pepsico holdings

pepsico holdings Company Information

Share PEPSICO HOLDINGS
Live 
Mature

Company Number

01516531

Industry

Other personal service activities n.e.c.

 

Shareholders

pepsico beverages (hong kong) limited

Group Structure

View All

Contact

Registered Address

450 south oak way, green park, reading, berkshire, RG2 6UW

pepsico holdings Estimated Valuation

£0

Pomanda estimates the enterprise value of PEPSICO HOLDINGS at £0 based on a Turnover of £0 and 0.73x industry multiple (adjusted for size and gross margin).

pepsico holdings Estimated Valuation

£0

Pomanda estimates the enterprise value of PEPSICO HOLDINGS at £0 based on an EBITDA of £0 and a 4.29x industry multiple (adjusted for size and gross margin).

pepsico holdings Estimated Valuation

£779.8m

Pomanda estimates the enterprise value of PEPSICO HOLDINGS at £779.8m based on Net Assets of £343.8m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pepsico Holdings Overview

Pepsico Holdings is a live company located in reading, RG2 6UW with a Companies House number of 01516531. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 1980, it's largest shareholder is pepsico beverages (hong kong) limited with a 100% stake. Pepsico Holdings is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pepsico Holdings Health Check

There is insufficient data available to calculate a health check for Pepsico Holdings. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

- - Pepsico Holdings

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pepsico Holdings

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)

- - Pepsico Holdings

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.8%, this is a higher level of debt than the average (47.8%)

- - Pepsico Holdings

- - Industry AVG

PEPSICO HOLDINGS financials

EXPORTms excel logo

Pepsico Holdings's latest turnover from December 2023 is 0 and the company has net assets of £343.8 million. According to their latest financial statements, we estimate that Pepsico Holdings has 1 employee and maintains cash reserves of £374 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover000000000000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000000000000
Admin Expenses000-26,080,488-99,367,939000000-10,000-52,766,0003,000937,000
Operating Profit00026,080,48899,367,93900000010,00052,766,000-3,000-937,000
Interest Payable10,547,00010,231,00010,382,00010,228,0002,461,000102,00099,000121,00079,00038,00035,00078,00023,821,00025,411,00030,628,000
Interest Receivable000000000000583,0001,339,0001,885,000
Pre-Tax Profit17,208,00066,032,00029,684,0005,772,00072,267,000-102,000-99,000-121,000-79,000-3,515,000-35,000-68,000646,898,000-24,075,000-29,680,000
Tax2,637,0003,181,0001,973,0001,424,000665,000176,00019,00024,00016,0008,0008,00017,0006,108,0006,723,0008,125,000
Profit After Tax19,845,00069,213,00031,657,0007,196,00072,932,00074,000-80,000-97,000-63,000-3,507,000-27,000-51,000653,006,000-17,352,000-21,555,000
Dividends Paid35,000,000105,000,00044,200,00020,000,00075,000,0000050,000,0000000000
Retained Profit-15,155,000-35,787,000-12,543,000-12,804,000-2,068,00074,000-80,000-50,097,000-63,000-3,507,000-27,000-51,000653,006,000-17,352,000-21,555,000
Employee Costs000000000000000
Number Of Employees111114411111143
EBITDA*00026,080,48899,367,93900000010,00052,766,000-3,000-937,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other749,752,000756,996,000785,733,000789,867,000793,867,000478,141,000478,141,000478,141,000478,141,000478,141,000478,146,000478,146,000478,146,000545,689,000545,689,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets749,752,000756,996,000785,733,000789,867,000793,867,000478,141,000478,141,000478,141,000478,141,000478,141,000478,146,000478,146,000478,146,000545,689,000545,689,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors2,056,0002,056,0002,057,0002,139,0002,304,000167,00024,00024,00016,00017,0004,0000000
Misc Debtors7,791,0005,154,0001,973,0001,943,000519,00019,00019,000008,0008,00017,00006,771,00033,930,000
Cash374,000374,0002,202,000177,00012,0007,314,000981,000945,000945,000945,00031,00031,000106,00000
misc current assets000000000000000
total current assets10,221,0007,584,0006,232,0004,259,0002,835,0007,500,0001,024,000969,000961,000970,00043,00048,000106,0006,771,00033,930,000
total assets759,973,000764,580,000791,965,000794,126,000796,702,000485,641,000479,165,000479,110,000479,102,000479,111,000478,189,000478,194,000478,252,000552,460,000579,619,000
Bank overdraft0000000000000126,333,000109,526,000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts416,161,00099,948,000101,044,000100,217,00099,389,00063,472,00057,070,00056,935,0006,830,0006,776,0002,347,0002,325,0002,321,000412,992,000438,386,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000011,00011,00011,000
total current liabilities416,161,00099,948,000101,044,000100,217,00099,389,00063,472,00057,070,00056,935,0006,830,0006,776,0002,347,0002,325,0002,332,000539,336,000547,923,000
loans0305,665,000296,167,000286,612,000277,212,00000000000275,610,000276,830,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0305,665,000296,167,000286,612,000277,212,00000000000275,610,000276,830,000
total liabilities416,161,000405,613,000397,211,000386,829,000376,601,00063,472,00057,070,00056,935,0006,830,0006,776,0002,347,0002,325,0002,332,000814,946,000824,753,000
net assets343,812,000358,967,000394,754,000407,297,000420,101,000422,169,000422,095,000422,175,000472,272,000472,335,000475,842,000475,869,000475,920,000-262,486,000-245,134,000
total shareholders funds343,812,000358,967,000394,754,000407,297,000420,101,000422,169,000422,095,000422,175,000472,272,000472,335,000475,842,000475,869,000475,920,000-262,486,000-245,134,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit00026,080,48899,367,93900000010,00052,766,000-3,000-937,000
Depreciation000000000000000
Amortisation000000000000000
Tax2,637,0003,181,0001,973,0001,424,000665,000176,00019,00024,00016,0008,0008,00017,0006,108,0006,723,0008,125,000
Stock000000000000000
Debtors2,637,0003,180,000-52,0001,259,0002,637,000143,00019,0008,000-9,00013,000-5,00017,000-6,771,000-27,159,00033,930,000
Creditors000000000000000
Accruals and Deferred Income00000000000-11,0000011,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations01,0002,025,00026,245,48897,395,93933,000016,00025,000-5,00013,000-1,00065,645,00033,879,000-26,731,000
Investing Activities
capital expenditure000000000000000
Change in Investments-7,244,000-28,737,000-4,134,000-4,000,000315,726,0000000-5,00000-67,543,0000545,689,000
cash flow from investments7,244,00028,737,0004,134,0004,000,000-315,726,00000005,0000067,543,0000-545,689,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts316,213,000-1,096,000827,000828,00035,917,0006,402,000135,00050,105,00054,0004,429,00022,0004,000-410,671,000-25,394,000438,386,000
Other Short Term Loans 000000000000000
Long term loans-305,665,0009,498,0009,555,0009,400,000277,212,0000000000-275,610,000-1,220,000276,830,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000085,400,0000-223,579,000
interest-10,547,000-10,231,000-10,382,000-10,228,000-2,461,000-102,000-99,000-121,000-79,000-38,000-35,000-78,000-23,238,000-24,072,000-28,743,000
cash flow from financing1,000-1,829,00000310,668,0006,300,00036,00049,984,000-25,0004,391,000-13,000-74,000-624,119,000-50,686,000462,894,000
cash and cash equivalents
cash0-1,828,0002,025,000165,000-7,302,0006,333,00036,00000914,0000-75,000106,00000
overdraft000000000000-126,333,00016,807,000109,526,000
change in cash0-1,828,0002,025,000165,000-7,302,0006,333,00036,00000914,0000-75,000126,439,000-16,807,000-109,526,000

pepsico holdings Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pepsico holdings. Get real-time insights into pepsico holdings's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pepsico Holdings Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pepsico holdings by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mature companies, companies in RG2 area or any other competitors across 12 key performance metrics.

pepsico holdings Ownership

PEPSICO HOLDINGS group structure

Pepsico Holdings has 3 subsidiary companies.

Ultimate parent company

PEPSICO INC

#0006568

PEPSICO BEVERAGES (HONG KONG) LIMITED

#0115205

2 parents

PEPSICO HOLDINGS

01516531

3 subsidiaries

PEPSICO HOLDINGS Shareholders

pepsico beverages (hong kong) limited 100%

pepsico holdings directors

Pepsico Holdings currently has 4 directors. The longest serving directors include Ms Joanne Averiss (Oct 1995) and Ms Victoria Evans (Feb 2019).

officercountryagestartendrole
Ms Joanne AverissEngland61 years Oct 1995- Director
Ms Victoria EvansEngland54 years Feb 2019- Director
Mr Samuel BarnesEngland42 years Feb 2023- Director
Mr Bunyamin Bayraktar43 years Apr 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

343.8m

-0.04%

total assets

760m

-0.01%

cash

374k

0%

net assets

Total assets minus all liabilities

pepsico holdings company details

company number

01516531

Type

Private unlimited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 1980

age

45

incorporated

UK

ultimate parent company

PEPSICO INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

450 south oak way, green park, reading, berkshire, RG2 6UW

Bank

HSBC BANK PLC

Legal Advisor

-

pepsico holdings Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pepsico holdings.

pepsico holdings Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEPSICO HOLDINGS. This can take several minutes, an email will notify you when this has completed.

pepsico holdings Companies House Filings - See Documents

datedescriptionview/download