sleepeezee limited

4.5

sleepeezee limited Company Information

Share SLEEPEEZEE LIMITED
Live 
MatureLargeHealthy

Company Number

01478223

Registered Address

knight road, rochester, kent, ME2 2BP

Industry

Manufacture of mattresses

 

Telephone

01634720182

Next Accounts Due

September 2024

Group Structure

View All

Directors

Steven Warren7 Years

Steven Warren7 Years

View All

Shareholders

sleepeezee holdings ltd 100%

sleepeezee limited Estimated Valuation

£25m

Pomanda estimates the enterprise value of SLEEPEEZEE LIMITED at £25m based on a Turnover of £39m and 0.64x industry multiple (adjusted for size and gross margin).

sleepeezee limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of SLEEPEEZEE LIMITED at £6.7m based on an EBITDA of £931.3k and a 7.19x industry multiple (adjusted for size and gross margin).

sleepeezee limited Estimated Valuation

£33.3m

Pomanda estimates the enterprise value of SLEEPEEZEE LIMITED at £33.3m based on Net Assets of £8.6m and 3.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sleepeezee Limited Overview

Sleepeezee Limited is a live company located in kent, ME2 2BP with a Companies House number of 01478223. It operates in the manufacture of mattresses sector, SIC Code 31030. Founded in February 1980, it's largest shareholder is sleepeezee holdings ltd with a 100% stake. Sleepeezee Limited is a mature, large sized company, Pomanda has estimated its turnover at £39m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sleepeezee Limited Health Check

Pomanda's financial health check has awarded Sleepeezee Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £39m, make it larger than the average company (£17.1m)

£39m - Sleepeezee Limited

£17.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.2%)

6% - Sleepeezee Limited

3.2% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a comparable cost of product (35.3%)

28.8% - Sleepeezee Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (2.5%)

1.6% - Sleepeezee Limited

2.5% - Industry AVG

employees

Employees

with 307 employees, this is above the industry average (138)

307 - Sleepeezee Limited

138 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has an equivalent pay structure (£33.4k)

£33.3k - Sleepeezee Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.1k, this is equally as efficient (£118.3k)

£127.1k - Sleepeezee Limited

£118.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (32 days)

54 days - Sleepeezee Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (46 days)

43 days - Sleepeezee Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is less than average (41 days)

22 days - Sleepeezee Limited

41 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (20 weeks)

16 weeks - Sleepeezee Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.2%, this is a similar level of debt than the average (60.9%)

55.2% - Sleepeezee Limited

60.9% - Industry AVG

SLEEPEEZEE LIMITED financials

EXPORTms excel logo

Sleepeezee Limited's latest turnover from December 2022 is £39 million and the company has net assets of £8.6 million. According to their latest financial statements, Sleepeezee Limited has 307 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover39,016,31634,171,47828,410,03432,580,12127,194,79228,146,50829,086,42927,150,90426,309,79328,740,64429,544,6658,741,80912,760,04413,831,002
Other Income Or Grants00000000000000
Cost Of Sales27,786,93624,466,16020,694,70722,981,55619,297,74220,440,16920,426,29219,664,61920,196,73521,434,21621,319,6157,233,63110,017,34910,980,817
Gross Profit11,229,3809,705,3187,715,3279,598,5657,897,0507,706,3398,660,1377,486,2856,113,0587,306,4288,225,0501,508,1782,742,6952,850,185
Admin Expenses10,609,7579,266,9577,475,21310,468,0658,298,9638,422,8257,827,7387,888,4807,435,7777,671,3568,099,9861,973,5862,718,8342,833,144
Operating Profit619,623438,361240,114-869,500-401,913-716,486832,399-402,195-1,322,719-364,928125,064-465,40823,86117,041
Interest Payable215,103118,393102,24588,86326,50620,38325,01853,99117,9572,07611,41217,42423,07459,731
Interest Receivable034,20134,20000000000000
Pre-Tax Profit404,520354,169172,069-958,363-428,419-736,869807,381-456,186-1,340,676-367,004113,652-1,851,33678722,051
Tax44,825-126,209-50,42100-2,413-10,2532,615-35,508-10,547-62,123000
Profit After Tax449,345227,960121,648-958,363-428,419-739,282797,128-453,571-1,376,184-377,55151,529-1,851,33678722,051
Dividends Paid00000000000000
Retained Profit449,345227,960121,648-958,363-428,419-739,282797,128-453,571-1,376,184-377,55151,529-1,851,33678722,051
Employee Costs10,212,2439,120,9908,825,1178,366,0936,644,3977,566,9736,928,7176,365,5106,194,3846,152,4956,042,3641,448,1191,908,3042,288,621
Number Of Employees30730831529527329229629029628927662105123
EBITDA*931,262733,659486,660-706,958-263,247-581,424970,382-246,247-1,157,853-231,959262,194-381,263209,047241,755

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,670,0377,159,7005,883,5515,193,819595,478643,305605,468618,767629,728564,447563,264635,911505,292598,935
Intangible Assets33,95046,97575,13456,0735,3816,95617,65128,36352,74900000
Investments & Other6,2880000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets7,710,2757,206,6755,958,6855,249,892600,859650,261623,119647,130682,477564,447563,264635,911505,292598,935
Stock & work in progress1,691,8441,663,8111,534,2371,021,466946,3891,096,9701,001,613905,1361,246,627757,015935,5811,006,851638,554824,525
Trade Debtors5,865,3466,029,6214,556,6305,299,9574,019,4135,667,5284,929,1595,236,1374,196,9404,282,7034,925,2605,820,6561,630,0941,826,761
Group Debtors0920,529920,529978,4191,870,085000013,21333,291095,98021,245
Misc Debtors879,231853,316794,2631,346,008624,309545,007594,940499,300483,518522,281553,751750,880283,056351,263
Cash3,036,1703,378,8932,954,6761,892,3152,339,5052,368,7182,942,8162,312,5902,196,5112,823,0382,669,2524,225,836795,369905,162
misc current assets00000000000000
total current assets11,472,59112,846,17010,760,33510,538,1659,799,7019,678,2239,468,5288,953,1638,123,5968,398,2509,117,13511,804,2233,443,0533,928,956
total assets19,182,86620,052,84516,719,02015,788,05710,400,56010,328,48410,091,6479,600,2938,806,0738,962,6979,680,39912,440,1343,948,3454,527,891
Bank overdraft000000000001,500,0292,170,2742,613,163
Bank loan00000000000000
Trade Creditors 3,315,8524,304,2293,498,0293,708,8632,750,0033,009,8172,824,5063,503,8233,843,2643,531,2523,774,9823,888,6951,638,2211,771,513
Group/Directors Accounts67,7411,478,2451,501,8431,732,0663,335,8822,963,3992,390,7251,653,0181,057,8172,703,1382,582,6602,348,371471,985481,481
other short term finances4,000,4102,338,656684,9521,758,2221,700,920000000000
hp & lease commitments87,297101,62899,272106,01762,29277,81468,32968,95264,67265,80073,08674,06100
other current liabilities1,852,2632,520,6402,458,9732,128,3801,151,8902,410,1912,227,2992,450,0541,356,6531,252,4121,499,5602,853,817657,383652,039
total current liabilities9,323,56310,743,3988,243,0699,433,5489,000,9878,461,2217,510,8597,675,8476,322,4067,552,6027,930,28810,664,9734,937,8635,518,196
loans1,000,0001,400,0002,000,00000000000000
hp & lease commitments259,433144,05592,429191,70198,955138,22672,420128,459197,54476,97139,436116,01500
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0123,52077,891163,39742,82242,82282,871167,618204,183375,000375,000375,00000
total long term liabilities1,259,4331,667,5752,170,320355,098141,777181,048155,291296,077401,727451,971414,436491,01500
total liabilities10,582,99612,410,97310,413,3899,788,6469,142,7648,642,2697,666,1507,971,9246,724,1338,004,5738,344,72411,155,9884,937,8635,518,196
net assets8,599,8707,641,8726,305,6315,999,4111,257,7961,686,2152,425,4971,628,3692,081,940958,1241,335,6751,284,146-989,518-990,305
total shareholders funds8,599,8707,641,8726,305,6315,999,4111,257,7961,686,2152,425,4971,628,3692,081,940958,1241,335,6751,284,146-989,518-990,305
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit619,623438,361240,114-869,500-401,913-716,486832,399-402,195-1,322,719-364,928125,064-465,40823,86117,041
Depreciation298,614267,139220,904146,034137,090124,367127,271131,562119,418132,969137,13084,145185,186224,714
Amortisation13,02528,15925,64216,5081,57610,69510,71224,38645,44800000
Tax44,825-126,209-50,42100-2,413-10,2532,615-35,508-10,547-62,123000
Stock28,033129,574512,77175,077-150,58195,35796,477-341,491489,612-178,566-71,270368,297-185,971824,525
Debtors-1,058,8891,532,044-1,352,9621,110,577301,272688,436-211,3381,054,979-137,739-694,105-1,059,2344,562,406-190,1392,199,269
Creditors-988,377806,200-210,834958,860-259,814185,311-679,317-339,441312,012-243,730-113,7132,250,474-133,2921,771,513
Accruals and Deferred Income-668,37761,667330,593976,490-1,258,301182,892-222,7551,093,401104,241-247,148-1,354,2572,196,4345,344652,039
Deferred Taxes & Provisions-123,52045,629-85,506120,5750-40,049-84,747-36,565-170,81700375,00000
Cash flow from operations226,669-140,6721,310,683163,313-1,932,053-1,039,47688,171-239,725-1,299,798139,287-137,395-490,058457,209-358,487
Investing Activities
capital expenditure-808,951-1,543,288-955,339-4,811,575-89,264-162,2040-120,601-282,896-134,152-64,483-214,764-91,543-823,649
Change in Investments6,2880000000000000
cash flow from investments-815,239-1,543,288-955,339-4,811,575-89,264-162,2040-120,601-282,896-134,152-64,483-214,764-91,543-823,649
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-1,410,504-23,598-230,223-1,603,816372,483572,674737,707595,201-1,645,321120,478234,2891,876,386-9,496481,481
Other Short Term Loans 1,661,7541,653,704-1,073,27057,3021,700,920000000000
Long term loans-400,000-600,0002,000,00000000000000
Hire Purchase and Lease Commitments101,04753,982-106,017136,471-54,79375,291-56,662-64,805119,44530,249-77,554190,07600
other long term liabilities00000000000000
share issue508,6531,108,281184,5725,699,97800002,500,000004,125,0000-1,012,356
interest-215,103-84,192-68,045-88,863-26,506-20,383-25,018-53,991-17,957-2,076-11,412-17,424-23,074-59,731
cash flow from financing245,8472,108,177707,0174,201,0721,992,104627,582656,027476,405956,167148,651145,3236,174,038-32,570-590,606
cash and cash equivalents
cash-342,723424,2171,062,361-447,190-29,213-574,098630,226116,079-626,527153,786-1,556,5843,430,467-109,793905,162
overdraft0000000000-1,500,029-670,245-442,8892,613,163
change in cash-342,723424,2171,062,361-447,190-29,213-574,098630,226116,079-626,527153,786-56,5554,100,712333,096-1,708,001

sleepeezee limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sleepeezee limited. Get real-time insights into sleepeezee limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sleepeezee Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sleepeezee limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in ME2 area or any other competitors across 12 key performance metrics.

sleepeezee limited Ownership

SLEEPEEZEE LIMITED group structure

Sleepeezee Limited has 2 subsidiary companies.

Ultimate parent company

SLEEPEEZE FRANCE

#0143863

2 parents

SLEEPEEZEE LIMITED

01478223

2 subsidiaries

SLEEPEEZEE LIMITED Shareholders

sleepeezee holdings ltd 100%

sleepeezee limited directors

Sleepeezee Limited currently has 7 directors. The longest serving directors include Mr Steven Warren (Jul 2017) and Mr Steven Warren (Jul 2017).

officercountryagestartendrole
Mr Steven WarrenEngland55 years Jul 2017- Director
Mr Steven WarrenEngland55 years Jul 2017- Director
Mr Pierre-Albert BillaultFrance58 years Dec 2019- Director
Mr Jean-Louis Grevet62 years May 2021- Director
Mr Richard Burns56 years May 2021- Director
Mr Daniel OrwinEngland43 years May 2024- Director
Ms Tracey BamberUnited Kingdom55 years May 2024- Director

P&L

December 2022

turnover

39m

+14%

operating profit

619.6k

+41%

gross margin

28.8%

+1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

8.6m

+0.13%

total assets

19.2m

-0.04%

cash

3m

-0.1%

net assets

Total assets minus all liabilities

sleepeezee limited company details

company number

01478223

Type

Private limited with Share Capital

industry

31030 - Manufacture of mattresses

incorporation date

February 1980

age

44

incorporated

UK

accounts

Full Accounts

ultimate parent company

SLEEPEEZE FRANCE

previous names

nestledown beds limited (December 2016)

cumfilux beds limited (December 2011)

last accounts submitted

December 2022

address

knight road, rochester, kent, ME2 2BP

accountant

-

auditor

KRESTON REEVES LLP

sleepeezee limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to sleepeezee limited. Currently there are 2 open charges and 7 have been satisfied in the past.

charges

sleepeezee limited Companies House Filings - See Documents

datedescriptionview/download