argos inspection company limited

5

argos inspection company limited Company Information

Share ARGOS INSPECTION COMPANY LIMITED
Live 
MatureMicroHealthy

Company Number

01485784

Registered Address

inspection house, tower road glover estate, district 11, washington, tyne and wear, NE37 2SH

Industry

Technical testing and analysis

 

Telephone

01914177793

Next Accounts Due

January 2025

Group Structure

View All

Directors

Evelyn Reay27 Years

Paul Killen1 Years

Shareholders

trustees of peter bauckham interest in possession settlement 1999 95%

peter bauckham 5%

argos inspection company limited Estimated Valuation

£249.5k

Pomanda estimates the enterprise value of ARGOS INSPECTION COMPANY LIMITED at £249.5k based on a Turnover of £400.6k and 0.62x industry multiple (adjusted for size and gross margin).

argos inspection company limited Estimated Valuation

£719.8k

Pomanda estimates the enterprise value of ARGOS INSPECTION COMPANY LIMITED at £719.8k based on an EBITDA of £137.1k and a 5.25x industry multiple (adjusted for size and gross margin).

argos inspection company limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of ARGOS INSPECTION COMPANY LIMITED at £4.8m based on Net Assets of £1.7m and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Argos Inspection Company Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Argos Inspection Company Limited Overview

Argos Inspection Company Limited is a live company located in district 11, washington, NE37 2SH with a Companies House number of 01485784. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in March 1980, it's largest shareholder is trustees of peter bauckham interest in possession settlement 1999 with a 95% stake. Argos Inspection Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £400.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Argos Inspection Company Limited Health Check

Pomanda's financial health check has awarded Argos Inspection Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £400.6k, make it smaller than the average company (£3.8m)

£400.6k - Argos Inspection Company Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.4%)

10% - Argos Inspection Company Limited

2.4% - Industry AVG

production

Production

with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)

44.3% - Argos Inspection Company Limited

44.3% - Industry AVG

profitability

Profitability

an operating margin of 20.3% make it more profitable than the average company (5.5%)

20.3% - Argos Inspection Company Limited

5.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (30)

5 - Argos Inspection Company Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Argos Inspection Company Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.1k, this is less efficient (£97.5k)

£80.1k - Argos Inspection Company Limited

£97.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is near the average (60 days)

66 days - Argos Inspection Company Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (29 days)

55 days - Argos Inspection Company Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (21 days)

3 days - Argos Inspection Company Limited

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 410 weeks, this is more cash available to meet short term requirements (15 weeks)

410 weeks - Argos Inspection Company Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.3%, this is a lower level of debt than the average (63.4%)

5.3% - Argos Inspection Company Limited

63.4% - Industry AVG

argos inspection company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for argos inspection company limited. Get real-time insights into argos inspection company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Argos Inspection Company Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for argos inspection company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

argos inspection company limited Ownership

ARGOS INSPECTION COMPANY LIMITED group structure

Argos Inspection Company Limited has 1 subsidiary company.

Ultimate parent company

ARGOS INSPECTION COMPANY LIMITED

01485784

1 subsidiary

ARGOS INSPECTION COMPANY LIMITED Shareholders

trustees of peter bauckham interest in possession settlement 1999 95%
peter bauckham 5%

argos inspection company limited directors

Argos Inspection Company Limited currently has 2 directors. The longest serving directors include Miss Evelyn Reay (Jan 1997) and Mr Paul Killen (Feb 2023).

officercountryagestartendrole
Miss Evelyn Reay72 years Jan 1997- Director
Mr Paul KillenUnited Kingdom58 years Feb 2023- Director

ARGOS INSPECTION COMPANY LIMITED financials

EXPORTms excel logo

Argos Inspection Company Limited's latest turnover from April 2023 is estimated at £400.6 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Argos Inspection Company Limited has 5 employees and maintains cash reserves of £723.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover400,583368,369304,145297,3623,193,9433,488,8703,280,287679,5401,207,905901,4471,329,3471,088,5881,340,3330
Other Income Or Grants00000000000000
Cost Of Sales223,242196,490151,345153,1101,619,6871,948,1381,610,229319,955589,688410,171646,185566,104648,9000
Gross Profit177,341171,880152,799144,2521,574,2561,540,7321,670,058359,585618,216491,276683,162522,483691,4330
Admin Expenses96,073203,109176,173-170,0891,661,751239,1891,731,323308,509330,092279,076441,207419,630729,199-789,042
Operating Profit81,268-31,229-23,374314,341-87,4951,301,543-61,26551,076288,124212,200241,955102,853-37,766789,042
Interest Payable0000008,311004571,6332,9071,7310
Interest Receivable27,2653,874458221001,8934,2823,5802,3251,3539161,003630
Pre-Tax Profit108,533-27,355-22,916314,562-87,4951,301,543-67,68355,358291,704214,069241,675100,862-38,494789,672
Tax-27,13300-59,7670-247,2930-11,071-61,258-49,236-58,002-26,2240-221,108
Profit After Tax81,400-27,355-22,916254,795-87,4951,054,250-67,68344,286230,446164,833183,67374,638-38,494568,564
Dividends Paid00000000000000
Retained Profit81,400-27,355-22,916254,795-87,4951,054,250-67,68344,286230,446164,833183,67374,638-38,494568,564
Employee Costs209,160160,927155,034195,276205,849194,2931,374,808324,900492,330393,601562,359477,555533,5790
Number Of Employees54455538914121714170
EBITDA*137,09227,5972,969340,684-87,4951,301,543-5,206117,996356,132292,262329,820197,02535,128849,349

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets463,648584,783641,953253,650299,093328,464378,036436,088474,108530,727580,227623,466521,489340,462
Intangible Assets00000000000000
Investments & Other11,00030,04630,04630,0460019,04619,04619,04619,04619,04619,04619,04619,046
Debtors (Due After 1 year)00000000000000
Total Fixed Assets474,648614,829671,999283,696299,093328,464397,082455,134493,154549,773599,273642,512540,535359,508
Stock & work in progress2,0702,8555,7114,092006,38211,47012,6529,09713,47816,4958,2538,194
Trade Debtors72,79573,81759,93350,9401,081,2021,191,925750,514122,235230,558171,206279,701181,575249,111162,653
Group Debtors2400000000000000
Misc Debtors485,826390,531435,543467,5660000000003,988
Cash723,851559,228473,962441,49200627,469886,984825,758606,044324,151217,196149,222251,972
misc current assets000018,11016,33000000000
total current assets1,284,7821,026,431975,149964,0901,099,3121,208,2551,384,3651,020,6891,068,968786,347617,330415,266406,586426,807
total assets1,759,4301,641,2601,647,1481,247,7861,398,4051,536,7191,781,4471,475,8231,562,1221,336,1201,216,6031,057,778947,121786,315
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 33,95921,1418,6118,72470,46478,876106,185165,639280,438237,543225,547234,858197,573186,151
Group/Directors Accounts02382,1602,1600000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities57,79033,42222,34113,8640000000000
total current liabilities91,74954,80133,11224,74870,46478,876106,185165,639280,438237,543225,547234,858197,573186,151
loans000000265,96400014,06536,19053,2580
hp & lease commitments00000000000000
Accruals and Deferred Income001,1101,38823,36525,18728,01030,15432,48835,05837,90941,14000
other liabilities71088800337,821378,406182,3957,68415,52855,44393,40480,46774,8000
provisions00000038,53044,30049,90854,76257,19760,31591,32031,500
total long term liabilities7108881,1101,388361,186403,593514,89982,13897,924145,263202,575218,112219,37831,500
total liabilities92,45955,68934,22226,136431,650482,469621,084247,777378,362382,806428,122452,970416,951217,651
net assets1,666,9711,585,5711,612,9261,221,650966,7551,054,2501,160,3631,228,0461,183,760953,314788,481604,808530,170568,664
total shareholders funds1,666,9711,585,5711,612,9261,221,650966,7551,054,2501,160,3631,228,0461,183,760953,314788,481604,808530,170568,664
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit81,268-31,229-23,374314,341-87,4951,301,543-61,26551,076288,124212,200241,955102,853-37,766789,042
Depreciation55,82458,82626,34326,3430056,05966,92068,00880,06287,86594,17272,89460,307
Amortisation00000000000000
Tax-27,13300-59,7670-247,2930-11,071-61,258-49,236-58,002-26,2240-221,108
Stock-785-2,8561,6194,09200-5,088-1,1823,555-4,381-3,0178,242598,194
Debtors94,513-31,128-23,030-562,696-110,7231,191,925628,279-108,32359,352-108,49598,126-67,53682,470166,641
Creditors12,81812,530-113-61,740-8,41278,876-59,454-114,79942,89511,996-9,31137,28511,422186,151
Accruals and Deferred Income24,3689,9718,199-8,113-1,82225,187-2,144-2,334-2,570-2,851-3,23141,14000
Deferred Taxes & Provisions000000-5,770-5,608-4,854-2,435-3,118-31,00559,82031,500
Cash flow from operations53,41784,08232,466769,66812,994-33,612-695,76593,689267,438362,612161,049277,51523,841671,057
Investing Activities
capital expenditure65,311-1,656-414,64619,10029,371-328,4641,993-28,900-11,389-30,562-44,626-196,149-253,921-400,769
Change in Investments-19,0460030,04600000000019,046
cash flow from investments84,357-1,656-414,646-10,94629,371-328,4641,993-28,900-11,389-30,562-44,626-196,149-253,921-419,815
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-238-1,92202,1600000000000
Other Short Term Loans 00000000000000
Long term loans000000265,96400-14,065-22,125-17,06853,2580
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-1788880-337,821-40,585378,406174,711-7,844-39,915-37,96112,9375,66774,8000
share issue00414,192100000000000100
interest27,2653,87445822100-6,4184,2823,5801,868-280-1,991-728630
cash flow from financing26,8492,840414,650-335,340-40,585378,406434,257-3,562-36,335-50,158-9,468-13,392127,330730
cash and cash equivalents
cash164,62385,26632,470441,49200-259,51561,226219,714281,893106,95567,974-102,750251,972
overdraft00000000000000
change in cash164,62385,26632,470441,49200-259,51561,226219,714281,893106,95567,974-102,750251,972

P&L

April 2023

turnover

400.6k

+9%

operating profit

81.3k

0%

gross margin

44.3%

-5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.7m

+0.05%

total assets

1.8m

+0.07%

cash

723.9k

+0.29%

net assets

Total assets minus all liabilities

argos inspection company limited company details

company number

01485784

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

incorporation date

March 1980

age

44

accounts

Total Exemption Full

ultimate parent company

None

previous names

argos inspection company limited(the) (October 1999)

letemcome limited (December 1980)

incorporated

UK

address

inspection house, tower road glover estate, district 11, washington, tyne and wear, NE37 2SH

last accounts submitted

April 2023

argos inspection company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to argos inspection company limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

argos inspection company limited Companies House Filings - See Documents

datedescriptionview/download