dnv services uk limited

Live MatureLargeRapid

dnv services uk limited Company Information

Share DNV SERVICES UK LIMITED

Company Number

01503799

Shareholders

dnv as

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

5th floor vivo building, 30 stamford street, london, SE1 9LQ

Website

dnv.com

dnv services uk limited Estimated Valuation

£118.6m

Pomanda estimates the enterprise value of DNV SERVICES UK LIMITED at £118.6m based on a Turnover of £77.7m and 1.53x industry multiple (adjusted for size and gross margin).

dnv services uk limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of DNV SERVICES UK LIMITED at £10.8m based on an EBITDA of £985.6k and a 10.97x industry multiple (adjusted for size and gross margin).

dnv services uk limited Estimated Valuation

£36.3m

Pomanda estimates the enterprise value of DNV SERVICES UK LIMITED at £36.3m based on Net Assets of £15.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dnv Services Uk Limited Overview

Dnv Services Uk Limited is a live company located in london, SE1 9LQ with a Companies House number of 01503799. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 1980, it's largest shareholder is dnv as with a 100% stake. Dnv Services Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £77.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dnv Services Uk Limited Health Check

Pomanda's financial health check has awarded Dnv Services Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £77.7m, make it larger than the average company (£2.9m)

£77.7m - Dnv Services Uk Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.2%)

32% - Dnv Services Uk Limited

7.2% - Industry AVG

production

Production

with a gross margin of 56.5%, this company has a lower cost of product (45%)

56.5% - Dnv Services Uk Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5.6%)

0.1% - Dnv Services Uk Limited

5.6% - Industry AVG

employees

Employees

with 481 employees, this is above the industry average (23)

481 - Dnv Services Uk Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £90.9k, the company has a higher pay structure (£53.5k)

£90.9k - Dnv Services Uk Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.5k, this is more efficient (£126.3k)

£161.5k - Dnv Services Uk Limited

£126.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (56 days)

76 days - Dnv Services Uk Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (31 days)

13 days - Dnv Services Uk Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dnv Services Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (25 weeks)

25 weeks - Dnv Services Uk Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a higher level of debt than the average (53.2%)

70.7% - Dnv Services Uk Limited

53.2% - Industry AVG

DNV SERVICES UK LIMITED financials

EXPORTms excel logo

Dnv Services Uk Limited's latest turnover from December 2023 is £77.7 million and the company has net assets of £15.8 million. According to their latest financial statements, Dnv Services Uk Limited has 481 employees and maintains cash reserves of £10.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover77,705,26958,852,01738,271,44433,847,12934,731,38332,379,00034,120,00029,670,00031,740,00034,969,00036,013,04234,338,93932,789,12832,158,94928,715,378
Other Income Or Grants
Cost Of Sales33,789,88527,225,63218,547,86213,781,17622,091,48821,378,00021,331,00019,898,00024,457,00023,050,00015,428,43315,366,77311,614,0639,989,6118,443,659
Gross Profit43,915,38431,626,38519,723,58220,065,95312,639,89511,001,00012,789,0009,772,0007,283,00011,919,00020,584,60918,972,16621,175,06522,169,33820,271,719
Admin Expenses43,869,04630,934,16620,218,49819,610,05412,439,66216,018,00016,190,00012,251,00014,762,00010,338,00018,299,06620,579,70321,803,51921,502,60118,955,510
Operating Profit46,338692,219-494,916455,899200,233-5,017,000-3,401,000-2,479,000-7,479,0001,581,0002,285,543-1,607,537-628,454666,7371,316,209
Interest Payable234,24065,81450,54572,473223,617242,000166,000116,00010,0002,0002,6003,8321,597,4981,600,6131,645
Interest Receivable623,374397,160589,273330,094193,06384,0001,00010,0004,00013,0008,38219,3171,993,5121,978,5937,474
Pre-Tax Profit-1,878,5285,173,56543,812713,520169,679-5,175,000-3,589,000-2,585,000-7,607,0001,540,0002,606,325-1,328,052-232,4401,846,0071,470,038
Tax-48,573428,209621,752-47,38079,6091,368,000-144,000988,000-2,000-114,000-38,090-20,316-65,634-23,711423,156
Profit After Tax-1,927,1015,601,774665,564666,140249,288-3,807,000-3,733,000-1,597,000-7,609,0001,426,0002,568,235-1,348,368-298,0741,822,2961,893,194
Dividends Paid
Retained Profit-1,927,1015,601,774665,564666,140249,288-3,807,000-3,733,000-1,597,000-7,609,0001,426,0002,568,235-1,348,368-298,0741,822,2961,893,194
Employee Costs43,729,30933,539,74122,893,23520,613,53120,252,46721,579,00019,211,00019,747,00021,984,00020,396,00018,399,70122,687,95719,492,31116,488,70514,320,837
Number Of Employees481386243234230239242224249246264280262228218
EBITDA*985,6441,528,538373,3761,253,4141,121,935-3,925,000-2,525,000-1,830,000-6,982,0001,745,0002,449,916-1,466,357-470,462699,7061,338,038

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,578,9702,702,1533,201,0323,738,9974,489,4995,727,0006,344,0004,865,0004,771,0001,338,000454,235372,187399,265101,81887,737
Intangible Assets44,77062,73922,7506,3439,27113,000
Investments & Other3,602,6091,926,6093,539,609419,6091,755,6093,124,0002,928,000
Debtors (Due After 1 year)1,537,4289,204,4939,026,2648,289,8298,139,2631,165,0001,162,000
Total Fixed Assets8,763,77713,895,99415,789,65512,454,77814,393,64210,029,00010,434,0004,865,0004,771,0001,338,000454,235372,187399,265101,81887,737
Stock & work in progress
Trade Debtors16,217,0659,986,2287,541,5724,785,5715,114,9279,252,0008,219,0004,415,0005,778,0008,286,0002,975,5414,639,0436,533,7155,484,4474,114,992
Group Debtors16,530,51110,677,4444,981,9124,909,4098,177,3718,765,00012,407,00013,384,0009,457,00013,021,00012,027,63512,325,06813,644,4175,750,2424,221,614
Misc Debtors1,811,5471,676,1752,016,4781,857,7952,746,0052,314,0002,852,0004,032,0002,472,000801,0001,918,3763,049,0382,136,5433,396,2372,158,271
Cash10,759,7672,448,8344,106,46111,004,9165,450,9031,406,0002,688,0004,343,218567,7871,719,5851,950,772
misc current assets
total current assets45,318,89024,788,68118,646,42322,557,69121,489,20620,331,00023,478,00021,831,00019,113,00024,796,00021,264,77020,013,14922,882,46216,350,51112,445,649
total assets54,082,66738,684,67534,436,07835,012,46935,882,84830,360,00033,912,00026,696,00023,884,00026,134,00021,719,00520,385,33623,281,72716,452,32912,533,386
Bank overdraft7,773,0008,599,0006,724,000940,262
Bank loan
Trade Creditors 1,204,133843,361407,2751,280,523613,403323,000653,000255,0001,068,000803,000769,365293,020513,796426,400179,980
Group/Directors Accounts3,350,4794,363,2812,648,7243,911,3505,764,5755,428,0007,695,00010,761,00011,849,0007,045,0005,159,1496,026,84017,097,5157,385,2466,422,477
other short term finances
hp & lease commitments
other current liabilities17,238,17010,040,45711,017,2549,664,9168,911,56111,042,0009,005,0004,310,0005,151,0005,121,0005,088,3924,939,3854,123,4814,167,6743,141,216
total current liabilities21,792,78215,247,09914,073,25314,856,78915,289,53924,566,00025,952,00022,050,00018,068,00012,969,00011,016,90612,199,50721,734,79211,979,3209,743,673
loans15,000,000
hp & lease commitments
Accruals and Deferred Income58,000168,000896,000833,296790,262
other liabilities
provisions1,461,9091,742,1492,326,6722,477,6912,489,6663,198,0001,665,0001,027,0001,027,000588,000
total long term liabilities16,461,9091,742,1492,326,6722,477,6912,489,6663,198,0001,665,0004,787,0003,871,0004,576,0001,668,2963,239,262923,00073,0002,710,000
total liabilities38,254,69116,989,24816,399,92517,334,48017,779,20527,764,00027,617,00026,837,00021,939,00017,545,00012,685,20215,438,76922,657,79212,052,32012,453,673
net assets15,827,97621,695,42718,036,15317,677,98918,103,6432,596,0006,295,000-141,0001,945,0008,589,0009,033,8034,946,567623,9354,400,00979,713
total shareholders funds15,827,97621,695,42718,036,15317,677,98918,103,6432,596,0006,295,000-141,0001,945,0008,589,0009,033,8034,946,567623,9354,400,00979,713
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit46,338692,219-494,916455,899200,233-5,017,000-3,401,000-2,479,000-7,479,0001,581,0002,285,543-1,607,537-628,454666,7371,316,209
Depreciation908,969784,044861,498797,515921,7021,092,000876,000649,000497,000164,000164,373141,180157,99232,96921,829
Amortisation30,33752,2756,794
Tax-48,573428,209621,752-47,38079,6091,368,000-144,000988,000-2,000-114,000-38,090-20,316-65,634-23,711423,156
Stock
Debtors4,552,2117,978,1143,723,622-4,334,9622,681,566-3,144,0002,809,0004,124,000-4,401,0005,186,448-3,091,597-2,301,5267,683,7494,136,04910,494,877
Creditors360,772436,086-873,248667,120290,403-330,000398,000-813,000265,00033,635476,345-220,77687,396246,420179,980
Accruals and Deferred Income7,197,713-976,7971,352,338753,355-2,130,4392,037,0004,637,000-951,000-698,00095,312192,0411,606,166-44,1931,026,4583,141,216
Deferred Taxes & Provisions-280,240-584,523-151,019-11,975-708,3341,533,000638,000439,000588,000
Cash flow from operations3,663,105-7,146,601-2,400,4236,949,496-4,028,3923,827,000195,000-6,730,000-2,577,000-2,838,5016,171,8092,200,243-8,176,642-2,187,176-5,412,487
Investing Activities
capital expenditure-1,798,154-377,429-346,734-44,085319,528-488,000-2,355,000-743,000-3,930,000-1,047,765-246,421-114,102-455,439-47,050-109,566
Change in Investments1,676,000-1,613,0003,120,000-1,336,000-1,368,391196,0002,928,000
cash flow from investments-3,474,1541,235,571-3,466,7341,291,9151,687,919-684,000-5,283,000-743,000-3,930,000-1,047,765-246,421-114,102-455,439-47,050-109,566
Financing Activities
Bank loans
Group/Directors Accounts-1,012,8021,714,557-1,262,626-1,853,225336,575-2,267,000-3,066,000-1,088,0004,804,0001,885,851-867,691-11,070,6759,712,269962,7696,422,477
Other Short Term Loans
Long term loans15,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,940,350-1,942,500-307,400-1,091,79415,258,355108,00010,169,000-489,000965,000-1,870,8031,519,0015,671,000-3,478,0002,498,000-1,813,481
interest389,134331,346538,728257,621-30,554-158,000-165,000-106,000-6,00011,0005,78215,485396,014377,9805,829
cash flow from financing10,435,982103,403-1,031,298-2,687,39815,564,376-2,317,0006,938,000-1,683,0005,763,00026,048657,092-5,384,1906,630,2833,838,7494,614,825
cash and cash equivalents
cash8,310,933-1,657,627-6,898,4555,554,0135,450,903-1,406,000-1,282,000-1,655,2184,343,218-567,787-1,151,798-231,1871,950,772
overdraft-7,773,000-826,0001,875,0006,724,000-940,262940,262
change in cash8,310,933-1,657,627-6,898,4555,554,01313,223,903826,000-1,875,000-8,130,000-1,282,000-1,655,2185,283,480-1,508,049-1,151,798-231,1871,950,772

dnv services uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dnv services uk limited. Get real-time insights into dnv services uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dnv Services Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dnv services uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

dnv services uk limited Ownership

DNV SERVICES UK LIMITED group structure

Dnv Services Uk Limited has 1 subsidiary company.

Ultimate parent company

STIFTELSEN DET NORSKE VERITAS

#0112999

DNV AS

#0146904

2 parents

DNV SERVICES UK LIMITED

01503799

1 subsidiary

DNV SERVICES UK LIMITED Shareholders

dnv as 100%

dnv services uk limited directors

Dnv Services Uk Limited currently has 4 directors. The longest serving directors include Mr Pradeep Vamadevan (Jan 2019) and Mr Keir Harman (Feb 2022).

officercountryagestartendrole
Mr Pradeep VamadevanEngland57 years Jan 2019- Director
Mr Keir HarmanEngland51 years Feb 2022- Director
Mr Robert StebbingsUnited Kingdom50 years Feb 2022- Director
Mr Kevin Hughes43 years Sep 2022- Director

P&L

December 2023

turnover

77.7m

+32%

operating profit

46.3k

-93%

gross margin

56.6%

+5.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.8m

-0.27%

total assets

54.1m

+0.4%

cash

10.8m

+3.39%

net assets

Total assets minus all liabilities

dnv services uk limited company details

company number

01503799

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 1980

age

45

incorporated

UK

ultimate parent company

STIFTELSEN DET NORSKE VERITAS

accounts

Full Accounts

last accounts submitted

December 2023

previous names

dnv gl limited (April 2021)

det norske veritas limited (October 2015)

See more

accountant

-

auditor

KPMG LLP

address

5th floor vivo building, 30 stamford street, london, SE1 9LQ

Bank

DEN NORSKE BANK

Legal Advisor

-

dnv services uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to dnv services uk limited. Currently there are 0 open charges and 6 have been satisfied in the past.

dnv services uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DNV SERVICES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

dnv services uk limited Companies House Filings - See Documents

datedescriptionview/download