Blackrow Engineering Co. Limited

POWER SEARCH PRICING

SOLUTIONS

blackrow engineering co. limited Company Information

Company Number

01522249

Next Accounts

Apr 2026

Directors

Darren Broughton

Christopher Marfleet

View All

Shareholders

blackrow holdings limited

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

Registered Address

estate road no 7, south humberside ind estate, grimsby, north east lincolnshire, DN31 2TP

Website

www.blackrow.co.uk

blackrow engineering co. limited Estimated Valuation

£51.4m

Pomanda estimates the enterprise value of BLACKROW ENGINEERING CO. LIMITED at £51.4m based on a Turnover of £46m and 1.12x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blackrow Engineering Co. Limited is a live company located in grimsby, DN31 2TP with a Companies House number of 01522249. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in October 1980, it's largest shareholder is blackrow holdings limited with a 100% stake. Blackrow Engineering Co. Limited is a mature, large sized company, Pomanda has estimated its turnover at £46m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackrow Engineering Co. Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

1 Regular

4 Weak

Size

annual sales of £46m, make it larger than the average company (£11.6m)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (10.4%)

EXPORT

Blackrow Engineering Co. Limited's latest turnover from July 2024 is £46 million and the company has net assets of £18.4 million. According to their latest financial statements, Blackrow Engineering Co. Limited has 304 employees and maintains cash reserves of £324.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	46,046,315	48,212,255	32,112,131	21,188,450	20,278,144	26,100,388	16,030,267	13,906,133	15,444,190	15,444,190	10,812,486	12,752,883	9,296,513	10,289,807	10,385,038	8,307,256
Other Income Or Grants
Cost Of Sales	34,176,651	37,699,127	24,485,155	16,402,574	16,045,212	20,824,159	12,441,781	10,913,684	12,384,845	12,384,845	8,364,964	10,179,648	7,053,102	8,097,018	7,574,961	6,132,028
Gross Profit	11,869,664	10,513,128	7,626,976	4,785,876	4,232,932	5,276,229	3,588,486	2,992,449	3,059,345	3,059,345	2,447,522	2,573,235	2,243,411	2,192,789	2,810,077	2,175,228
Admin Expenses	7,322,869	5,564,464	4,087,923	3,149,960	3,309,574	2,838,992	2,353,011	2,022,878	2,118,728	2,118,728	1,753,833	1,999,953	1,587,990	2,346,469	2,403,092	1,990,228
Operating Profit	4,546,795	4,948,664	3,539,053	1,635,916	923,358	2,437,237	1,235,475	969,571	940,617	940,617	693,689	573,282	655,421	-153,680	406,985	185,000
Interest Payable	344,936	326,132	100,802	55,846	86,614	206,889	202,840	177,446	321,260	321,260	133,786	138,600	103,651	144,625	141,330	87,859
Interest Receivable	10,837	17,222	9,347	1,800												5
Pre-Tax Profit	4,217,297	4,645,167	3,422,734	1,485,539	686,477	2,135,266	1,032,635	792,125	-415,572	-415,572	559,903	434,682	551,770	-298,305	265,655	97,146
Tax	-363,644	-281,119	-129,272	-42,352	687,189	456,744	183,165	63,409	83,223	83,223	-102,413	-44,624	-132,673	58,098	-74,342	-24,722
Profit After Tax	3,853,653	4,364,048	3,293,462	1,443,187	1,373,666	2,592,010	1,215,800	855,534	-332,349	-332,349	457,490	390,058	419,097	-240,207	191,313	72,424
Dividends Paid	1,241,183	503,500	441,469	434,972	297,184	158,335	120,000	60,000						120,000	160,000
Retained Profit	2,612,470	3,860,548	2,851,993	1,008,215	1,076,482	2,433,675	1,095,800	795,534	-332,349	-332,349	457,490	390,058	419,097	-360,207	31,313	72,424
Employee Costs	19,463,220	18,005,125	12,299,468	8,887,363	9,180,875	9,131,349	6,102,100	4,989,095	5,860,288	3,560,153	3,555,123	3,971,096	2,959,405	4,726,182	4,234,862	3,662,537
Number Of Employees	304	312	252	168	171	161	128	121	112	112	112	118	119	124	120	119
EBITDA*	5,433,029	5,609,604	4,068,170	2,058,081	1,268,637	2,720,915	1,471,668	1,163,774	1,144,902	1,144,902	859,479	754,224	814,528	49,496	549,481	393,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	3,418,658	3,246,723	3,148,073	1,767,537	1,534,454	1,469,596	908,146	965,094	985,025	985,025	832,293	881,520	1,021,436	1,180,543	1,285,235	929,461
Intangible Assets
Investments & Other
Debtors (Due After 1 year)											2,507,824	2,306,723	2,132,373
Total Fixed Assets	3,418,658	3,246,723	3,148,073	1,767,537	1,534,454	1,469,596	908,146	965,094	985,025	985,025	3,340,117	3,188,243	3,153,809	1,180,543	1,285,235	929,461
Stock & work in progress	749,048	1,007,635	925,420	257,297	475,269	314,195	279,049	241,800	235,406	235,406	196,400	186,437	167,292	805,565	1,227,798	364,934
Trade Debtors	12,963,947	12,224,986	7,512,267	6,814,528	5,500,139	5,696,666	5,972,189	3,216,167	3,608,648	3,608,648	3,139,263	3,275,358	2,540,337	1,494,863	2,418,148	1,889,178
Group Debtors	15,957,212	12,548,789	6,157,570	6,275,113	5,994,577	5,719,761	3,693,212	3,337,808	3,161,106	3,161,106			1,862	1,981,681	1,455,762	1,265,762
Misc Debtors	541,835	519,114	3,755,587	548,314	825,848	1,548,357	982,096	1,690,884	849,898	849,898	164,492	91,919	115,788	102,014	66,592	31,963
Cash	324,825	155,241	1,409,574	991,343	1,318	122,761	191,998	4,765	3,539	3,539	121,871	9,219	42,497	84,495	3,598	5,793
misc current assets
total current assets	30,536,867	26,455,765	19,760,418	14,886,595	12,797,151	13,401,740	11,118,544	8,491,424	7,858,597	7,858,597	3,622,026	3,562,933	2,867,776	4,468,618	5,171,898	3,557,630
total assets	33,955,525	29,702,488	22,908,491	16,654,132	14,331,605	14,871,336	12,026,690	9,456,518	8,843,622	8,843,622	6,962,143	6,751,176	6,021,585	5,649,161	6,457,133	4,487,091
Bank overdraft					211,632	678,151	1,910,873	1,982,917	2,916,076	2,916,076	1,842,837	1,788,765	1,616,091	1,581,570	1,703,930	1,231,857
Bank loan	400,000	400,000	395,940	312,873	147,287	147,287
Trade Creditors	5,183,431	5,152,982	5,486,015	2,242,340	1,620,819	2,892,644	3,566,674	2,167,218	2,279,287	2,279,287	1,477,114	1,641,634	1,382,164	1,638,675	2,220,824	1,252,896
Group/Directors Accounts	1,678,482	253,631	184,380	145,069	256,567	303,871	279,422	149,163	303,127	303,127	138,287	4,133		180,819	10,000
other short term finances	4,000,618	3,971,728			348,604	299,791	164,573	588,014	196,363	196,363	116,286	122,521	39,326	39,326	37,599
hp & lease commitments	114,916	51,107	122,287	203,739	207,802	198,132	146,921	120,175	104,973	104,973	146,288	134,715	184,607	184,607	180,168	125,016
other current liabilities	2,049,430	1,748,740	2,202,516	1,704,719	1,640,171	1,280,405	1,148,608	674,592	442,750	442,750	550,227	638,584	656,188	435,502	271,081	326,190
total current liabilities	13,426,877	11,578,188	8,391,138	4,608,740	4,432,882	5,800,281	7,217,071	5,682,079	6,242,576	6,242,576	4,271,039	4,330,352	3,878,376	4,060,499	4,423,602	2,935,959
loans	1,133,333	1,533,333	2,111,601	2,572,861	1,399,957	1,552,635				181,886	295,004	415,887	399,558	98,931	138,257
hp & lease commitments	138,300	15,124	38,349	157,594	187,807	304,500	115,846	175,746	181,886		37,010	105,505	208,800	369,421	386,781	117,291
Accruals and Deferred Income
other liabilities
provisions	848,671	779,969	432,077	231,604	235,841	215,284	128,812	129,532	99,046	99,046	81,847	79,679	105,156	109,712	137,688	94,349
total long term liabilities	2,120,304	2,328,426	2,582,027	2,962,059	1,823,605	2,072,419	244,658	305,278	280,932	280,932	413,861	601,071	713,514	578,064	662,726	211,640
total liabilities	15,547,181	13,906,614	10,973,165	7,570,799	6,256,487	7,872,700	7,461,729	5,987,357	6,523,508	6,523,508	4,684,900	4,931,423	4,591,890	4,638,563	5,086,328	3,147,599
net assets	18,408,344	15,795,874	11,935,326	9,083,333	8,075,118	6,998,636	4,564,961	3,469,161	2,320,114	2,320,114	2,277,243	1,819,753	1,429,695	1,010,598	1,370,805	1,339,492
total shareholders funds	18,408,344	15,795,874	11,935,326	9,083,333	8,075,118	6,998,636	4,564,961	3,469,161	2,320,114	2,320,114	2,277,243	1,819,753	1,429,695	1,010,598	1,370,805	1,339,492

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	4,546,795	4,948,664	3,539,053	1,635,916	923,358	2,437,237	1,235,475	969,571	940,617	940,617	693,689	573,282	655,421	-153,680	406,985	185,000
Depreciation	886,234	660,940	529,117	422,165	345,279	283,678	236,193	194,203	204,285	204,285	165,790	180,942	159,107	203,176	142,496	198,221
Amortisation																10,000
Tax	-363,644	-281,119	-129,272	-42,352	687,189	456,744	183,165	63,409	83,223	83,223	-102,413	-44,624	-132,673	58,098	-74,342	-24,722
Stock	-258,587	82,215	668,123	-217,972	161,074	35,146	37,249	6,394		39,006	9,963	19,145	-638,273	-422,233	862,864	364,934
Debtors	4,170,105	7,867,465	3,787,469	1,317,391	-644,220	2,317,287	2,402,638	625,207		1,808,073	137,579	883,640	1,211,802	-361,944	753,599	3,186,903
Creditors	30,449	-333,033	3,243,675	621,521	-1,271,825	-674,030	1,399,456	-112,069		802,173	-164,520	259,470	-256,511	-582,149	967,928	1,252,896
Accruals and Deferred Income	300,690	-453,776	497,797	64,548	359,766	131,797	474,016	231,842		-107,477	-88,357	-17,604	220,686	164,421	-55,109	326,190
Deferred Taxes & Provisions	68,702	347,892	200,473	-4,237	20,557	86,472	-720	30,486		17,199	2,168	-25,477	-4,556	-27,976	43,339	94,349
Cash flow from operations	1,557,708	-3,060,112	3,425,251	1,598,142	1,547,470	369,465	1,087,698	745,841	1,228,125	92,941	358,815	23,204	67,945	446,067	-185,166	-1,509,903
Investing Activities
capital expenditure	-1,058,169	-759,590	-1,909,653	-655,248	-410,137	-845,128	-179,245	-174,272	-204,285	-357,017	-116,563	-41,026		-144,865	-31,565	-94,737
Change in Investments
cash flow from investments	-1,058,169	-759,590	-1,909,653	-655,248	-410,137	-845,128	-179,245	-174,272	-204,285	-357,017	-116,563	-41,026		-144,865	-31,565	-94,737
Financing Activities
Bank loans		4,060	83,067	165,586		147,287
Group/Directors Accounts	1,424,851	69,251	39,311	-111,498	-47,304	24,449	130,259	-153,964		164,840	134,154	4,133	-180,819	170,819	10,000
Other Short Term Loans	28,890	3,971,728		-348,604	48,813	135,218	-423,441	391,651		80,077	-6,235	83,195		1,727	37,599
Long term loans	-400,000	-578,268	-461,260	1,172,904	-152,678	1,552,635			-181,886	-113,118	-120,883	16,329	300,627	-39,326	138,257
Hire Purchase and Lease Commitments	186,985	-94,405	-200,697	-34,276	-107,023	239,865	-33,154	9,062	181,886	-78,325	-56,922	-153,187	-160,621	-12,921	324,642	242,307
other long term liabilities
share issue								353,513	332,349	375,220						1,267,068
interest	-334,099	-308,910	-91,455	-54,046	-86,614	-206,889	-202,840	-177,446	-321,260	-321,260	-133,786	-138,600	-103,651	-144,625	-141,330	-87,854
cash flow from financing	906,627	3,063,456	-631,034	790,066	-344,806	1,892,565	-529,176	422,816	11,089	107,434	-183,672	-188,130	-144,464	-24,326	369,168	1,421,521
cash and cash equivalents
cash	169,584	-1,254,333	418,231	990,025	-121,443	-69,237	187,233	1,226		-118,332	112,652	-33,278	-41,998	80,897	-2,195	5,793
overdraft				-211,632	-466,519	-1,232,722	-72,044	-933,159		1,073,239	54,072	172,674	34,521	-122,360	472,073	1,231,857
change in cash	169,584	-1,254,333	418,231	1,201,657	345,076	1,163,485	259,277	934,385		-1,191,571	58,580	-205,952	-76,519	203,257	-474,268	-1,226,064

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackrow engineering co. limited. Get real-time insights into blackrow engineering co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackrow engineering co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in DN31 area or any other competitors across 12 key performance metrics.

BLACKROW ENGINEERING CO. LIMITED group structure

Blackrow Engineering Co. Limited has no subsidiary companies.

Ultimate parent company

BLACKROW GROUP LIMITED

14850034

BLACKROW HOLDINGS LIMITED

04831222

2 parents

BLACKROW ENGINEERING CO. LIMITED

01522249

BLACKROW ENGINEERING CO. LIMITED Shareholders

blackrow holdings limited

100%

Blackrow Engineering Co. Limited currently has 9 directors. The longest serving directors include Mr Darren Broughton (Apr 1999) and Mr Christopher Marfleet (Jan 2010).

officer	country	age	start	end	role
Mr Darren Broughton	United Kingdom	63 years	Apr 1999	-	Director
Mr Christopher Marfleet	England	69 years	Jan 2010	-	Director
Mr Glenn Ritchie	United Kingdom	63 years	Jan 2010	-	Director
Mr Anthony Booker	United Kingdom	51 years	Jul 2017	-	Director
Mr Neil Ellis		70 years	Nov 2017	-	Director
Mr Gary Pexman	United Kingdom	38 years	Feb 2021	-	Director
Mr Callum Day	United Kingdom	38 years	Nov 2022	-	Director
Mr Nicholas Rands	United Kingdom	39 years	Nov 2022	-	Director
Mr Luke O'Brien	United Kingdom	36 years	Nov 2022	-	Director

P&L

July 2024

turnover

46m

-4%

operating profit

4.5m

-8%

gross margin

25.8%

+18.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

18.4m

+0.17%

total assets

34m

+0.14%

cash

324.8k

+1.09%

net assets

Total assets minus all liabilities

Similar Companies

eltherington industries limited

b.w.industries ltd

thurston group limited

thurston holdings limited

3.5

elland steel structures limited

company number

01522249

Type

Private limited with Share Capital

industry

28930 - Manufacture of machinery for food, beverage and tobacco processing

25110 - Manufacture of metal structures and parts of structures

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

October 1980

ultimate parent company

BLACKROW GROUP LIMITED

previous names

N/A

address

estate road no 7, south humberside ind estate, grimsby, north east lincolnshire, DN31 2TP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to blackrow engineering co. limited. Currently there are 2 open charges and 14 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKROW ENGINEERING CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

blackrow engineering co. limited Company Information

blackrow engineering co. limited Estimated Valuation

blackrow engineering co. limited Estimated Valuation

blackrow engineering co. limited Estimated Valuation

Blackrow Engineering Co. Limited Overview

Blackrow Engineering Co. Limited Health Check

BLACKROW ENGINEERING CO. LIMITED financials

blackrow engineering co. limited Credit Report and Business Information

Blackrow Engineering Co. Limited Competitor Analysis

blackrow engineering co. limited Ownership

blackrow engineering co. limited directors

blackrow engineering co. limited company details

blackrow engineering co. limited Charges & Mortgages

blackrow engineering co. limited Capital Raised & Share Issues BETA

blackrow engineering co. limited Companies House Filings - See Documents