argos inspection company limited Company Information
Company Number
01485784
Website
www.argosinspection.comRegistered Address
inspection house, tower road glover estate, district 11, washington, tyne and wear, NE37 2SH
Industry
Technical testing and analysis
Telephone
01914177793
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
trustees of peter bauckham interest in possession settlement 1999 95%
peter bauckham 5%
argos inspection company limited Estimated Valuation
Pomanda estimates the enterprise value of ARGOS INSPECTION COMPANY LIMITED at £249.5k based on a Turnover of £400.6k and 0.62x industry multiple (adjusted for size and gross margin).
argos inspection company limited Estimated Valuation
Pomanda estimates the enterprise value of ARGOS INSPECTION COMPANY LIMITED at £719.8k based on an EBITDA of £137.1k and a 5.25x industry multiple (adjusted for size and gross margin).
argos inspection company limited Estimated Valuation
Pomanda estimates the enterprise value of ARGOS INSPECTION COMPANY LIMITED at £4.8m based on Net Assets of £1.7m and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Argos Inspection Company Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Argos Inspection Company Limited Overview
Argos Inspection Company Limited is a live company located in district 11, washington, NE37 2SH with a Companies House number of 01485784. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in March 1980, it's largest shareholder is trustees of peter bauckham interest in possession settlement 1999 with a 95% stake. Argos Inspection Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £400.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Argos Inspection Company Limited Health Check
Pomanda's financial health check has awarded Argos Inspection Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £400.6k, make it smaller than the average company (£3.8m)
- Argos Inspection Company Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.4%)
- Argos Inspection Company Limited
2.4% - Industry AVG
Production
with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)
- Argos Inspection Company Limited
44.3% - Industry AVG
Profitability
an operating margin of 20.3% make it more profitable than the average company (5.5%)
- Argos Inspection Company Limited
5.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (30)
5 - Argos Inspection Company Limited
30 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Argos Inspection Company Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £80.1k, this is less efficient (£97.5k)
- Argos Inspection Company Limited
£97.5k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is near the average (60 days)
- Argos Inspection Company Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (29 days)
- Argos Inspection Company Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (21 days)
- Argos Inspection Company Limited
21 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 410 weeks, this is more cash available to meet short term requirements (15 weeks)
410 weeks - Argos Inspection Company Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.3%, this is a lower level of debt than the average (63.4%)
5.3% - Argos Inspection Company Limited
63.4% - Industry AVG
argos inspection company limited Credit Report and Business Information
Argos Inspection Company Limited Competitor Analysis
Perform a competitor analysis for argos inspection company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
argos inspection company limited Ownership
ARGOS INSPECTION COMPANY LIMITED group structure
Argos Inspection Company Limited has 1 subsidiary company.
Ultimate parent company
ARGOS INSPECTION COMPANY LIMITED
01485784
1 subsidiary
argos inspection company limited directors
Argos Inspection Company Limited currently has 2 directors. The longest serving directors include Miss Evelyn Reay (Jan 1997) and Mr Paul Killen (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Evelyn Reay | 72 years | Jan 1997 | - | Director | |
Mr Paul Killen | United Kingdom | 58 years | Feb 2023 | - | Director |
ARGOS INSPECTION COMPANY LIMITED financials
Argos Inspection Company Limited's latest turnover from April 2023 is estimated at £400.6 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Argos Inspection Company Limited has 5 employees and maintains cash reserves of £723.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 4 | 4 | 5 | 5 | 5 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 463,648 | 584,783 | 641,953 | 253,650 | 299,093 | 328,464 | 378,036 | 436,088 | 474,108 | 530,727 | 580,227 | 623,466 | 521,489 | 340,462 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 11,000 | 30,046 | 30,046 | 30,046 | 0 | 0 | 19,046 | 19,046 | 19,046 | 19,046 | 19,046 | 19,046 | 19,046 | 19,046 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 474,648 | 614,829 | 671,999 | 283,696 | 299,093 | 328,464 | 397,082 | 455,134 | 493,154 | 549,773 | 599,273 | 642,512 | 540,535 | 359,508 |
Stock & work in progress | 2,070 | 2,855 | 5,711 | 4,092 | 0 | 0 | 6,382 | 11,470 | 12,652 | 9,097 | 13,478 | 16,495 | 8,253 | 8,194 |
Trade Debtors | 72,795 | 73,817 | 59,933 | 50,940 | 1,081,202 | 1,191,925 | 750,514 | 122,235 | 230,558 | 171,206 | 279,701 | 181,575 | 249,111 | 162,653 |
Group Debtors | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 485,826 | 390,531 | 435,543 | 467,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,988 |
Cash | 723,851 | 559,228 | 473,962 | 441,492 | 0 | 0 | 627,469 | 886,984 | 825,758 | 606,044 | 324,151 | 217,196 | 149,222 | 251,972 |
misc current assets | 0 | 0 | 0 | 0 | 18,110 | 16,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,284,782 | 1,026,431 | 975,149 | 964,090 | 1,099,312 | 1,208,255 | 1,384,365 | 1,020,689 | 1,068,968 | 786,347 | 617,330 | 415,266 | 406,586 | 426,807 |
total assets | 1,759,430 | 1,641,260 | 1,647,148 | 1,247,786 | 1,398,405 | 1,536,719 | 1,781,447 | 1,475,823 | 1,562,122 | 1,336,120 | 1,216,603 | 1,057,778 | 947,121 | 786,315 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,959 | 21,141 | 8,611 | 8,724 | 70,464 | 78,876 | 106,185 | 165,639 | 280,438 | 237,543 | 225,547 | 234,858 | 197,573 | 186,151 |
Group/Directors Accounts | 0 | 238 | 2,160 | 2,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 57,790 | 33,422 | 22,341 | 13,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 91,749 | 54,801 | 33,112 | 24,748 | 70,464 | 78,876 | 106,185 | 165,639 | 280,438 | 237,543 | 225,547 | 234,858 | 197,573 | 186,151 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 265,964 | 0 | 0 | 0 | 14,065 | 36,190 | 53,258 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 1,110 | 1,388 | 23,365 | 25,187 | 28,010 | 30,154 | 32,488 | 35,058 | 37,909 | 41,140 | 0 | 0 |
other liabilities | 710 | 888 | 0 | 0 | 337,821 | 378,406 | 182,395 | 7,684 | 15,528 | 55,443 | 93,404 | 80,467 | 74,800 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 38,530 | 44,300 | 49,908 | 54,762 | 57,197 | 60,315 | 91,320 | 31,500 |
total long term liabilities | 710 | 888 | 1,110 | 1,388 | 361,186 | 403,593 | 514,899 | 82,138 | 97,924 | 145,263 | 202,575 | 218,112 | 219,378 | 31,500 |
total liabilities | 92,459 | 55,689 | 34,222 | 26,136 | 431,650 | 482,469 | 621,084 | 247,777 | 378,362 | 382,806 | 428,122 | 452,970 | 416,951 | 217,651 |
net assets | 1,666,971 | 1,585,571 | 1,612,926 | 1,221,650 | 966,755 | 1,054,250 | 1,160,363 | 1,228,046 | 1,183,760 | 953,314 | 788,481 | 604,808 | 530,170 | 568,664 |
total shareholders funds | 1,666,971 | 1,585,571 | 1,612,926 | 1,221,650 | 966,755 | 1,054,250 | 1,160,363 | 1,228,046 | 1,183,760 | 953,314 | 788,481 | 604,808 | 530,170 | 568,664 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 55,824 | 58,826 | 26,343 | 26,343 | 56,059 | 66,920 | 68,008 | 80,062 | 87,865 | 94,172 | 72,894 | 60,307 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | -785 | -2,856 | 1,619 | 4,092 | 0 | 0 | -5,088 | -1,182 | 3,555 | -4,381 | -3,017 | 8,242 | 59 | 8,194 |
Debtors | 94,513 | -31,128 | -23,030 | -562,696 | -110,723 | 1,191,925 | 628,279 | -108,323 | 59,352 | -108,495 | 98,126 | -67,536 | 82,470 | 166,641 |
Creditors | 12,818 | 12,530 | -113 | -61,740 | -8,412 | 78,876 | -59,454 | -114,799 | 42,895 | 11,996 | -9,311 | 37,285 | 11,422 | 186,151 |
Accruals and Deferred Income | 24,368 | 9,971 | 8,199 | -8,113 | -1,822 | 25,187 | -2,144 | -2,334 | -2,570 | -2,851 | -3,231 | 41,140 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -5,770 | -5,608 | -4,854 | -2,435 | -3,118 | -31,005 | 59,820 | 31,500 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -19,046 | 0 | 0 | 30,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,046 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -238 | -1,922 | 0 | 2,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 265,964 | 0 | 0 | -14,065 | -22,125 | -17,068 | 53,258 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -178 | 888 | 0 | -337,821 | -40,585 | 378,406 | 174,711 | -7,844 | -39,915 | -37,961 | 12,937 | 5,667 | 74,800 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 164,623 | 85,266 | 32,470 | 441,492 | 0 | 0 | -259,515 | 61,226 | 219,714 | 281,893 | 106,955 | 67,974 | -102,750 | 251,972 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 164,623 | 85,266 | 32,470 | 441,492 | 0 | 0 | -259,515 | 61,226 | 219,714 | 281,893 | 106,955 | 67,974 | -102,750 | 251,972 |
P&L
April 2023turnover
400.6k
+9%
operating profit
81.3k
0%
gross margin
44.3%
-5.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.7m
+0.05%
total assets
1.8m
+0.07%
cash
723.9k
+0.29%
net assets
Total assets minus all liabilities
argos inspection company limited company details
company number
01485784
Type
Private limited with Share Capital
industry
71200 - Technical testing and analysis
incorporation date
March 1980
age
44
accounts
Total Exemption Full
ultimate parent company
previous names
argos inspection company limited(the) (October 1999)
letemcome limited (December 1980)
incorporated
UK
address
inspection house, tower road glover estate, district 11, washington, tyne and wear, NE37 2SH
last accounts submitted
April 2023
argos inspection company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to argos inspection company limited. Currently there are 1 open charges and 2 have been satisfied in the past.
argos inspection company limited Companies House Filings - See Documents
date | description | view/download |
---|