highcroft house, 110 st martins road, coventry, CV3 6ER
Website
-
s.j. long (builders & contractors) limitedEstimated Valuation
£64.4k
Pomanda estimates the enterprise value of S.J. LONG (BUILDERS & CONTRACTORS) LIMITED at £64.4k based on a Turnover of £197.9k and 0.33x industry multiple (adjusted for size and gross margin).
s.j. long (builders & contractors) limitedEstimated Valuation
£30.1k
Pomanda estimates the enterprise value of S.J. LONG (BUILDERS & CONTRACTORS) LIMITED at £30.1k based on an EBITDA of £11.7k and a 2.57x industry multiple (adjusted for size and gross margin).
s.j. long (builders & contractors) limitedEstimated Valuation
£115.1k
Pomanda estimates the enterprise value of S.J. LONG (BUILDERS & CONTRACTORS) LIMITED at £115.1k based on Net Assets of £81.4k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.j. Long (builders & Contractors) LimitedOverview
S.j. Long (builders & Contractors) Limited is a live company located in coventry, CV3 6ER with a Companies House number of 01497424. It operates in the development of building projects sector, SIC Code 41100. Founded in May 1980, it's largest shareholder is
stephen john long
with a 50% stake. S.j. Long (builders & Contractors) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£197.9k with
declining
growth in recent years.
S.j. Long (builders & Contractors) Limited Health Check
Pomanda's financial health check has awarded S.J. Long (Builders & Contractors) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £197.9k, make it smaller than the average company (£2.2m)
£197.9k - S.j. Long (builders & Contractors) Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (6.8%)
-31% - S.j. Long (builders & Contractors) Limited
6.8% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (26.7%)
9.7% - S.j. Long (builders & Contractors) Limited
26.7% - Industry AVG
Profitability
an operating margin of 5.9% make it as profitable than the average company (7.3%)
5.9% - S.j. Long (builders & Contractors) Limited
7.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - S.j. Long (builders & Contractors) Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
£48.7k - S.j. Long (builders & Contractors) Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £66k, this is less efficient (£270.5k)
£66k - S.j. Long (builders & Contractors) Limited
£270.5k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (29 days)
97 days - S.j. Long (builders & Contractors) Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is close to average (32 days)
35 days - S.j. Long (builders & Contractors) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S.j. Long (builders & Contractors) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S.j. Long (builders & Contractors) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (72.8%)
44.9% - S.j. Long (builders & Contractors) Limited
72.8% - Industry AVG
S.J. LONG (BUILDERS & CONTRACTORS) LIMITED financials
EXPORT
S.J. Long (Builders & Contractors) Limited's latest turnover from May 2024 is estimated at £197.9 thousand and the company has net assets of £81.4 thousand. According to their latest financial statements, S.J. Long (Builders & Contractors) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
197,874
146,527
318,179
592,800
958,654
1,209,047
207,290
336,509
62,734
109,610
179,292
204,871
567,999
379,988
366,438
Other Income Or Grants
Cost Of Sales
178,619
132,336
286,821
539,773
862,372
1,079,654
184,423
296,615
55,407
97,423
159,178
182,499
513,106
342,504
328,820
Gross Profit
19,255
14,191
31,358
53,028
96,282
129,393
22,867
39,894
7,328
12,188
20,114
22,372
54,893
37,484
37,617
Admin Expenses
7,559
22,170
40,830
42,649
74,277
67,318
17,713
33,072
6,217
-12,148
78,194
21,420
50,201
36,798
-12,777
Operating Profit
11,696
-7,979
-9,472
10,379
22,005
62,075
5,154
6,822
1,111
24,336
-58,080
952
4,692
686
50,394
Interest Payable
Interest Receivable
39
108
31
218
218
1
1
1
Pre-Tax Profit
11,696
-7,979
-9,472
10,379
22,005
62,075
5,154
6,860
1,219
24,368
-57,862
1,170
4,693
688
50,394
Tax
-2,924
-1,972
-4,181
-11,794
-979
-1,303
-244
-4,873
-269
-1,126
-179
-14,110
Profit After Tax
8,772
-7,979
-9,472
8,407
17,824
50,281
4,175
5,557
975
19,494
-57,862
901
3,567
509
36,284
Dividends Paid
Retained Profit
8,772
-7,979
-9,472
8,407
17,824
50,281
4,175
5,557
975
19,494
-57,862
901
3,567
509
36,284
Employee Costs
146,088
140,022
133,065
172,784
172,294
169,510
125,883
164,686
41,586
39,208
36,868
36,179
35,603
34,395
33,575
Number Of Employees
3
3
3
4
4
4
3
4
1
1
1
1
1
1
1
EBITDA*
11,696
-7,979
-9,472
10,379
22,005
62,075
5,154
6,822
5,845
31,852
-46,985
14,000
14,409
11,567
64,998
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
92,921
42,976
3,510
3,939
5,251
7,002
9,336
12,448
14,200
18,093
30,290
39,145
29,150
32,643
43,814
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
92,921
42,976
3,510
3,939
5,251
7,002
9,336
12,448
14,200
18,093
30,290
39,145
29,150
32,643
43,814
Stock & work in progress
750
1,000
750
550
525
500
525
Trade Debtors
52,753
37,033
109,444
196,034
276,603
369,889
41,473
73,904
2,671
20,110
32,191
31,250
155,837
106,388
99,994
Group Debtors
Misc Debtors
2,202
1,794
4,247
2,238
2,175
2,001
Cash
31,027
12,169
295
86,788
295
295
295
misc current assets
1,724
2,254
total current assets
54,955
38,827
113,691
198,272
278,778
371,890
43,197
76,158
34,448
33,279
33,236
118,588
156,657
107,183
100,814
total assets
147,876
81,803
117,201
202,211
284,029
378,892
52,533
88,606
48,648
51,372
63,526
157,733
185,807
139,826
144,628
Bank overdraft
Bank loan
Trade Creditors
17,223
5,900
33,273
108,685
199,820
309,933
34,723
74,436
41,840
44,760
70,146
92,642
132,265
96,129
88,584
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
17,223
5,900
33,273
108,685
199,820
309,933
34,723
74,436
41,840
44,760
70,146
92,642
132,265
96,129
88,584
loans
hp & lease commitments
Accruals and Deferred Income
49,220
3,242
3,288
3,414
2,504
5,078
4,210
4,745
other liabilities
4,583
16,828
9,483
2,272
13,363
provisions
2,840
3,619
5,298
6,902
3,599
4,532
6,297
total long term liabilities
49,220
3,242
3,288
3,414
2,504
5,078
4,210
4,745
2,840
3,619
9,881
23,730
13,082
6,804
19,660
total liabilities
66,443
9,142
36,561
112,099
202,324
315,011
38,933
79,181
44,680
48,379
80,027
116,372
145,347
102,933
108,244
net assets
81,433
72,661
80,640
90,112
81,705
63,881
13,600
9,425
3,968
2,993
-16,501
41,361
40,460
36,893
36,384
total shareholders funds
81,433
72,661
80,640
90,112
81,705
63,881
13,600
9,425
3,968
2,993
-16,501
41,361
40,460
36,893
36,384
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
11,696
-7,979
-9,472
10,379
22,005
62,075
5,154
6,822
1,111
24,336
-58,080
952
4,692
686
50,394
Depreciation
4,734
7,516
11,095
13,048
9,717
10,881
14,604
Amortisation
Tax
-2,924
-1,972
-4,181
-11,794
-979
-1,303
-244
-4,873
-269
-1,126
-179
-14,110
Stock
-750
-250
250
200
25
25
-25
525
Debtors
16,128
-74,864
-84,581
-80,506
-93,112
330,417
-32,431
71,233
-17,439
-12,081
941
-124,587
49,449
6,394
99,994
Creditors
11,323
-27,373
-75,412
-91,135
-110,113
275,210
-39,713
32,596
-2,920
-25,386
-22,496
-39,623
36,136
7,545
88,584
Accruals and Deferred Income
45,978
-46
-126
910
-2,574
868
-535
4,745
Deferred Taxes & Provisions
-2,840
-779
-1,679
-1,604
3,303
-933
-1,765
6,297
Cash flow from operations
49,945
39,466
-429
-1,312
-1,751
-4,058
-3,642
-30,463
19,591
11,745
-72,226
101,973
-988
10,799
45,250
Investing Activities
capital expenditure
-49,945
-39,466
429
1,312
1,751
2,334
3,112
1,752
-841
4,681
-2,240
-23,043
-6,224
290
-58,418
Change in Investments
cash flow from investments
-49,945
-39,466
429
1,312
1,751
2,334
3,112
1,752
-841
4,681
-2,240
-23,043
-6,224
290
-58,418
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,583
-12,245
7,345
7,211
-11,091
13,363
share issue
-100
100
interest
39
108
31
218
218
1
1
1
cash flow from financing
-61
108
-4,552
-12,027
7,563
7,212
-11,090
13,464
cash and cash equivalents
cash
-31,027
18,858
11,874
-86,493
86,493
295
overdraft
change in cash
-31,027
18,858
11,874
-86,493
86,493
295
s.j. long (builders & contractors) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.j. long (builders & contractors) limited. Get real-time insights into s.j. long (builders & contractors) limited's credit score, group structure and payment trends.
S.j. Long (builders & Contractors) Limited Competitor Analysis
Perform a competitor analysis for s.j. long (builders & contractors) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.
s.j. long (builders & contractors) limited Ownership
S.J. LONG (BUILDERS & CONTRACTORS) LIMITED group structure
S.J. Long (Builders & Contractors) Limited has no subsidiary companies.
S.J. LONG (BUILDERS & CONTRACTORS) LIMITED Shareholders
The largest shareholders in S.J. Long (Builders & Contractors) Limited include Stephen John Long and Christopher Paul Long.
stephen john long
50%
christopher paul long
25%
sandra lesley long
25%
s.j. long (builders & contractors) limited directors
S.J. Long (Builders & Contractors) Limited currently has 2 directors.
The longest serving directors include
Mr Stephen Long (Jun 1991) and
Ms Sandra Long (Jun 1991).
highcroft house, 110 st martins road, coventry, CV3 6ER
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
s.j. long (builders & contractors) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to s.j. long (builders & contractors) limited. Currently there are 2 open charges and 1 have been satisfied in the past.
s.j. long (builders & contractors) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S.J. LONG (BUILDERS & CONTRACTORS) LIMITED. This can take several minutes, an email will notify you when this has completed.
s.j. long (builders & contractors) limitedCompanies House Filings - See Documents
