keldene limited

Live MatureMicroDeclining

keldene limited Company Information

Share KELDENE LIMITED

Company Number

01482108

Shareholders

paula blanche

carla blanche

View All

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

barkway garage, london road, barkway, hertfordshire, SG8 8EY

Website

-

keldene limited Estimated Valuation

£102k

Pomanda estimates the enterprise value of KELDENE LIMITED at £102k based on a Turnover of £428.9k and 0.24x industry multiple (adjusted for size and gross margin).

keldene limited Estimated Valuation

£191.9k

Pomanda estimates the enterprise value of KELDENE LIMITED at £191.9k based on an EBITDA of £65.4k and a 2.93x industry multiple (adjusted for size and gross margin).

keldene limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of KELDENE LIMITED at £1.7m based on Net Assets of £564.4k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keldene Limited Overview

Keldene Limited is a live company located in barkway, SG8 8EY with a Companies House number of 01482108. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in February 1980, it's largest shareholder is paula blanche with a 75.9% stake. Keldene Limited is a mature, micro sized company, Pomanda has estimated its turnover at £428.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keldene Limited Health Check

Pomanda's financial health check has awarded Keldene Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £428.9k, make it in line with the average company (£377.1k)

£428.9k - Keldene Limited

£377.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (12.4%)

-1% - Keldene Limited

12.4% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a higher cost of product (36%)

22.9% - Keldene Limited

36% - Industry AVG

profitability

Profitability

an operating margin of 13.7% make it more profitable than the average company (6%)

13.7% - Keldene Limited

6% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (6)

9 - Keldene Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Keldene Limited

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.7k, this is less efficient (£100.3k)

£47.7k - Keldene Limited

£100.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (35 days)

57 days - Keldene Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 148 days, this is slower than average (42 days)

148 days - Keldene Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is more than average (24 days)

58 days - Keldene Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 163 weeks, this is more cash available to meet short term requirements (17 weeks)

163 weeks - Keldene Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.8%, this is a lower level of debt than the average (64.8%)

19.8% - Keldene Limited

64.8% - Industry AVG

KELDENE LIMITED financials

EXPORTms excel logo

Keldene Limited's latest turnover from March 2024 is estimated at £428.9 thousand and the company has net assets of £564.4 thousand. According to their latest financial statements, Keldene Limited has 9 employees and maintains cash reserves of £423.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover428,923393,692480,175439,978687,489645,6212,668,0191,830,522453,666418,398332,560446,135455,577415,467416,120
Other Income Or Grants000000000000000
Cost Of Sales330,707305,412384,748344,204522,223487,6441,942,4291,325,073325,015302,707237,776316,395319,180286,965289,868
Gross Profit98,21688,28095,42695,774165,266157,977725,589505,450128,652115,69194,784129,740136,397128,502126,252
Admin Expenses39,31397,0386,476-19,869148,527204,917679,832490,521125,325103,08386,136118,723131,977166,190-280,519
Operating Profit58,903-8,75888,950115,64316,739-46,94045,75714,9293,32712,6088,64811,0174,420-37,688406,771
Interest Payable000000000000000
Interest Receivable22,88119,5163,4453723141,24403511,3891,3221,1781,115985843430
Pre-Tax Profit81,78410,75892,395116,01517,053-45,69645,75715,2804,71613,9299,82612,1325,404-36,845407,201
Tax-20,446-2,044-17,555-22,043-3,2400-8,694-3,056-943-2,925-2,260-2,912-1,4050-114,016
Profit After Tax61,3388,71474,84093,97213,813-45,69637,06312,2243,77311,0047,5669,2203,999-36,845293,185
Dividends Paid000000000000000
Retained Profit61,3388,71474,84093,97213,813-45,69637,06312,2243,77311,0047,5669,2203,999-36,845293,185
Employee Costs270,418244,110297,213289,390329,139343,204538,268378,92579,36479,84852,96479,39899,92697,68772,044
Number Of Employees991111121220143323443
EBITDA*65,421-44497,114125,89724,751-46,94045,75714,9298,80217,76713,64419,25212,333-26,509417,945

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets60,64966,11768,48576,64978,89477,42079,49175,27377,31671,78176,58881,86488,586104,034115,216
Intangible Assets000000000000000
Investments & Other99,14400000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets159,79366,11768,48576,64978,89477,42079,49175,27377,31671,78176,58881,86488,586104,034115,216
Stock & work in progress52,67057,48458,53227,33131,62060,0000048,42454,42838,86446,25452,40051,00064,171
Trade Debtors67,43360,83567,20058,891142,781102,077467,522438,49776,71564,42049,69273,90965,16665,12657,506
Group Debtors000000000000000
Misc Debtors000000000000000
Cash423,883447,763470,642447,928296,093331,70600280,768274,928253,671217,344228,686165,122172,027
misc current assets000000000000000
total current assets543,986566,082596,374534,150470,494493,783467,522438,497405,907393,776342,227337,507346,252281,248293,704
total assets703,779632,199664,859610,799549,388571,203547,013513,770483,223465,557418,815419,371434,838385,282408,920
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 134,983122,719166,488186,302219,095259,5110209,644175,122161,229125,491133,613158,300112,74399,536
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities134,983122,719166,488186,302219,095259,5110209,644175,122161,229125,491133,613158,300112,74399,536
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities2222,6680000205,82400000000
provisions4,2053,7814,0545,0204,7880000000000
total long term liabilities4,4276,4494,0545,0204,7880205,82400000000
total liabilities139,410129,168170,542191,322223,883259,511205,824209,644175,122161,229125,491133,613158,300112,74399,536
net assets564,369503,031494,317419,477325,505311,692341,189304,126308,101304,328293,324285,758276,538272,539309,384
total shareholders funds564,369503,031494,317419,477325,505311,692341,189304,126308,101304,328293,324285,758276,538272,539309,384
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit58,903-8,75888,950115,64316,739-46,94045,75714,9293,32712,6088,64811,0174,420-37,688406,771
Depreciation6,5188,3148,16410,2548,0120005,4755,1594,9968,2357,91311,17911,174
Amortisation000000000000000
Tax-20,446-2,044-17,555-22,043-3,2400-8,694-3,056-943-2,925-2,260-2,912-1,4050-114,016
Stock-4,814-1,04831,201-4,289-28,38060,0000-48,424-6,00415,564-7,390-6,1461,400-13,17164,171
Debtors6,598-6,3658,309-83,89040,704-365,44529,025361,78212,29514,728-24,2178,743407,62057,506
Creditors12,264-43,769-19,814-32,793-40,416259,511-209,64434,52213,89335,738-8,122-24,68745,55713,20799,536
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions424-273-9662324,7880000000000
Cash flow from operations55,879-39,11719,269159,472-26,441518,016-201,606-266,96315,46120,28834,869-10,94455,045-7,751281,788
Investing Activities
capital expenditure-1,050-5,9460-8,009-9,4862,071-4,2182,043-11,010-352280-1,5137,5353-126,390
Change in Investments99,14400000000000000
cash flow from investments-100,194-5,9460-8,009-9,4862,071-4,2182,043-11,010-352280-1,5137,5353-126,390
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-2,4462,668000-205,824205,82400000000
share issue0000016,1990-16,19900000016,199
interest22,88119,5163,4453723141,24403511,3891,3221,1781,115985843430
cash flow from financing20,43522,1843,445372314-188,381205,824-15,8481,3891,3221,1781,11598584316,629
cash and cash equivalents
cash-23,880-22,87922,714151,835-35,613331,7060-280,7685,84021,25736,327-11,34263,564-6,905172,027
overdraft000000000000000
change in cash-23,880-22,87922,714151,835-35,613331,7060-280,7685,84021,25736,327-11,34263,564-6,905172,027

keldene limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keldene limited. Get real-time insights into keldene limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keldene Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keldene limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SG8 area or any other competitors across 12 key performance metrics.

keldene limited Ownership

KELDENE LIMITED group structure

Keldene Limited has no subsidiary companies.

Ultimate parent company

KELDENE LIMITED

01482108

KELDENE LIMITED Shareholders

paula blanche 75.88%
carla blanche 8.04%
paul blanche 8.04%
matthew blanche 7.54%
mathew blanche 0.5%

keldene limited directors

Keldene Limited currently has 3 directors. The longest serving directors include Mrs Paula Blanche (Jun 1991) and Mrs Carla Blanche-Drammeh (Jul 2019).

officercountryagestartendrole
Mrs Paula Blanche77 years Jun 1991- Director
Mrs Carla Blanche-DrammehEngland54 years Jul 2019- Director
Ms Carla Blanche-DrammehEngland54 years Jul 2019- Director

P&L

March 2024

turnover

428.9k

+9%

operating profit

58.9k

0%

gross margin

22.9%

+2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

564.4k

+0.12%

total assets

703.8k

+0.11%

cash

423.9k

-0.05%

net assets

Total assets minus all liabilities

keldene limited company details

company number

01482108

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

February 1980

age

45

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

HARDCASTLE BURTON LLP

auditor

-

address

barkway garage, london road, barkway, hertfordshire, SG8 8EY

Bank

-

Legal Advisor

-

keldene limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to keldene limited. Currently there are 0 open charges and 1 have been satisfied in the past.

keldene limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KELDENE LIMITED. This can take several minutes, an email will notify you when this has completed.

keldene limited Companies House Filings - See Documents

datedescriptionview/download