carlton house investments (four oaks) limited

Live MatureMicroRapid

carlton house investments (four oaks) limited Company Information

Share CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED

Company Number

01487252

Shareholders

brempton group ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

carlton house, mere green road four oaks, sutton coldfield, west midlands, B75 5BS

carlton house investments (four oaks) limited Estimated Valuation

£143.8k

Pomanda estimates the enterprise value of CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED at £143.8k based on a Turnover of £48.4k and 2.97x industry multiple (adjusted for size and gross margin).

carlton house investments (four oaks) limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED at £3.6m based on an EBITDA of £567.9k and a 6.36x industry multiple (adjusted for size and gross margin).

carlton house investments (four oaks) limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED at £3.2m based on Net Assets of £2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlton House Investments (four Oaks) Limited Overview

Carlton House Investments (four Oaks) Limited is a live company located in sutton coldfield, B75 5BS with a Companies House number of 01487252. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1980, it's largest shareholder is brempton group ltd with a 100% stake. Carlton House Investments (four Oaks) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £48.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carlton House Investments (four Oaks) Limited Health Check

Pomanda's financial health check has awarded Carlton House Investments (Four Oaks) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £48.4k, make it smaller than the average company (£823.2k)

£48.4k - Carlton House Investments (four Oaks) Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 94%, show it is growing at a faster rate (3.1%)

94% - Carlton House Investments (four Oaks) Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.3%, this company has a comparable cost of product (67.3%)

67.3% - Carlton House Investments (four Oaks) Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of 1172.3% make it more profitable than the average company (27.1%)

1172.3% - Carlton House Investments (four Oaks) Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Carlton House Investments (four Oaks) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Carlton House Investments (four Oaks) Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is less efficient (£199.7k)

£48.4k - Carlton House Investments (four Oaks) Limited

£199.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Carlton House Investments (four Oaks) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 294 days, this is slower than average (31 days)

294 days - Carlton House Investments (four Oaks) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlton House Investments (four Oaks) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carlton House Investments (four Oaks) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (62.6%)

65.2% - Carlton House Investments (four Oaks) Limited

62.6% - Industry AVG

CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED financials

EXPORTms excel logo

Carlton House Investments (Four Oaks) Limited's latest turnover from March 2024 is estimated at £48.4 thousand and the company has net assets of £2 million. According to their latest financial statements, we estimate that Carlton House Investments (Four Oaks) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover48,44474,32851,8556,63634,2084,371360,44680,53971,392148,12693,4271,259,949
Other Income Or Grants
Cost Of Sales15,83925,01817,7902,15810,9851,353122,57333,48727,76458,25234,884484,127
Gross Profit32,60549,31034,0654,47823,2233,019237,87247,05143,62889,87458,543775,821
Admin Expenses-535,314-309,080-256,392-275,630-113,160-222,004-205,558-451,404-135,84219,371214,83142,32480,39711,5761,344,286
Operating Profit567,919358,390290,457280,108136,383225,023205,558451,406135,84218,501-167,7801,3049,47746,967-568,465
Interest Payable420,321273,921110,889109,340114,162129,201129,183128,95369,292
Interest Receivable2527121421271415178
Pre-Tax Profit147,59984,469179,568170,76822,22195,84776,402322,46466,56418,523-167,7531,3189,49246,984-568,457
Tax-36,900-16,049-34,118-32,446-4,222-18,211-14,516-64,493-13,313-3,704-303-2,278-12,216
Profit After Tax110,69968,420145,450138,32217,99977,63661,886257,97153,25114,818-167,7531,0157,21434,768-568,457
Dividends Paid
Retained Profit110,69968,420145,450138,32217,99977,63661,886257,97153,25114,818-167,7531,0157,21434,768-568,457
Employee Costs38,56735,80036,58135,65238,81338,69735,00035,03936,75935,03933,35933,592230,180
Number Of Employees1111111111117
EBITDA*567,919358,390290,457280,108136,383225,023205,558451,406135,84218,501-167,7801,3049,47746,967-568,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other3,500,0003,500,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,500,0002,500,0002,500,0002,570,0002,570,0002,570,0002,570,000
Debtors (Due After 1 year)2,365,5432,251,10290,26415,93978,393
Total Fixed Assets5,865,5435,751,1022,640,2642,550,0002,550,0002,550,0002,550,0002,550,0002,500,0002,500,0002,500,0002,570,0002,585,9392,648,3932,570,000
Stock & work in progress
Trade Debtors1,7252,0783,27710,5304,832140,899
Group Debtors
Misc Debtors14,80522,4145,01012,00168,20412,10841,8599,6531,522
Cash6,6824,1105,1495087,9712,7552,7883,3083,337
misc current assets2,954279
total current assets14,80522,4145,01012,00168,20412,10851,49513,7636,9502,23310,0496,03213,3188,140144,236
total assets5,880,3485,773,5162,645,2742,562,0012,618,2042,562,1082,601,4952,563,7632,506,9502,502,2332,510,0492,576,0322,599,2572,656,5332,714,236
Bank overdraft141,086141,086
Bank loan
Trade Creditors 12,78618,91112,5861,81411,3641,424139,97746,54236,28344,63845,99543,949
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities99,78472,236121,596100,88880,21599,58685,36195,49650,843
total current liabilities253,656232,233134,182102,70291,579101,01085,36195,49750,84339,97746,54236,28344,63845,99543,949
loans3,582,4533,607,7431,595,9721,689,6291,895,2771,847,7491,980,4211,994,4392,132,071
hp & lease commitments
Accruals and Deferred Income
other liabilities2,191,4712,207,5402,204,2092,220,0942,283,2272,377,744
provisions158,180158,180158,180
total long term liabilities3,582,4533,607,7431,595,9721,689,6291,895,2771,847,7491,980,4211,994,4392,290,2512,349,6512,365,7202,204,2092,220,0942,283,2272,377,744
total liabilities3,836,1093,839,9761,730,1541,792,3311,986,8561,948,7592,065,7822,089,9362,341,0942,389,6282,412,2622,240,4922,264,7322,329,2222,421,693
net assets2,044,2391,933,540915,120769,670631,348613,349535,713473,827165,856112,60597,787335,540334,525327,311292,543
total shareholders funds2,044,2391,933,540915,120769,670631,348613,349535,713473,827165,856112,60597,787335,540334,525327,311292,543
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit567,919358,390290,457280,108136,383225,023205,558451,406135,84218,501-167,7801,3049,47746,967-568,465
Depreciation
Amortisation
Tax-36,900-16,049-34,118-32,446-4,222-18,211-14,516-64,493-13,313-3,704-303-2,278-12,216
Stock
Debtors106,8322,178,24283,273-56,20356,096-29,75132,2068,131-203-353-1,199-23,192-56,756-57,674140,899
Creditors-6,1256,32510,772-9,5509,9401,424-11-39,977-6,56510,259-8,355-1,3572,04643,949
Accruals and Deferred Income27,548-49,36020,70820,673-19,37114,225-10,13544,65350,843
Deferred Taxes & Provisions-158,180158,180
Cash flow from operations445,610-1,878,936204,546314,98866,634252,212148,700265,256133,5988,5851,85815,83862,59894,471-665,415
Investing Activities
capital expenditure
Change in Investments950,00050,000-70,0002,570,000
cash flow from investments-950,000-50,00070,000-2,570,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-25,2902,011,771-93,657-205,64847,528-132,672-14,018-137,6322,132,071
Hire Purchase and Lease Commitments
other long term liabilities-2,191,471-16,0693,331-15,885-63,133-94,5172,377,744
share issue950,00050,000-70,000861,000
interest-420,321-273,921-110,889-109,340-114,162-129,176-129,156-128,941-69,27821271415178
cash flow from financing-445,6112,687,850-204,546-314,988-66,634-261,848-143,174-216,573-128,678-16,048-66,642-15,871-63,118-94,5003,238,752
cash and cash equivalents
cash-6,6822,572-1,0394,641-7,4635,216-33-520-293,337
overdraft141,086
change in cash-141,086-6,6822,572-1,0394,641-7,4635,216-33-520-293,337

carlton house investments (four oaks) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlton house investments (four oaks) limited. Get real-time insights into carlton house investments (four oaks) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlton House Investments (four Oaks) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carlton house investments (four oaks) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B75 area or any other competitors across 12 key performance metrics.

carlton house investments (four oaks) limited Ownership

CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED group structure

Carlton House Investments (Four Oaks) Limited has no subsidiary companies.

Ultimate parent company

1 parent

CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED

01487252

CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED Shareholders

brempton group ltd 100%

carlton house investments (four oaks) limited directors

Carlton House Investments (Four Oaks) Limited currently has 2 directors. The longest serving directors include Mr David Jordan (Dec 1990) and Beverley Jordan (Apr 2002).

officercountryagestartendrole
Mr David Jordan69 years Dec 1990- Director
Beverley Jordan69 years Apr 2002- Director

P&L

March 2024

turnover

48.4k

-35%

operating profit

567.9k

0%

gross margin

67.4%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2m

+0.06%

total assets

5.9m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

carlton house investments (four oaks) limited company details

company number

01487252

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 1980

age

45

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

peerless creerise limited (August 1987)

accountant

FOUR OAKS TAXATION & ACCOUNTING SERVICES LIMITED

auditor

-

address

carlton house, mere green road four oaks, sutton coldfield, west midlands, B75 5BS

Bank

-

Legal Advisor

-

carlton house investments (four oaks) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to carlton house investments (four oaks) limited. Currently there are 4 open charges and 14 have been satisfied in the past.

carlton house investments (four oaks) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARLTON HOUSE INVESTMENTS (FOUR OAKS) LIMITED. This can take several minutes, an email will notify you when this has completed.

carlton house investments (four oaks) limited Companies House Filings - See Documents

datedescriptionview/download