fairview trading company limited Company Information
Company Number
01517871
Website
www.fairviewtrading.co.ukRegistered Address
brickworks trading estate, buckle street, honeybourne, evesham, worcestershire, WR11 8QE
Industry
Wholesale of wood, construction materials and sanitary equipment
Telephone
01386833001
Next Accounts Due
July 2025
Group Structure
View All
Directors
Stuart Bailey33 Years
Shareholders
stuart thomas bailey 80%
a.s. bailey 10%
View Allfairview trading company limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRVIEW TRADING COMPANY LIMITED at £347k based on a Turnover of £1.3m and 0.26x industry multiple (adjusted for size and gross margin).
fairview trading company limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRVIEW TRADING COMPANY LIMITED at £180.9k based on an EBITDA of £67.4k and a 2.69x industry multiple (adjusted for size and gross margin).
fairview trading company limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRVIEW TRADING COMPANY LIMITED at £1.7m based on Net Assets of £871.5k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairview Trading Company Limited Overview
Fairview Trading Company Limited is a live company located in honeybourne, evesham, WR11 8QE with a Companies House number of 01517871. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in September 1980, it's largest shareholder is stuart thomas bailey with a 80% stake. Fairview Trading Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fairview Trading Company Limited Health Check
Pomanda's financial health check has awarded Fairview Trading Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£19.6m)
- Fairview Trading Company Limited
£19.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.9%)
- Fairview Trading Company Limited
8.9% - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (23.8%)
- Fairview Trading Company Limited
23.8% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (4.4%)
- Fairview Trading Company Limited
4.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (40)
10 - Fairview Trading Company Limited
40 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Fairview Trading Company Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £131.2k, this is less efficient (£396.1k)
- Fairview Trading Company Limited
£396.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fairview Trading Company Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (36 days)
- Fairview Trading Company Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 84 days, this is more than average (59 days)
- Fairview Trading Company Limited
59 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (11 weeks)
161 weeks - Fairview Trading Company Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (49.3%)
15.3% - Fairview Trading Company Limited
49.3% - Industry AVG
FAIRVIEW TRADING COMPANY LIMITED financials
Fairview Trading Company Limited's latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £871.5 thousand. According to their latest financial statements, Fairview Trading Company Limited has 10 employees and maintains cash reserves of £489.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 10 | 10 | 11 | 9 | 8 | 8 | 6 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 169,771 | 184,655 | 214,852 | 237,942 | 145,841 | 164,968 | 165,724 | 188,265 | 137,547 | 54,332 | 57,873 | 58,377 | 75,722 | 104,063 | 78,541 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
Debtors (Due After 1 year) | 106,324 | 105,200 | 58,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 277,395 | 291,155 | 274,911 | 239,242 | 147,141 | 166,268 | 167,024 | 189,565 | 138,847 | 55,632 | 59,173 | 59,677 | 77,022 | 105,363 | 79,841 |
Stock & work in progress | 261,803 | 283,850 | 271,561 | 199,921 | 171,665 | 171,584 | 146,689 | 142,082 | 148,873 | 130,742 | 110,264 | 97,814 | 97,965 | 96,671 | 90,189 |
Trade Debtors | 0 | 0 | 0 | 63,433 | 67,169 | 60,908 | 8,861 | 36,129 | 45,477 | 41,618 | 50,461 | 53,998 | 37,952 | 34,129 | 45,533 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 3,590 | 10,419 | 2,271 | 2,199 | 12,666 | 1,979 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 489,484 | 424,446 | 470,171 | 358,846 | 182,637 | 200,124 | 206,929 | 143,130 | 50,844 | 48,282 | 101,258 | 138,163 | 131,496 | 99,325 | 111,131 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 751,287 | 708,296 | 741,732 | 625,790 | 431,890 | 434,887 | 364,678 | 334,007 | 247,173 | 220,642 | 261,983 | 289,975 | 267,413 | 230,125 | 246,853 |
total assets | 1,028,682 | 999,451 | 1,016,643 | 865,032 | 579,031 | 601,155 | 531,702 | 523,572 | 386,020 | 276,274 | 321,156 | 349,652 | 344,435 | 335,488 | 326,694 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 106,236 | 107,241 | 123,050 | 76,285 | 97,856 | 92,529 | 64,299 | 42,037 | 52,647 | 66,439 | 112,747 | 110,038 | 102,248 | 90,582 | 94,009 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 20,880 | 53,693 | 98,003 | 34,502 | 54,030 | 72,839 | 120,865 | 24,673 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 50,991 | 47,252 | 85,515 | 76,885 | 28,952 | 42,850 | 45,030 | 66,608 | 68,393 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 157,227 | 175,373 | 262,258 | 251,173 | 161,310 | 189,409 | 182,168 | 229,510 | 145,713 | 66,439 | 112,747 | 110,038 | 102,248 | 90,582 | 94,009 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 157,227 | 175,373 | 262,258 | 251,173 | 161,310 | 189,409 | 182,168 | 229,510 | 145,713 | 66,439 | 112,747 | 110,038 | 102,248 | 90,582 | 94,009 |
net assets | 871,455 | 824,078 | 754,385 | 613,859 | 417,721 | 411,746 | 349,534 | 294,062 | 240,307 | 209,835 | 208,409 | 239,614 | 242,187 | 244,906 | 232,685 |
total shareholders funds | 871,455 | 824,078 | 754,385 | 613,859 | 417,721 | 411,746 | 349,534 | 294,062 | 240,307 | 209,835 | 208,409 | 239,614 | 242,187 | 244,906 | 232,685 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 27,029 | 31,172 | 41,587 | 27,498 | 19,127 | 21,536 | 25,021 | 34,838 | 10,744 | 8,196 | 20,856 | 17,345 | 28,340 | 29,057 | 15,979 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -22,047 | 12,289 | 71,640 | 28,256 | 81 | 24,895 | 4,607 | -6,791 | 18,131 | 20,478 | 12,450 | -151 | 1,294 | 6,482 | 90,189 |
Debtors | 1,124 | 46,441 | -8,264 | -10,565 | 14,409 | 52,119 | -37,735 | 1,339 | 5,838 | -8,843 | -3,537 | 16,046 | 3,823 | -11,404 | 45,533 |
Creditors | -1,005 | -15,809 | 46,765 | -21,571 | 5,327 | 28,230 | 22,262 | -10,610 | -13,792 | -46,308 | 2,709 | 7,790 | 11,666 | -3,427 | 94,009 |
Accruals and Deferred Income | 3,739 | -38,263 | 8,630 | 47,933 | -13,898 | -2,180 | -21,578 | -1,785 | 68,393 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,300 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -20,880 | -32,813 | -44,310 | 63,501 | -19,528 | -18,809 | -48,026 | 96,192 | 24,673 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 65,038 | -45,725 | 111,325 | 176,209 | -17,487 | -6,805 | 63,799 | 92,286 | 2,562 | -52,976 | -36,905 | 6,667 | 32,171 | -11,806 | 111,131 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 65,038 | -45,725 | 111,325 | 176,209 | -17,487 | -6,805 | 63,799 | 92,286 | 2,562 | -52,976 | -36,905 | 6,667 | 32,171 | -11,806 | 111,131 |
fairview trading company limited Credit Report and Business Information
Fairview Trading Company Limited Competitor Analysis
Perform a competitor analysis for fairview trading company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WR11 area or any other competitors across 12 key performance metrics.
fairview trading company limited Ownership
FAIRVIEW TRADING COMPANY LIMITED group structure
Fairview Trading Company Limited has no subsidiary companies.
Ultimate parent company
FAIRVIEW TRADING COMPANY LIMITED
01517871
fairview trading company limited directors
Fairview Trading Company Limited currently has 1 director, Mr Stuart Bailey serving since May 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Bailey | 64 years | May 1991 | - | Director |
P&L
October 2023turnover
1.3m
+1%
operating profit
40.3k
0%
gross margin
13.8%
-20.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
871.5k
+0.06%
total assets
1m
+0.03%
cash
489.5k
+0.15%
net assets
Total assets minus all liabilities
fairview trading company limited company details
company number
01517871
Type
Private limited with Share Capital
industry
46730 - Wholesale of wood, construction materials and sanitary equipment
incorporation date
September 1980
age
44
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
brickworks trading estate, buckle street, honeybourne, evesham, worcestershire, WR11 8QE
Bank
-
Legal Advisor
-
fairview trading company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fairview trading company limited.
fairview trading company limited Companies House Filings - See Documents
date | description | view/download |
---|