tulata limited

Live MatureMicroRapid

tulata limited Company Information

Share TULATA LIMITED

Company Number

01493103

Shareholders

m & r gross charities ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

tulata limited Estimated Valuation

£761.7k

Pomanda estimates the enterprise value of TULATA LIMITED at £761.7k based on a Turnover of £254.8k and 2.99x industry multiple (adjusted for size and gross margin).

tulata limited Estimated Valuation

£234.2k

Pomanda estimates the enterprise value of TULATA LIMITED at £234.2k based on an EBITDA of £36.5k and a 6.41x industry multiple (adjusted for size and gross margin).

tulata limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of TULATA LIMITED at £7.1m based on Net Assets of £4.5m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tulata Limited Overview

Tulata Limited is a live company located in london, NW11 0PU with a Companies House number of 01493103. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1980, it's largest shareholder is m & r gross charities ltd with a 100% stake. Tulata Limited is a mature, micro sized company, Pomanda has estimated its turnover at £254.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tulata Limited Health Check

Pomanda's financial health check has awarded Tulata Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £254.8k, make it smaller than the average company (£821.5k)

£254.8k - Tulata Limited

£821.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (3.1%)

43% - Tulata Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)

67.4% - Tulata Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it less profitable than the average company (27%)

14.3% - Tulata Limited

27% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Tulata Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Tulata Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.4k, this is less efficient (£197.6k)

£127.4k - Tulata Limited

£197.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (26 days)

26 days - Tulata Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tulata Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tulata Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Tulata Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (62.7%)

15.6% - Tulata Limited

62.7% - Industry AVG

TULATA LIMITED financials

EXPORTms excel logo

Tulata Limited's latest turnover from March 2024 is estimated at £254.8 thousand and the company has net assets of £4.5 million. According to their latest financial statements, we estimate that Tulata Limited has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover254,80265,35478,07986,91589,5445,626533,552439,343271,12036,881,0536,426,7253,510,2443,455,5763,316,6832,674,269
Other Income Or Grants
Cost Of Sales83,08621,99826,80528,23428,7631,741170,951141,57186,20513,733,9952,620,4241,305,0801,241,5211,173,315984,007
Gross Profit171,71643,35651,27458,68160,7813,885362,602297,773184,91423,147,0583,806,3012,205,1642,214,0552,143,3671,690,262
Admin Expenses135,17096,42821,691-52,443-46,541-483,442243,329-118,421-1,395,38720,636,8713,775,0702,151,4032,156,8622,078,3871,349,924
Operating Profit36,546-53,07229,583111,124107,322487,327119,273416,1941,580,3012,510,18731,23153,76157,19364,980340,338
Interest Payable24,51648,93453,34161,71232,789
Interest Receivable1217247663161,9512534233207276422282383282
Pre-Tax Profit36,667-53,00029,630111,190107,638489,278119,299416,2281,580,5342,510,3946,9915,2494,1343,651307,831
Tax-9,167-5,630-21,126-20,451-92,963-22,667-83,245-316,107-527,183-1,608-1,260-1,075-1,022-86,193
Profit After Tax27,500-53,00024,00090,06487,187396,31596,632332,9821,264,4271,983,2115,3833,9893,0592,629221,638
Dividends Paid
Retained Profit27,500-53,00024,00090,06487,187396,31596,632332,9821,264,4271,983,2115,3833,9893,0592,629221,638
Employee Costs77,13336,02336,77435,81338,81338,669105,819105,00075,3685,326,658999,437559,586554,255530,779488,840
Number Of Employees2111113321522817171615
EBITDA*36,546-53,07229,583111,124107,658487,439119,423416,3941,580,5672,510,54231,70454,39258,03466,101341,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,385,0001,355,0001,205,000550,3362,213,0412,200,5981,855,7981,696,0641,4191,8922,5233,3642,063
Intangible Assets
Investments & Other1,392,5001,355,000
Debtors (Due After 1 year)
Total Fixed Assets1,392,5001,355,0001,385,0001,355,0001,205,000550,3362,213,0412,200,5981,855,7981,696,0641,4191,8922,5233,3642,063
Stock & work in progress1,832,0821,819,3041,543,5491,543,5491,543,549
Trade Debtors18,6564,6959,30311,7359,28432,25626,44618,7223,820,211554,156325,041350,600347,353303,400
Group Debtors3,342,7382,550,6521,886,6051,938,0581,386,0581,785,025313,362177,762106,729
Misc Debtors557,5741,410,7922,327,7072,232,0392,955,0942,906,9012,963,6113,049,4123,014,117
Cash1,2073,39812,563119,303512,8077,3522,77224,12969,09513,74496,54272,11640,691112,697
misc current assets
total current assets3,920,1753,969,5374,223,6154,194,3954,469,7395,204,7333,316,5813,256,3923,163,6973,889,3062,399,9822,240,8871,966,2651,931,5931,959,646
total assets5,312,6755,324,5375,608,6155,549,3955,674,7395,755,0695,529,6225,456,9905,019,4955,585,3702,401,4012,242,7791,968,7881,934,9571,961,709
Bank overdraft754,325
Bank loan
Trade Creditors 5354541,8582,003,5642,164,6031,257,039990,017820,660731,075
Group/Directors Accounts641,141641,641863,140806,405722,005608,036575,537535,537455,536
other short term finances
hp & lease commitments
other current liabilities55,418104,280136,806164,320484,128791,810743,035799,035816,523
total current liabilities696,559745,921999,999970,7791,206,1871,401,7041,318,5721,334,5721,272,0592,003,5642,164,6032,011,364990,017820,660731,075
loans751,345889,9301,008,896
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions130,000120,00097,00091,00071,00043,000297,000305,000263,000
total long term liabilities130,000120,00097,00091,00071,00043,000297,000305,000263,000751,345889,9301,008,896
total liabilities826,559865,9211,096,9991,061,7791,277,1871,444,7041,615,5721,639,5721,535,0592,003,5642,164,6032,011,3641,741,3621,710,5901,739,971
net assets4,486,1164,458,6164,511,6164,487,6164,397,5524,310,3653,914,0503,817,4183,484,4363,581,806236,798231,415227,426224,367221,738
total shareholders funds4,486,1164,458,6164,511,6164,487,6164,397,5524,310,3653,914,0503,817,4183,484,4363,581,806236,798231,415227,426224,367221,738
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit36,546-53,07229,583111,124107,322487,327119,273416,1941,580,3012,510,18731,23153,76157,19364,980340,338
Depreciation3361121502002663554736318411,121688
Amortisation
Tax-9,167-5,630-21,126-20,451-92,963-22,667-83,245-316,107-527,183-1,608-1,260-1,075-1,022-86,193
Stock-1,832,08212,778275,7551,543,549
Debtors-47,171-257,47641,783-168,604-341,4901,382,69755,609114,052-680,6433,266,055229,115-25,5593,24743,953303,400
Creditors-53-1-1,8041,858-2,003,564-161,039907,564267,022169,35789,585731,075
Accruals and Deferred Income-48,862-32,526-27,514-319,808-307,68248,775-56,000-17,488816,523
Deferred Taxes & Provisions10,00023,0006,00020,00028,000-254,000-8,00042,000263,000
Cash flow from operations35,688194,825-39,345-41,206147,211-1,191,588-22,853243,6091,021,062388,347695,76769,958223,069110,711-861,041
Investing Activities
capital expenditure1,385,000-30,000-150,000-655,0001,662,593-12,593-345,000-160,000-1,695,000-2,422-2,751
Change in Investments37,5001,355,000
cash flow from investments-37,50030,000-30,000-150,000-655,0001,662,593-12,593-345,000-160,000-1,695,000-2,422-2,751
Financing Activities
Bank loans
Group/Directors Accounts-500-221,49956,73584,400113,96932,49940,00080,001455,536
Other Short Term Loans
Long term loans-751,345-138,585-118,9661,008,896
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,361,7971,361,797100
interest1217247663161,9512534233207-24,240-48,512-53,059-61,329-32,507
cash flow from financing-379-221,42756,78284,466114,28534,45040,02580,035-906,0281,362,004-24,240-799,857-191,644-180,295976,489
cash and cash equivalents
cash-2,1913,398-12,563-106,740-393,504505,4554,580-21,357-44,96655,351-82,79824,42631,425-72,006112,697
overdraft-754,325754,325
change in cash-2,1913,398-12,563-106,740-393,504505,4554,580-21,357-44,96655,351671,527-729,89931,425-72,006112,697

tulata limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tulata limited. Get real-time insights into tulata limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tulata Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tulata limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

tulata limited Ownership

TULATA LIMITED group structure

Tulata Limited has no subsidiary companies.

Ultimate parent company

1 parent

TULATA LIMITED

01493103

TULATA LIMITED Shareholders

m & r gross charities ltd 100%

tulata limited directors

Tulata Limited currently has 2 directors. The longest serving directors include Mrs Rivkah Gross (Jan 1993) and Mrs Sarah Padwa (Jan 1993).

officercountryagestartendrole
Mrs Rivkah Gross77 years Jan 1993- Director
Mrs Sarah Padwa57 years Jan 1993- Director

P&L

March 2024

turnover

254.8k

+290%

operating profit

36.5k

0%

gross margin

67.4%

+1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

+0.01%

total assets

5.3m

0%

cash

1.2k

-0.64%

net assets

Total assets minus all liabilities

tulata limited company details

company number

01493103

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 1980

age

45

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

COHEN ARNOLD

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

tulata limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tulata limited.

tulata limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TULATA LIMITED. This can take several minutes, an email will notify you when this has completed.

tulata limited Companies House Filings - See Documents

datedescriptionview/download