largerose limited Company Information
Company Number
01516347
Website
-Registered Address
572 falmer road, woodingdean, brighton, east sussex, BN2 6NA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
cucciniello holdings limited 100%
largerose limited Estimated Valuation
Pomanda estimates the enterprise value of LARGEROSE LIMITED at £1.5m based on a Turnover of £771.9k and 1.99x industry multiple (adjusted for size and gross margin).
largerose limited Estimated Valuation
Pomanda estimates the enterprise value of LARGEROSE LIMITED at £0 based on an EBITDA of £-233 and a 5.89x industry multiple (adjusted for size and gross margin).
largerose limited Estimated Valuation
Pomanda estimates the enterprise value of LARGEROSE LIMITED at £1.4m based on Net Assets of £673.1k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Largerose Limited Overview
Largerose Limited is a live company located in brighton, BN2 6NA with a Companies House number of 01516347. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1980, it's largest shareholder is cucciniello holdings limited with a 100% stake. Largerose Limited is a mature, small sized company, Pomanda has estimated its turnover at £771.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Largerose Limited Health Check
Pomanda's financial health check has awarded Largerose Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £771.9k, make it smaller than the average company (£1.9m)
- Largerose Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.8%)
- Largerose Limited
5.8% - Industry AVG
Production
with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)
- Largerose Limited
58.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (20.6%)
- Largerose Limited
20.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (11)
5 - Largerose Limited
11 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Largerose Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £154.4k, this is equally as efficient (£154.4k)
- Largerose Limited
£154.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Largerose Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Largerose Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Largerose Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (21 weeks)
56 weeks - Largerose Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (59.7%)
15.5% - Largerose Limited
59.7% - Industry AVG
LARGEROSE LIMITED financials
Largerose Limited's latest turnover from March 2024 is estimated at £771.9 thousand and the company has net assets of £673.1 thousand. According to their latest financial statements, Largerose Limited has 5 employees and maintains cash reserves of £25.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 3 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 370,140 | 370,140 | 370,140 | 505,778 | 505,778 | 505,778 | 0 | 0 | 800,000 | 800,000 | 527,851 | 527,851 | 527,851 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 770,000 | 785,000 | 0 | 0 | 0 | 0 | 0 | 0 | 800,000 | 800,000 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 770,000 | 785,000 | 370,140 | 370,140 | 370,140 | 505,778 | 505,778 | 505,778 | 800,000 | 800,000 | 800,000 | 800,000 | 527,851 | 527,851 | 527,851 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 25,899 | 73,649 | 2,011,461 | 984,306 | 966,553 | 960,938 | 908,837 | 890,012 | 790,878 | 779,222 | 766,914 | 785,294 | 769,403 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,021 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,913 | 0 | 0 | 0 | 0 | 0 |
Cash | 25,122 | 24,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,984 | 0 | 2,155 | 4,496 | 821 | 9,199 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,143 | 25,072 | 25,899 | 73,649 | 2,011,461 | 984,306 | 966,553 | 960,938 | 908,837 | 901,909 | 790,878 | 781,377 | 771,410 | 786,115 | 778,602 |
total assets | 796,143 | 810,072 | 396,039 | 443,789 | 2,381,601 | 1,490,084 | 1,472,331 | 1,466,716 | 1,708,837 | 1,701,909 | 1,590,878 | 1,581,377 | 1,299,261 | 1,313,966 | 1,306,453 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 23,059 | 21,949 | 81,883 | 43,568 | 88,709 | 123,396 | 70,391 | 92,338 | 13,849 | 15,229 | 14,202 | 54,931 | 70,964 |
Group/Directors Accounts | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 22,926 | 22,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 23,084 | 22,772 | 23,059 | 21,949 | 81,883 | 43,568 | 88,709 | 123,396 | 70,391 | 92,338 | 13,849 | 15,229 | 14,202 | 54,931 | 70,964 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 16,934 | 44,834 | 76,337 | 126,146 | 151,826 | 178,085 | 207,921 | 235,823 | 238,168 |
provisions | 99,965 | 103,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 99,965 | 103,715 | 0 | 0 | 0 | 0 | 16,934 | 44,834 | 76,337 | 126,146 | 151,826 | 178,085 | 207,921 | 235,823 | 238,168 |
total liabilities | 123,049 | 126,487 | 23,059 | 21,949 | 81,883 | 43,568 | 105,643 | 168,230 | 146,728 | 218,484 | 165,675 | 193,314 | 222,123 | 290,754 | 309,132 |
net assets | 673,094 | 683,585 | 372,980 | 421,840 | 2,299,718 | 1,446,516 | 1,366,688 | 1,298,486 | 1,562,109 | 1,483,425 | 1,425,203 | 1,388,063 | 1,077,138 | 1,023,212 | 997,321 |
total shareholders funds | 673,094 | 683,585 | 372,980 | 421,840 | 2,299,718 | 1,446,516 | 1,366,688 | 1,298,486 | 1,562,109 | 1,483,425 | 1,425,203 | 1,388,063 | 1,077,138 | 1,023,212 | 997,321 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 646 | -25,524 | -47,750 | -1,937,812 | 1,027,155 | 17,753 | 5,615 | 52,101 | 16,912 | 101,047 | 11,656 | 12,308 | -18,380 | 785,294 | 769,403 |
Creditors | 0 | -23,059 | 1,110 | -59,934 | 38,315 | -45,141 | -34,687 | 53,005 | -21,947 | 78,489 | -1,380 | 1,027 | -40,729 | 54,931 | 70,964 |
Accruals and Deferred Income | 154 | 22,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,750 | 103,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -15,000 | 785,000 | 0 | 0 | 0 | 0 | 0 | -800,000 | 0 | 800,000 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -16,934 | -27,900 | -31,503 | -49,809 | -25,680 | -26,259 | -29,836 | -27,902 | 235,823 | 238,168 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 425 | 24,697 | 0 | 0 | 0 | 0 | 0 | 0 | -9,984 | 9,984 | -2,155 | -2,341 | 3,675 | 821 | 9,199 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 425 | 24,697 | 0 | 0 | 0 | 0 | 0 | 0 | -9,984 | 9,984 | -2,155 | -2,341 | 3,675 | 821 | 9,199 |
largerose limited Credit Report and Business Information
Largerose Limited Competitor Analysis
Perform a competitor analysis for largerose limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN2 area or any other competitors across 12 key performance metrics.
largerose limited Ownership
LARGEROSE LIMITED group structure
Largerose Limited has no subsidiary companies.
largerose limited directors
Largerose Limited currently has 4 directors. The longest serving directors include Mr Lorenzo Cucciniello (Sep 1991) and Ms Gina Cucciniello (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lorenzo Cucciniello | United Kingdom | 84 years | Sep 1991 | - | Director |
Ms Gina Cucciniello | Scotland | 38 years | Sep 2020 | - | Director |
Ms Gina Cucciniello | Scotland | 38 years | Sep 2020 | - | Director |
Mr Antonino Cucciniello | Scotland | 41 years | Sep 2020 | - | Director |
P&L
March 2024turnover
771.9k
0%
operating profit
-233.5
0%
gross margin
58.4%
+3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
673.1k
-0.02%
total assets
796.1k
-0.02%
cash
25.1k
+0.02%
net assets
Total assets minus all liabilities
largerose limited company details
company number
01516347
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
82990 - Other business support service activities n.e.c.
incorporation date
September 1980
age
44
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
572 falmer road, woodingdean, brighton, east sussex, BN2 6NA
accountant
SJF ACCOUNTANTS
auditor
-
largerose limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to largerose limited. Currently there are 4 open charges and 9 have been satisfied in the past.
largerose limited Companies House Filings - See Documents
date | description | view/download |
---|