 | 180 | 10 | 1 | 0 | 528 | 0 | 0 | 46 | 0 | 0 | 0 | 71 |
Pre-Tax Profit | -4,219 | 21,156 | 758,010 | -190,307 | -877,226 | 118,084 | 474,210 | 309,226 | -25,770 | 61,530 | -45,356 | 50,949 | -68,440 | 110,883 |
Tax | 0 | 0 | 0 | 0 | 25,647 | -25,647 | -99,300 | -61,401 | 0 | -4,401 | -16,740 | -15,895 | 11,531 | -28,734 |
Profit After Tax | -4,219 | 21,156 | 758,010 | -190,307 | -851,579 | 92,437 | 374,910 | 247,825 | -25,770 | 57,129 | -62,096 | 35,054 | -56,909 | 82,149 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 145,775 | 0 | 0 | 0 | 0 |
Retained Profit | 2,671 | 27,648 | 694,346 | -195,880 | -690,766 | 94,366 | 353,992 | 215,967 | -63,836 | -98,829 | -68,115 | 32,001 | -48,229 | 77,016 |
Employee Costs | 959,364 | 957,403 | 1,373,368 | 1,133,588 | 935,156 | 958,835 | 813,192 | 1,000,995 | 1,051,298 | 999,823 | 913,300 | 858,245 | 927,365 | 1,051,527 |
Number Of Employees | 35 | 31 | 37 | 34 | 29 | 20 | 19 | 24 | 26 | 25 | 24 | 26 | ||
EBITDA* | -2,083 | 23,713 | 760,672 | -187,235 | -873,599 | 122,873 | 478,471 | 314,929 | -18,583 | 69,435 | 45,170 | 152,741 | -54,096 | 127,662 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12,182 | 14,737 | 16,095 | 17,328 | 20,558 | 23,068 | 27,139 | 31,928 | 39,233 | 45,763 | 49,991 | 137,586 | 67,294 | 81,172 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 15,760 | 8,870 | 2,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 25,000 | 50,000 | 75,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 27,942 | 23,607 | 18,473 | 42,328 | 70,558 | 98,068 | 127,139 | 31,928 | 39,233 | 45,763 | 49,991 | 137,586 | 67,294 | 81,172 |
Stock & work in progress | 526,159 | 276,615 | 141,889 | 127,197 | 409,216 | 149,707 | 282,479 | 155,662 | 65,411 | 167,121 | 222,631 | 85,920 | 133,423 | 87,129 |
Trade Debtors | 9,051,931 | 5,362,323 | 4,492,014 | 5,240,540 | 5,241,528 | 2,941,915 | 3,237,834 | 3,942,821 | 1,347,242 | 2,104,103 | 2,925,432 | 2,953,325 | 2,554,859 | 2,425,745 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 325,167 | 112,960 | 186,053 | 99,657 | 117,500 | 79,265 | 236,263 | 31,385 | 245,585 | 360,808 | 28,948 | 17,423 | 214,589 | 177,353 |
Cash | 2,122,876 | 3,317,436 | 3,837,361 | 2,140,342 | 2,727,776 | 3,707,721 | 3,222,951 | 3,363,055 | 2,723,845 | 2,144,971 | 1,922,189 | 2,429,375 | 1,812,687 | 1,918,248 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,026,133 | 9,069,334 | 8,657,317 | 7,607,736 | 8,496,020 | 6,878,608 | 6,979,527 | 7,492,923 | 4,382,083 | 4,777,003 | 5,099,200 | 5,486,043 | 4,715,558 | 4,608,475 |
total assets | 12,054,075 | 9,092,941 | 8,675,790 | 7,650,064 | 8,566,578 | 6,976,676 | 7,106,666 | 7,524,851 | 4,421,316 | 4,822,766 | 5,149,191 | 5,623,629 | 4,782,852 | 4,689,647 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,551 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,968,361 | 4,205,172 | 3,715,933 | 3,862,149 | 4,308,712 | 2,551,034 | 3,032,984 | 3,421,659 | 1,254,353 | 1,728,320 | 2,327,493 | 2,624,394 | 1,909,193 | 1,057,395 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,348,621 | 2,153,347 | 2,253,083 | 1,721,529 | 2,001,173 | 1,317,370 | 1,057,847 | 1,462,267 | 773,864 | 678,576 | 317,182 | 432,624 | 342,102 | 1,012,235 |
total current liabilities | 9,316,982 | 6,358,519 | 5,969,016 | 5,583,678 | 6,309,885 | 3,868,404 | 4,090,831 | 4,883,926 | 2,028,217 | 2,406,896 | 2,644,675 | 3,057,018 | 2,251,295 | 2,101,181 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,316,982 | 6,358,519 | 5,969,016 | 5,583,678 | 6,309,885 | 3,868,404 | 4,090,831 | 4,883,926 | 2,028,217 | 2,406,896 | 2,644,675 | 3,057,018 | 2,251,295 | 2,101,181 |
net assets | 2,737,093 | 2,734,422 | 2,706,774 | 2,017,242 | 2,213,122 | 2,903,888 | 2,809,521 | 2,455,529 | 2,239,562 | 2,297,398 | 2,396,227 | 2,464,342 | 2,432,341 | 2,480,570 |
total shareholders funds | 2,737,093 | 2,734,422 | 2,706,774 | 2,017,242 | 2,213,122 | 2,903,888 | 2,809,521 | 2,455,529 | 2,239,562 | 2,297,398 | 2,396,227 | 2,464,342 | 2,432,341 | 2,480,570 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -4,294 | 21,113 | 757,830 | -190,317 | -877,227 | 118,084 | 473,682 | 309,226 | -25,770 | 61,484 | -43,928 | 59,360 | -68,440 | 110,812 |
Depreciation | 2,211 | 2,600 | 2,842 | 3,082 | 3,628 | 4,789 | 4,789 | 5,703 | 7,187 | 7,951 | 89,098 | 93,381 | 14,344 | 16,850 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 25,647 | -25,647 | -99,300 | -61,401 | 0 | -4,401 | -16,740 | -15,895 | 11,531 | -28,734 |
Stock | 249,544 | 134,726 | 14,692 | -282,019 | 259,509 | -132,772 | 126,817 | 90,251 | -101,710 | -55,510 | 136,711 | -47,503 | 46,294 | 87,129 |
Debtors | 3,901,815 | 797,216 | -687,130 | -43,831 | 2,312,848 | -477,917 | -400,109 | 2,381,379 | -872,084 | -489,469 | -16,368 | 201,300 | 166,350 | 2,603,098 |
Creditors | 2,763,189 | 489,239 | -146,216 | -446,563 | 1,757,678 | -481,950 | -388,675 | 2,167,306 | -473,967 | -599,173 | -296,901 | 715,201 | 851,798 | 1,057,395 |
Accruals and Deferred Income | 195,274 | -99,736 | 531,554 | -279,644 | 683,803 | 259,523 | -404,420 | 688,403 | 95,288 | 361,394 | -115,442 | 90,522 | -670,133 | 1,012,235 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -1,194,979 | -518,726 | 1,818,448 | -587,592 | -978,828 | 485,488 | -140,632 | 637,607 | 576,532 | 372,234 | -504,256 | 788,772 | -73,544 | -521,669 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -1,118 | 0 | 0 | 4,600 | -659 | -3,723 | -1,502 | -163,673 | -466 | -796 |
Change in Investments | 6,890 | 6,492 | 2,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -6,890 | -6,492 | -2,378 | 0 | -1,118 | 0 | 0 | 4,600 | -659 | -3,723 | -1,502 | -163,673 | -466 | -796 |
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 75 | 43 | 180 | 10 | 1 | 0 | 528 | 0 | 0 | 46 | -1,428 | -8,411 | 0 | 71 |
cash flow from financing | 75 | 43 | -4,634 | 10 | 1 | 1 | 528 | 0 | 6,000 | 46 | -1,428 | -8,411 | 0 | 2,403,625 |
cash and cash equivalents | ||||||||||||||
cash | -1,194,560 | -519,925 | 1,697,019 | -587,434 | -979,945 | 484,770 | -140,104 | 639,210 | 578,874 | 222,782 | -507,186 | 616,688 | -105,561 | 1,918,248 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,551 | 31,551 |
change in cash | -1,194,560 | -519,925 | 1,697,019 | -587,434 | -979,945 | 484,770 | -140,104 | 639,210 | 578,874 | 222,782 | -507,186 | 616,688 | -74,010 | 1,886,697 |
mala investments limited Credit Report and Business Information
Mala Investments Limited Competitor Analysis
Perform a competitor analysis for mala investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EN7 area or any other competitors across 12 key performance metrics.
mala investments limited Ownership
MALA INVESTMENTS LIMITED group structure
Mala Investments Limited has 6 subsidiary companies.
Ultimate parent company
MALA INVESTMENTS LIMITED
01477836
6 subsidiaries
mala investments limited directors
Mala Investments Limited currently has 2 directors. The longest serving directors include Mr Keith Crane (Mar 1991) and Mr Paul Zumeris (Mar 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Keith Crane | England | 81 years | Mar 1991 | - | Director |
Mr Paul Zumeris | England | 72 years | Mar 1991 | - | Director |
P&L
March 2023turnover
20.8m
+36%
operating profit
-4.3k
-120%
gross margin
11.5%
-17.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.7m
0%
total assets
12.1m
+0.33%
cash
2.1m
-0.36%
net assets
Total assets minus all liabilities
mala investments limited company details
company number
01477836
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 1980
age
44
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
MOORE NHC AUDIT LTD
address
east wing goffs oak house, goffs lane, goffs oak, hertfordshire, EN7 5GE
Bank
BANK OF COMMERCE
Legal Advisor
-
mala investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to mala investments limited. Currently there are 3 open charges and 1 have been satisfied in the past.
mala investments limited Companies House Filings - See Documents
date | description | view/download |
---|