beva investments limited

Live MatureSmallHigh

beva investments limited Company Information

Share BEVA INVESTMENTS LIMITED

Company Number

01523068

Shareholders

beva investments holdings ltd

william chadwick

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +3

Registered Address

chichester business centre, chichester street, rochdale, OL16 2AU

beva investments limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of BEVA INVESTMENTS LIMITED at £2.8m based on a Turnover of £1.5m and 1.9x industry multiple (adjusted for size and gross margin).

beva investments limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BEVA INVESTMENTS LIMITED at £1.9m based on an EBITDA of £376.7k and a 5.11x industry multiple (adjusted for size and gross margin).

beva investments limited Estimated Valuation

£33.6m

Pomanda estimates the enterprise value of BEVA INVESTMENTS LIMITED at £33.6m based on Net Assets of £18.9m and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beva Investments Limited Overview

Beva Investments Limited is a live company located in rochdale, OL16 2AU with a Companies House number of 01523068. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1980, it's largest shareholder is beva investments holdings ltd with a 100% stake. Beva Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beva Investments Limited Health Check

Pomanda's financial health check has awarded Beva Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£4.4m)

£1.5m - Beva Investments Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5%)

26% - Beva Investments Limited

5% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a comparable cost of product (50.8%)

50.8% - Beva Investments Limited

50.8% - Industry AVG

profitability

Profitability

an operating margin of 24% make it more profitable than the average company (16.1%)

24% - Beva Investments Limited

16.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (18)

10 - Beva Investments Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Beva Investments Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.5k, this is less efficient (£228.3k)

£145.5k - Beva Investments Limited

£228.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (36 days)

33 days - Beva Investments Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (36 days)

120 days - Beva Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beva Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (10 weeks)

161 weeks - Beva Investments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (66.2%)

23.8% - Beva Investments Limited

66.2% - Industry AVG

BEVA INVESTMENTS LIMITED financials

EXPORTms excel logo

Beva Investments Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £18.9 million. According to their latest financial statements, Beva Investments Limited has 10 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,454,54800722,906687,957764,8871,062,0141,010,9981,017,5663,269,9996,389,1784,608,4805,329,4835,277,9590
Other Income Or Grants000000000000000
Cost Of Sales716,29100364,240347,503381,353518,270493,401516,7011,758,3623,462,2362,484,1442,858,8022,820,8520
Gross Profit738,25700358,666340,453383,534543,744517,597500,8641,511,6372,926,9432,124,3362,470,6812,457,1070
Admin Expenses388,898-3,909,791-606,455-2,920,069-1,557,721-444,676-1,263,946-1,212,136-4,424,012-508,337-4,803,5167,780,0106,426,673696,603-21,396,911
Operating Profit349,3593,909,791606,4553,278,7351,898,174828,2101,807,6901,729,7334,924,8762,019,9747,730,459-5,655,674-3,955,9921,760,50421,396,911
Interest Payable569,812266,356172,570516,130589,150611,101568,300567,148654,5181,026,3721,555,3471,747,6391,825,3741,947,5631,008,079
Interest Receivable151,33912,7952972,55723,17723,1429,7412,5894,6532,0882,5062,9894,6664,0681,020
Pre-Tax Profit-69,1143,656,230434,1822,765,1631,332,201240,2511,249,1321,165,1744,275,011995,6906,177,618-7,400,324-5,776,700-182,99120,389,851
Tax0-591,152-38,469-525,381-253,118-45,648-237,335-233,035-855,002-209,095-1,420,852000-5,709,158
Profit After Tax-69,1143,065,078395,7132,239,7821,079,083194,6031,011,797932,1393,420,009786,5954,756,766-7,400,324-5,776,700-182,99114,680,693
Dividends Paid0380,00070,000000000000000
Retained Profit-69,1142,685,078325,7132,239,7821,079,083194,6031,011,797932,1393,420,009786,5954,756,766-7,400,324-5,776,700-182,99114,680,693
Employee Costs409,554393,346382,735299,685305,321297,222284,333283,412282,926607,0271,169,972852,073991,6261,070,8390
Number Of Employees10101088888818362732350
EBITDA*376,6853,932,502625,4293,303,8261,917,137852,4161,825,6141,747,4175,053,6913,238,54711,600,3882,481,8972,141,2181,807,53521,461,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets87,20874,18296,05985,61466,01084,97381,95577,81178,41318,480,90628,191,24929,769,19136,466,65346,027,00749,948,841
Intangible Assets000000000000000
Investments & Other16,059,32615,168,95512,139,79122,967,85219,645,01420,550,59318,987,28519,293,85219,132,6431,0021,0021,0021,0021,0021,002
Debtors (Due After 1 year)000000000000000
Total Fixed Assets16,146,53415,243,13712,235,85023,053,46619,711,02420,635,56619,069,24019,371,66319,211,05618,481,90828,192,25129,770,19336,467,65546,028,00949,949,843
Stock & work in progress000000000000000
Trade Debtors134,233124,65348,61633,51315,43628,60998,84075,56556,633527,3331,037,989749,247900,615866,4722,292,516
Group Debtors000000000000000
Misc Debtors5,662,3616,721,5136,692,017357,097242,956356,297294,815321,401399,56400000352
Cash2,913,2132,852,0753,396,0201,800,2763,314,5962,866,0333,305,153591,4321,479,568381,527453,836548,502647,2161,219,158407,908
misc current assets000000000000000
total current assets8,709,8079,698,24110,136,6532,190,8863,572,9883,250,9393,698,808988,3981,935,765908,8601,491,8251,297,7491,547,8312,085,6302,700,776
total assets24,856,34124,941,37822,372,50325,244,35223,284,01223,886,50522,768,04820,360,06121,146,82119,390,76829,684,07631,067,94238,015,48648,113,63952,650,619
Bank overdraft180,007180,007264,000276,000414,321350,512554,855553,860572,125486,909495,648713,391729,89185,333666,864
Bank loan000000000000000
Trade Creditors 236,815154,846185,656129,240120,760152,910199,235239,360257,645376,499743,012532,876595,635640,452600,050
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000000003,6496,60710,08910,71522,736
other current liabilities519,892502,734498,674788,171824,7722,188,497839,597390,080444,808000000
total current liabilities936,714837,587948,3301,193,4111,359,8532,691,9191,593,6871,183,3001,274,578863,4081,242,3091,252,8741,335,615736,5001,289,650
loans4,794,9854,974,9925,107,0008,059,4818,172,4818,518,9818,682,3597,695,0669,327,6959,752,28020,845,84625,801,94426,528,29328,821,84830,350,963
hp & lease commitments000000000003,64910,2565,7723,496
Accruals and Deferred Income000000000000000
other liabilities000003,01014,01015,50010,500001,170,3201,170,3201,170,3201,670,320
provisions191,511126,5480000000000000
total long term liabilities4,986,4965,101,5405,107,0008,059,4818,172,4818,521,9918,696,3697,710,5669,338,1959,752,28020,845,84626,975,91327,708,86929,997,94032,024,779
total liabilities5,923,2105,939,1276,055,3309,252,8929,532,33411,213,91010,290,0568,893,86610,612,77310,615,68822,088,15528,228,78729,044,48430,734,44033,314,429
net assets18,933,13119,002,25116,317,17315,991,46013,751,67812,672,59512,477,99211,466,19510,534,0488,775,0807,595,9212,839,1558,971,00217,379,19919,336,190
total shareholders funds18,933,13119,002,25116,317,17315,991,46013,751,67812,672,59512,477,99211,466,19510,534,0488,775,0807,595,9212,839,1558,971,00217,379,19919,336,190
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit349,3593,909,791606,4553,278,7351,898,174828,2101,807,6901,729,7334,924,8762,019,9747,730,459-5,655,674-3,955,9921,760,50421,396,911
Depreciation27,32622,71118,97425,09118,96324,20617,92417,684128,8151,218,5733,869,9298,137,5716,097,21047,03164,565
Amortisation000000000000000
Tax0-591,152-38,469-525,381-253,118-45,648-237,335-233,035-855,002-209,095-1,420,852000-5,709,158
Stock000000000000000
Debtors-1,049,572105,5336,350,023132,218-126,514-8,749-3,311-59,231-71,136-510,656288,742-151,36834,143-1,426,3962,292,868
Creditors81,969-30,81056,4168,480-32,150-46,325-40,125-18,285-118,854-366,513210,136-62,759-44,81740,402600,050
Accruals and Deferred Income17,1584,060-289,497-36,601-1,363,7251,348,900449,517-54,728444,808000000
Deferred Taxes & Provisions64,963126,5480000000000000
Cash flow from operations1,590,3473,335,615-5,996,1442,618,106394,6582,118,0922,000,9821,500,6004,595,7793,173,59510,100,9302,570,5062,062,2583,274,33314,059,500
Investing Activities
capital expenditure-40,352-834-29,419-44,6950-27,224-22,068-17,08218,273,6788,491,770-2,291,987-1,440,1093,463,1443,874,803-50,013,406
Change in Investments890,3713,029,164-10,828,0613,322,838-905,5791,563,308-306,567161,20919,131,641000001,002
cash flow from investments-930,723-3,029,99810,798,642-3,367,533905,579-1,590,532284,499-178,291-857,9638,491,770-2,291,987-1,440,1093,463,1443,874,803-50,014,408
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-180,007-132,008-2,952,481-113,000-346,500-163,378987,293-1,632,629-424,585-11,093,566-4,956,098-726,349-2,293,555-1,529,11530,350,963
Hire Purchase and Lease Commitments000000000-3,649-6,607-10,0893,858-9,74526,232
other long term liabilities0000-3,010-11,000-1,4905,00010,5000-1,170,32000-500,0001,670,320
share issue-60000008-1,661,041392,56401,268,477-2,631,497-1,774,0004,655,497
interest-418,473-253,561-172,273-513,573-565,973-587,959-558,559-564,559-649,865-1,024,284-1,552,841-1,744,650-1,820,708-1,943,495-1,007,059
cash flow from financing-598,486-385,569-3,124,754-626,573-915,483-762,337427,244-2,192,180-2,724,991-11,728,935-7,685,866-1,212,611-6,741,902-5,756,35535,695,953
cash and cash equivalents
cash61,138-543,9451,595,744-1,514,320448,563-439,1202,713,721-888,1361,098,041-72,309-94,666-98,714-571,942811,250407,908
overdraft0-83,993-12,000-138,32163,809-204,343995-18,26585,216-8,739-217,743-16,500644,558-581,531666,864
change in cash61,138-459,9521,607,744-1,375,999384,754-234,7772,712,726-869,8711,012,825-63,570123,077-82,214-1,216,5001,392,781-258,956

beva investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beva investments limited. Get real-time insights into beva investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beva Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beva investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in OL16 area or any other competitors across 12 key performance metrics.

beva investments limited Ownership

BEVA INVESTMENTS LIMITED group structure

Beva Investments Limited has 3 subsidiary companies.

BEVA INVESTMENTS LIMITED Shareholders

beva investments holdings ltd 100%
william chadwick 0%
helen chadwick 0%

beva investments limited directors

Beva Investments Limited currently has 2 directors. The longest serving directors include Mr Frederick Chadwick (May 1991) and Mr William Chadwick (Jul 2007).

officercountryagestartendrole
Mr Frederick Chadwick75 years May 1991- Director
Mr William Chadwick46 years Jul 2007- Director

P&L

December 2023

turnover

1.5m

0%

operating profit

349.4k

0%

gross margin

50.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.9m

0%

total assets

24.9m

0%

cash

2.9m

+0.02%

net assets

Total assets minus all liabilities

beva investments limited company details

company number

01523068

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

77320 - Renting and leasing of construction and civil engineering machinery and equipment

41100 - Development of building projects

incorporation date

October 1980

age

45

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

chichester business centre, chichester street, rochdale, OL16 2AU

Bank

-

Legal Advisor

-

beva investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 95 charges/mortgages relating to beva investments limited. Currently there are 8 open charges and 87 have been satisfied in the past.

beva investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEVA INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

beva investments limited Companies House Filings - See Documents

datedescriptionview/download