ocean fish (wholesale) limited

Live MatureLargeHealthy

ocean fish (wholesale) limited Company Information

Share OCEAN FISH (WHOLESALE) LIMITED

Company Number

01478179

Shareholders

ocean fish group limited

Group Structure

View All

Industry

Processing and preserving of fish, crustaceans and molluscs

 +2

Registered Address

unit 2a/2b, victoria business park, st. austell, PL26 8LX

ocean fish (wholesale) limited Estimated Valuation

£25m

Pomanda estimates the enterprise value of OCEAN FISH (WHOLESALE) LIMITED at £25m based on a Turnover of £28m and 0.89x industry multiple (adjusted for size and gross margin).

ocean fish (wholesale) limited Estimated Valuation

£14.9m

Pomanda estimates the enterprise value of OCEAN FISH (WHOLESALE) LIMITED at £14.9m based on an EBITDA of £2.1m and a 7.22x industry multiple (adjusted for size and gross margin).

ocean fish (wholesale) limited Estimated Valuation

£15.7m

Pomanda estimates the enterprise value of OCEAN FISH (WHOLESALE) LIMITED at £15.7m based on Net Assets of £7.5m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocean Fish (wholesale) Limited Overview

Ocean Fish (wholesale) Limited is a live company located in st. austell, PL26 8LX with a Companies House number of 01478179. It operates in the marine fishing sector, SIC Code 03110. Founded in February 1980, it's largest shareholder is ocean fish group limited with a 100% stake. Ocean Fish (wholesale) Limited is a mature, large sized company, Pomanda has estimated its turnover at £28m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocean Fish (wholesale) Limited Health Check

Pomanda's financial health check has awarded Ocean Fish (Wholesale) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £28m, make it larger than the average company (£21.4m)

£28m - Ocean Fish (wholesale) Limited

£21.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5%)

10% - Ocean Fish (wholesale) Limited

5% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (20.2%)

22.8% - Ocean Fish (wholesale) Limited

20.2% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it as profitable than the average company (5.5%)

5.1% - Ocean Fish (wholesale) Limited

5.5% - Industry AVG

employees

Employees

with 75 employees, this is above the industry average (53)

75 - Ocean Fish (wholesale) Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£37.8k)

£33.6k - Ocean Fish (wholesale) Limited

£37.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £373.9k, this is equally as efficient (£368.6k)

£373.9k - Ocean Fish (wholesale) Limited

£368.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (39 days)

55 days - Ocean Fish (wholesale) Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (28 days)

66 days - Ocean Fish (wholesale) Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (34 days)

7 days - Ocean Fish (wholesale) Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Ocean Fish (wholesale) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60%, this is a higher level of debt than the average (52%)

60% - Ocean Fish (wholesale) Limited

52% - Industry AVG

OCEAN FISH (WHOLESALE) LIMITED financials

EXPORTms excel logo

Ocean Fish (Wholesale) Limited's latest turnover from November 2023 is £28 million and the company has net assets of £7.5 million. According to their latest financial statements, Ocean Fish (Wholesale) Limited has 75 employees and maintains cash reserves of £146.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover28,040,99626,142,79121,633,28621,241,51725,600,71535,024,69238,679,19825,704,19623,574,08731,633,38730,132,87629,722,48423,988,25420,794,71711,322,727
Other Income Or Grants
Cost Of Sales21,636,78820,955,59116,540,63515,220,50619,164,31427,138,62030,253,43119,562,18717,806,98525,678,00625,116,23024,894,71220,199,52717,235,1019,058,182
Gross Profit6,404,2085,187,2005,092,6516,021,0116,436,4017,886,0728,425,7676,142,0095,767,1025,955,3815,016,6464,827,7723,788,7273,559,6162,264,545
Admin Expenses4,980,2985,088,0644,701,9485,894,3845,807,4647,095,8846,753,8435,071,7595,013,2484,536,7173,177,6243,236,6722,778,9072,743,7492,058,223
Operating Profit1,423,91099,136390,703126,627628,937790,1881,671,9241,070,250753,8541,418,6641,839,0221,591,1001,009,820815,867206,322
Interest Payable458,472281,180172,414129,17727,42327,85915,11928,34522,97823,76825,03430,31919,95330,52720,147
Interest Receivable2,76031,37460,21748,78411,27511,2507,464400767102178183
Pre-Tax Profit968,198-150,670278,50646,234612,789773,5791,664,2691,042,305731,6431,215,4831,814,3091,561,339990,330785,340186,375
Tax-211,581135,55049,913-99,408-125,511-131,098-343,966-197,610-171,474-268,803-424,836-296,691-275,989-197,011-83,697
Profit After Tax756,617-15,120328,419-53,174487,278642,4811,320,303844,695560,169946,6801,389,4731,264,648714,341588,329102,678
Dividends Paid20,00068,600
Retained Profit756,617-15,120328,419-53,174487,278642,4811,300,303844,695560,169878,0801,389,4731,204,214691,238532,924116,870
Employee Costs2,523,4272,289,0862,638,1632,891,6902,696,1994,073,3934,109,7213,326,9372,855,7363,591,6163,652,6943,589,8253,151,2542,569,4581,385,506
Number Of Employees75739110210614916113118886178184149125106
EBITDA*2,067,862775,0881,118,360880,3951,228,0971,441,4992,259,7111,719,9471,404,7682,023,5092,500,6721,936,2531,321,4651,082,950438,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets5,143,4156,128,2487,247,8797,701,6417,722,5138,170,5776,979,9346,661,6436,684,5706,583,6676,251,4256,323,7334,103,2272,313,4181,964,849
Intangible Assets596,910463,040500,488751,226536,666706,610744,012615,190639,469438,144438,813367,488386,163404,838382,228
Investments & Other33,351411,259411,259411,259380,791172,477172,477172,477172,477172,477172,477172,477201,234224,337280,044
Debtors (Due After 1 year)
Total Fixed Assets5,773,6767,002,5478,159,6268,864,1268,639,9709,049,6647,896,4237,449,3107,496,5167,194,2886,862,7156,863,6984,690,6242,942,5932,627,121
Stock & work in progress448,290455,238133,677146,444529,8611,435,881883,4091,211,875666,950676,352566,157548,763282,635260,268248,156
Trade Debtors4,250,5893,638,3573,078,3122,787,8873,615,4183,763,3935,738,9113,409,5723,023,8623,527,2803,272,0862,563,4162,388,8552,374,9631,442,408
Group Debtors6,003,5836,159,4796,469,6175,231,5144,033,35453,546820,143
Misc Debtors2,120,5361,520,414844,336985,594885,7011,377,660563,713335,392216,006231,106251,209423,321199,262132,322110,097
Cash146,7522,089,2331,865,8371,175,6651,803,193544,799226,246468,528144,753136,146523,246140,182237,594184,9961,693
misc current assets13,340
total current assets12,969,75013,862,72112,391,77910,327,10410,867,5277,135,0737,465,8256,245,5104,051,5714,570,8844,612,6983,675,6823,108,3462,952,5491,802,354
total assets18,743,42620,865,26820,551,40519,191,23019,507,49716,184,73715,362,24813,694,82011,548,08711,765,17211,475,41310,539,3807,798,9705,895,1424,429,475
Bank overdraft650,7842,545,0522,578,008553,245710,426254,3951,319,719627,781255,176686,510394,018963,2711,099,661773,051745,776
Bank loan287,235476,538587,386528,102549,46063,26862,984308,30440,732
Trade Creditors 3,961,4793,781,5912,057,5872,396,9852,685,2433,183,9561,444,4271,237,0161,036,9171,324,5171,434,9371,270,176994,170981,427690,509
Group/Directors Accounts974,762654,580731,665584,590811,02131,88120,36212,732
other short term finances
hp & lease commitments141,37289,167101,05030,946152,550571,40025,245
other current liabilities926,373759,730871,8251,139,545961,384819,5551,544,2351,100,116688,373757,8601,437,2211,298,6431,217,071673,029381,834
total current liabilities6,942,0057,652,0786,850,4365,349,5425,491,1034,321,1744,371,3654,084,2382,053,0792,799,8333,418,7264,103,4903,310,9022,447,8691,856,096
loans2,553,5332,288,8262,654,5163,201,7253,412,385136,878194,754307,991348,793389,119
hp & lease commitments211,382100,037142,85431,049183,855
Accruals and Deferred Income762,049809,426903,615960,0361,020,059983,258744,125795,607853,962941,1581,030,1521,004,548548,178
other liabilities
provisions773,238528,189619,117627,479478,328482,921433,979497,253856,401762,530571,589602,182498,799678,758335,053
total long term liabilities4,300,2023,726,4784,320,1024,789,2404,910,7721,603,0571,372,8581,292,8602,018,3542,052,4812,021,9091,790,5851,046,977678,758335,053
total liabilities11,242,20711,378,55611,170,53810,138,78210,401,8755,924,2315,744,2235,377,0984,071,4334,852,3145,440,6355,894,0754,357,8793,126,6272,191,149
net assets7,501,2199,486,7129,380,8679,052,4489,105,62210,260,5069,618,0258,317,7227,476,6546,912,8586,034,7784,645,3053,441,0912,768,5152,238,326
total shareholders funds7,501,2199,486,7129,380,8679,052,4489,105,62210,260,5069,618,0258,317,7227,476,6546,912,8586,034,7784,645,3053,441,0912,768,5152,238,326
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit1,423,91099,136390,703126,627628,937790,1881,671,9241,070,250753,8541,418,6641,839,0221,591,1001,009,820815,867206,322
Depreciation643,952675,952727,657753,768599,160627,033563,509625,419632,239586,170642,975328,004292,970248,408213,188
Amortisation24,27824,27824,27818,67518,67518,67517,14918,67518,67518,675
Tax-211,581135,55049,913-99,408-125,511-131,098-343,966-197,610-171,474-268,803-424,836-296,691-275,989-197,011-83,697
Stock-6,948321,561-12,767-383,417-906,020552,472-328,466544,925-9,402110,19517,394266,12822,36712,112248,156
Debtors1,056,458925,9851,387,270470,5223,393,420-1,215,1171,791,0631,325,239-518,518235,091536,558398,62080,832954,7801,552,505
Creditors179,8881,724,004-339,398-288,258-498,7131,739,529207,411200,099-287,600-110,420164,761276,00612,743290,918690,509
Accruals and Deferred Income119,266-206,284-324,141118,138178,630-485,547392,637353,388-156,683-768,355164,182537,9421,092,220291,195381,834
Deferred Taxes & Provisions245,049-90,928-8,362149,151-4,59348,942-63,274-359,14893,871190,941-30,593103,383-179,959343,705335,053
Cash flow from operations1,350,9741,089,884-878,131672,913-1,709,4903,275,970989,922-153,4881,410,802721,5861,820,2341,892,1451,867,281844,865-38,777
Investing Activities
capital expenditure207,011481,127-23,157-947,45618,848-2,526,475-1,219,724-713,513-954,273-975,717-377,462-1,481,919-1,654,516-637,893-60,935
Change in Investments-377,90830,468208,314-28,757-23,103-55,707280,044
cash flow from investments584,919481,127-23,157-977,924-189,466-2,526,475-1,219,724-713,513-954,273-975,717-377,462-1,453,162-1,631,413-582,186-340,979
Financing Activities
Bank loans-189,303-110,84859,284-21,358486,192284-245,320267,57240,732
Group/Directors Accounts974,762-654,580-77,085147,075584,590-811,021779,14031,881-20,3627,63012,732
Other Short Term Loans
Long term loans264,707-365,690-547,209-210,6603,275,507-57,876194,754-307,991-40,802-40,326389,119
Hire Purchase and Lease Commitments163,550-54,700243,904-30,946-152,653-571,656755,255-25,24525,245
other long term liabilities
share issue-2,742,110120,965-1,642,162-3,6273,627-18,662-2,7352,121,456
interest-455,712-249,806-112,197-80,393-16,148-16,609-7,655-27,945-22,211-23,758-25,013-30,241-19,770-30,527-20,147
cash flow from financing-1,984,106-1,314,659-433,303-165,3362,687,979-74,201-869,242707,149-17,719-216,737-207,550725,014-58,794-50,8772,139,286
cash and cash equivalents
cash-1,942,481223,396690,172-627,5281,258,394318,553-242,282323,7758,607-387,100383,064-97,41252,598183,3031,693
overdraft-1,894,268-32,9562,024,763-157,181456,031-1,065,324691,938372,605-431,334292,492-569,253-136,390326,61027,275745,776
change in cash-48,213256,352-1,334,591-470,347802,3631,383,877-934,220-48,830439,941-679,592952,31738,978-274,012156,028-744,083

ocean fish (wholesale) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocean fish (wholesale) limited. Get real-time insights into ocean fish (wholesale) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocean Fish (wholesale) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocean fish (wholesale) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other large companies, companies in PL26 area or any other competitors across 12 key performance metrics.

ocean fish (wholesale) limited Ownership

OCEAN FISH (WHOLESALE) LIMITED group structure

Ocean Fish (Wholesale) Limited has 1 subsidiary company.

Ultimate parent company

2 parents

OCEAN FISH (WHOLESALE) LIMITED

01478179

1 subsidiary

OCEAN FISH (WHOLESALE) LIMITED Shareholders

ocean fish group limited 100%

ocean fish (wholesale) limited directors

Ocean Fish (Wholesale) Limited currently has 3 directors. The longest serving directors include Mr Edward Lakeman (Jun 1992) and Mr John Lakeman (Jun 1992).

officercountryagestartendrole
Mr Edward LakemanEngland53 years Jun 1992- Director
Mr John Lakeman81 years Jun 1992- Director
Mr Leigh GengeEngland44 years Mar 2015- Director

P&L

November 2023

turnover

28m

+7%

operating profit

1.4m

+1336%

gross margin

22.9%

+15.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

7.5m

-0.21%

total assets

18.7m

-0.1%

cash

146.8k

-0.93%

net assets

Total assets minus all liabilities

ocean fish (wholesale) limited company details

company number

01478179

Type

Private limited with Share Capital

industry

46380 - Wholesale of other food, including fish, crustaceans and molluscs

10200 - Processing and preserving of fish, crustaceans and molluscs

03110 - Marine fishing

incorporation date

February 1980

age

45

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

November 2023

previous names

vistgate limited (January 2023)

accountant

-

auditor

BISHOP FLEMING LLP

address

unit 2a/2b, victoria business park, st. austell, PL26 8LX

Bank

-

Legal Advisor

-

ocean fish (wholesale) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to ocean fish (wholesale) limited. Currently there are 18 open charges and 2 have been satisfied in the past.

ocean fish (wholesale) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCEAN FISH (WHOLESALE) LIMITED. This can take several minutes, an email will notify you when this has completed.

ocean fish (wholesale) limited Companies House Filings - See Documents

datedescriptionview/download