arriva uk bus properties limited

Live Mature

arriva uk bus properties limited Company Information

Share ARRIVA UK BUS PROPERTIES LIMITED

Company Number

01520927

Directors

Alistair Hands

Marcos Hart

View All

Shareholders

arriva uk bus holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1 admiral way doxford, international business park, sunderland, tyne & wear, SR3 3XP

arriva uk bus properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARRIVA UK BUS PROPERTIES LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

arriva uk bus properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARRIVA UK BUS PROPERTIES LIMITED at £0 based on an EBITDA of £-31k and a 3.7x industry multiple (adjusted for size and gross margin).

arriva uk bus properties limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of ARRIVA UK BUS PROPERTIES LIMITED at £2m based on Net Assets of £1.4m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arriva Uk Bus Properties Limited Overview

Arriva Uk Bus Properties Limited is a live company located in sunderland, SR3 3XP with a Companies House number of 01520927. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1980, it's largest shareholder is arriva uk bus holdings limited with a 100% stake. Arriva Uk Bus Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arriva Uk Bus Properties Limited Health Check

Pomanda's financial health check has awarded Arriva Uk Bus Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

- - Arriva Uk Bus Properties Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arriva Uk Bus Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.3%, this is a lower level of debt than the average (73.5%)

- - Arriva Uk Bus Properties Limited

- - Industry AVG

ARRIVA UK BUS PROPERTIES LIMITED financials

EXPORTms excel logo

Arriva Uk Bus Properties Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Arriva Uk Bus Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,029,0009,911,0009,962,0009,916,0009,563,00010,230,00010,321,00010,457,000
Other Income Or Grants
Cost Of Sales3,490,2066,973,6377,094,7437,053,7676,855,9237,445,7177,514,391
Gross Profit1,538,7942,937,3632,867,2572,862,2332,707,0772,784,2832,806,609
Admin Expenses31,00086,00040,00025,00061,000-86,000-80,000-36,192,206-6,569,637-6,090,743-9,075,767-8,708,923-7,052,717-8,704,391-9,237,000
Operating Profit-31,000-86,000-40,000-25,000-61,00086,00080,00037,731,0009,507,0008,958,00011,938,00011,416,0009,837,00011,511,0009,237,000
Interest Payable6,00011,00032,000
Interest Receivable51,00010,0001,0006,0003,00050,000101,00014,00024,000112,000136,000366,000177,00029,000
Pre-Tax Profit20,000-76,000-40,000-30,000-66,00089,000130,00037,832,0009,521,0008,982,00012,050,00011,552,00010,203,00011,688,0008,488,000
Tax-7,00038,0007,00026,000-2,00048,000298,0007,547,000-400,000-1,811,000-2,297,000-2,403,000923,000-2,597,000-2,747,000
Profit After Tax13,000-38,000-33,000-4,000-68,000137,000428,00045,379,0009,121,0007,171,0009,753,0009,149,00011,126,0009,091,0005,741,000
Dividends Paid29,000,00060,000,00030,000,000
Retained Profit13,000-38,000-33,000-4,000-68,000137,000-28,572,000-14,621,0009,121,000-22,829,0009,753,0009,149,00011,126,0009,091,0005,741,000
Employee Costs
Number Of Employees11165453244433
EBITDA*-31,000-86,000-40,000-18,000-50,00086,000104,00039,741,00010,855,00010,371,00013,284,00012,683,00011,059,00012,731,00010,469,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets200,000200,000725,000374,00075,122,00077,891,00081,537,00081,332,00083,142,00080,799,00081,753,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)475,000568,000648,000750,000
Total Fixed Assets475,000568,000848,000950,000725,000374,00075,122,00077,891,00081,537,00081,332,00083,142,00080,799,00081,753,000
Stock & work in progress
Trade Debtors72,000268,0001,191,0002,147,000
Group Debtors1,529,0001,547,0001,253,0001,194,0001,122,0001,154,000401,00037,048,00011,403,0003,043,00034,367,00024,694,000310,000957,000250,000
Misc Debtors226,000224,000210,000183,000323,000136,00079,00027,000292,0001,171,00021,00038,00049,000
Cash13,876,0007,851,000
misc current assets714,0001,187,0001,633,000
total current assets1,529,0001,547,0001,479,0001,418,0001,332,0002,051,0001,911,00038,817,00011,554,0003,070,00034,927,00025,865,00015,398,00010,993,000299,000
total assets2,004,0002,115,0002,327,0002,368,0002,057,0002,051,0001,911,00039,191,00086,676,00080,961,000116,464,000107,197,00098,540,00091,792,00082,052,000
Bank overdraft291,000
Bank loan
Trade Creditors 132,00027,000
Group/Directors Accounts57,00078,00019,0008,172,00030,143,00031,237,00042,966,00043,209,00042,308,00044,403,00044,443,000
other short term finances
hp & lease commitments96,00094,00093,00091,000
other current liabilities35,00012,0006,0002,00078,000172,000150,000705,0002,231,0002,238,0003,120,0003,336,0006,152,0005,305,0004,296,000
total current liabilities131,000163,000177,00093,00078,000172,000169,0008,877,00032,374,00033,475,00046,086,00046,545,00048,460,00049,840,00049,057,000
loans
hp & lease commitments399,000495,000589,000685,000520,000
Accruals and Deferred Income1,460,0001,500,0001,500,000
other liabilities1,539,000
provisions77,00073,000139,000135,0007,907,0009,478,0001,524,0001,512,0001,628,0004,626,0004,760,000
total long term liabilities476,000568,000728,000820,000520,0009,367,00010,978,0003,024,0003,051,0001,628,0004,626,0004,760,000
total liabilities607,000731,000905,000913,000598,000172,000169,0008,877,00041,741,00044,453,00049,110,00049,596,00050,088,00054,466,00053,817,000
net assets1,397,0001,384,0001,422,0001,455,0001,459,0001,879,0001,742,00030,314,00044,935,00036,508,00067,354,00057,601,00048,452,00037,326,00028,235,000
total shareholders funds1,397,0001,384,0001,422,0001,455,0001,459,0001,879,0001,742,00030,314,00044,935,00036,508,00067,354,00057,601,00048,452,00037,326,00028,235,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-31,000-86,000-40,000-25,000-61,00086,00080,00037,731,0009,507,0008,958,00011,938,00011,416,0009,837,00011,511,0009,237,000
Depreciation7,00011,00024,0002,010,0001,348,0001,413,0001,346,0001,267,0001,222,0001,220,0001,232,000
Amortisation
Tax-7,00038,0007,00026,000-2,00048,000298,0007,547,000-400,000-1,811,000-2,297,000-2,403,000923,000-2,597,000-2,747,000
Stock
Debtors-111,000-12,000-41,000836,000-5,000613,000-36,460,00025,630,0008,484,000-31,857,0009,062,00024,343,000-1,620,0002,843,000299,000
Creditors-132,000105,00027,000
Accruals and Deferred Income23,0006,0004,000-76,000-94,00022,000-555,000-2,986,000-47,000-882,0001,284,000-2,816,000847,0001,009,0004,296,000
Deferred Taxes & Provisions4,000-66,0004,000135,000-7,907,000-1,571,0007,954,00012,000-116,000-2,998,000-134,0004,760,000
Cash flow from operations100,000-96,00016,000-769,000-141,000-457,00036,307,00010,765,000353,00047,489,0003,221,000-16,995,00011,319,0008,271,00016,506,000
Investing Activities
capital expenditure200,000518,000-736,000350,00072,738,0001,421,0002,233,000-1,551,000543,000-3,565,000-266,000-82,985,000
Change in Investments
cash flow from investments200,000518,000-736,000350,00072,738,0001,421,0002,233,000-1,551,000543,000-3,565,000-266,000-82,985,000
Financing Activities
Bank loans
Group/Directors Accounts-57,000-21,00078,000-19,000-8,153,000-21,971,000-1,094,000-11,729,000-243,000901,000-2,095,000-40,00044,443,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-94,000-93,000-94,000256,000520,000
other long term liabilities-1,539,0001,539,000
share issue-352,000-694,000-8,017,00022,494,000
interest51,00010,000-5,000-5,0003,00050,000101,00014,00024,000112,000136,000366,000177,000-3,000
cash flow from financing-100,000-104,000-16,000251,000163,000-16,000-8,103,000-21,870,000-1,774,000-19,722,000-1,670,0002,576,000-1,729,000137,00066,934,000
cash and cash equivalents
cash-13,876,0006,025,0007,851,000
overdraft-291,000291,000
change in cash-13,876,0006,025,0008,142,000-291,000

arriva uk bus properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arriva uk bus properties limited. Get real-time insights into arriva uk bus properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arriva Uk Bus Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arriva uk bus properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in SR3 area or any other competitors across 12 key performance metrics.

arriva uk bus properties limited Ownership

ARRIVA UK BUS PROPERTIES LIMITED group structure

Arriva Uk Bus Properties Limited has no subsidiary companies.

Ultimate parent company

ISQ GLOBAL FUND III GP LLC

#0156524

2 parents

ARRIVA UK BUS PROPERTIES LIMITED

01520927

ARRIVA UK BUS PROPERTIES LIMITED Shareholders

arriva uk bus holdings limited 100%

arriva uk bus properties limited directors

Arriva Uk Bus Properties Limited currently has 6 directors. The longest serving directors include Mr Alistair Hands (Jul 2018) and Mr Marcos Hart (Feb 2022).

officercountryagestartendrole
Mr Alistair Hands53 years Jul 2018- Director
Mr Marcos Hart54 years Feb 2022- Director
Mrs Alice HerringEngland49 years Jun 2022- Director
Mr Nigel Eggleton54 years Dec 2022- Director
Mr Jens Abromeit56 years Mar 2023- Director
Susan Barlow52 years Sep 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-31k

-64%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.01%

total assets

2m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

arriva uk bus properties limited company details

company number

01520927

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 1980

age

45

incorporated

UK

ultimate parent company

ISQ GLOBAL FUND III GP LLC

accounts

Small Company

last accounts submitted

December 2023

previous names

british bus (properties) limited (November 2017)

endless properties limited (February 1995)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1 admiral way doxford, international business park, sunderland, tyne & wear, SR3 3XP

Bank

-

Legal Advisor

-

arriva uk bus properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to arriva uk bus properties limited. Currently there are 1 open charges and 15 have been satisfied in the past.

arriva uk bus properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARRIVA UK BUS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

arriva uk bus properties limited Companies House Filings - See Documents

datedescriptionview/download