dunsley business services limited

2.5

dunsley business services limited Company Information

Share DUNSLEY BUSINESS SERVICES LIMITED
Live 
MatureSmallHealthy

Company Number

01526503

Website

-

Registered Address

dunsley manor, 48 dunsley road, kinver, stourbridge, west midlands, DY7 6LX

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter London32 Years

Judith London15 Years

View All

Shareholders

peter london 50%

judith anne london 48%

View All

dunsley business services limited Estimated Valuation

£274.6k

Pomanda estimates the enterprise value of DUNSLEY BUSINESS SERVICES LIMITED at £274.6k based on a Turnover of £897.2k and 0.31x industry multiple (adjusted for size and gross margin).

dunsley business services limited Estimated Valuation

£94k

Pomanda estimates the enterprise value of DUNSLEY BUSINESS SERVICES LIMITED at £94k based on an EBITDA of £41k and a 2.3x industry multiple (adjusted for size and gross margin).

dunsley business services limited Estimated Valuation

£191.7k

Pomanda estimates the enterprise value of DUNSLEY BUSINESS SERVICES LIMITED at £191.7k based on Net Assets of £146.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dunsley Business Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Dunsley Business Services Limited Overview

Dunsley Business Services Limited is a live company located in stourbridge, DY7 6LX with a Companies House number of 01526503. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1980, it's largest shareholder is peter london with a 50% stake. Dunsley Business Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £897.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dunsley Business Services Limited Health Check

Pomanda's financial health check has awarded Dunsley Business Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £897.2k, make it smaller than the average company (£2.1m)

£897.2k - Dunsley Business Services Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (2%)

11% - Dunsley Business Services Limited

2% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (25.7%)

9.2% - Dunsley Business Services Limited

25.7% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (8.8%)

4.6% - Dunsley Business Services Limited

8.8% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Dunsley Business Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Dunsley Business Services Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.4k, this is less efficient (£277.9k)

£179.4k - Dunsley Business Services Limited

£277.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (28 days)

111 days - Dunsley Business Services Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (31 days)

81 days - Dunsley Business Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dunsley Business Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dunsley Business Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.4%, this is a lower level of debt than the average (74.9%)

55.4% - Dunsley Business Services Limited

74.9% - Industry AVG

dunsley business services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dunsley business services limited. Get real-time insights into dunsley business services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dunsley Business Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dunsley business services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dunsley business services limited Ownership

DUNSLEY BUSINESS SERVICES LIMITED group structure

Dunsley Business Services Limited has no subsidiary companies.

Ultimate parent company

DUNSLEY BUSINESS SERVICES LIMITED

01526503

DUNSLEY BUSINESS SERVICES LIMITED Shareholders

peter london 50%
judith anne london 48.04%
bianca louise london 0.98%
charles louis london 0.98%

dunsley business services limited directors

Dunsley Business Services Limited currently has 5 directors. The longest serving directors include Mr Peter London (Dec 1991) and Mrs Judith London (Mar 2009).

officercountryagestartendrole
Mr Peter London73 years Dec 1991- Director
Mrs Judith London67 years Mar 2009- Director
Mr Charles LondonUnited Kingdom31 years Mar 2013- Director
Miss Bianca LondonUnited Kingdom34 years Nov 2016- Director
Mr Roger Street72 years Oct 2020- Director

DUNSLEY BUSINESS SERVICES LIMITED financials

EXPORTms excel logo

Dunsley Business Services Limited's latest turnover from March 2023 is estimated at £897.2 thousand and the company has net assets of £146.9 thousand. According to their latest financial statements, Dunsley Business Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover897,1511,955,591636,622660,815406,392567,114636,9251,492,020732,8062,119,857196,1065,248,7232,417,793682,759
Other Income Or Grants00000000000000
Cost Of Sales814,3591,786,478581,605595,926364,436506,578564,2471,323,539653,4701,890,276175,2674,734,7572,168,253614,563
Gross Profit82,792169,11355,01764,88841,95760,53772,678168,48179,336229,58120,839513,966249,54068,196
Admin Expenses41,825136,661-45,39362,64063,18576,73559,172146,046116,808226,68145,399466,818245,22423,362
Operating Profit40,96732,452100,4102,248-21,228-16,19813,50622,435-37,4722,900-24,56047,1484,31644,834
Interest Payable00000000000000
Interest Receivable0000001575452032434971,339883
Pre-Tax Profit40,96732,452100,4102,248-21,228-16,19813,52122,510-37,4273,103-24,31747,6455,65645,717
Tax-7,784-6,166-19,078-42700-2,704-4,5020-7140-12,388-1,584-12,801
Profit After Tax33,18326,28681,3321,821-21,228-16,19810,81718,008-37,4272,389-24,31735,2574,07232,916
Dividends Paid00000000000000
Retained Profit33,18326,28681,3321,821-21,228-16,19810,81718,008-37,4272,389-24,31735,2574,07232,916
Employee Costs235,516224,596174,763175,117173,260168,67041,171119,25376,262146,61435,656312,231168,48867,265
Number Of Employees55444413241952
EBITDA*40,96732,452100,4102,248-21,228-16,19813,50622,599-37,2252,900-24,56047,1484,31644,834

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets55,5302,4612,14177600032949300000
Intangible Assets00000000000000
Investments & Other00000000222220
Debtors (Due After 1 year)00000000000000
Total Fixed Assets55,5302,4612,14177600032949522220
Stock & work in progress00000000003,764000
Trade Debtors273,483606,566205,648166,42690,468150,147160,262342,563164,179525,02539,1941,191,437515,32540,887
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000011,89617,9317881,06616,197182,528353,192
misc current assets00000000000000
total current assets273,483606,566205,648166,42690,468150,147160,262354,459182,110525,103124,0241,207,634697,853394,079
total assets329,013609,027207,789167,20290,468150,147160,262354,788182,605525,105124,0261,207,636697,855394,079
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 182,102495,299120,347161,09286,179124,630118,547323,790169,615370,93675,9981,135,291660,767361,063
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities182,102495,299120,347161,09286,179124,630118,547323,790169,615370,93675,9981,135,291660,767361,063
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000103,7520000
provisions00000000000000
total long term liabilities000000000103,7520000
total liabilities182,102495,299120,347161,09286,179124,630118,547323,790169,615474,68875,9981,135,291660,767361,063
net assets146,911113,72887,4426,1104,28925,51741,71530,99812,99050,41748,02872,34537,08833,016
total shareholders funds146,911113,72887,4426,1104,28925,51741,71530,99812,99050,41748,02872,34537,08833,016
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit40,96732,452100,4102,248-21,228-16,19813,50622,435-37,4722,900-24,56047,1484,31644,834
Depreciation000000016424700000
Amortisation00000000000000
Tax-7,784-6,166-19,078-42700-2,704-4,5020-7140-12,388-1,584-12,801
Stock000000000-3,7643,764000
Debtors-333,083400,91839,22275,958-59,679-10,115-182,301178,384-360,846485,831-1,152,243676,112474,43840,887
Creditors-313,197374,952-40,74574,913-38,4516,083-205,243154,175-201,321294,938-1,059,293474,524299,704361,063
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations53,0693201,36577600-12,140-6,112122,300-184,94364,626-166,828-172,002352,209
Investing Activities
capital expenditure-53,069-320-1,365-776003290-74000000
Change in Investments0000000-2000020
cash flow from investments-53,069-320-1,365-776003292-740000-20
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-103,752103,7520000
share issue000000-100000000100
interest0000001575452032434971,339883
cash flow from financing000000-8575-103,707103,9552434971,339983
cash and cash equivalents
cash000000-11,896-6,03517,853-80,98864,869-166,331-170,664353,192
overdraft00000000000000
change in cash000000-11,896-6,03517,853-80,98864,869-166,331-170,664353,192

P&L

March 2023

turnover

897.2k

-54%

operating profit

41k

0%

gross margin

9.3%

+6.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

146.9k

+0.29%

total assets

329k

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

dunsley business services limited company details

company number

01526503

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1980

age

44

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

dunsley developments limited (February 2020)

ashby london benefit services limited (February 2004)

See more

incorporated

UK

address

dunsley manor, 48 dunsley road, kinver, stourbridge, west midlands, DY7 6LX

last accounts submitted

March 2023

dunsley business services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to dunsley business services limited. Currently there are 6 open charges and 4 have been satisfied in the past.

charges

dunsley business services limited Companies House Filings - See Documents

datedescriptionview/download