dunsley business services limited Company Information
Company Number
01526503
Website
-Registered Address
dunsley manor, 48 dunsley road, kinver, stourbridge, west midlands, DY7 6LX
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
peter london 50%
judith anne london 48%
View Alldunsley business services limited Estimated Valuation
Pomanda estimates the enterprise value of DUNSLEY BUSINESS SERVICES LIMITED at £274.6k based on a Turnover of £897.2k and 0.31x industry multiple (adjusted for size and gross margin).
dunsley business services limited Estimated Valuation
Pomanda estimates the enterprise value of DUNSLEY BUSINESS SERVICES LIMITED at £94k based on an EBITDA of £41k and a 2.3x industry multiple (adjusted for size and gross margin).
dunsley business services limited Estimated Valuation
Pomanda estimates the enterprise value of DUNSLEY BUSINESS SERVICES LIMITED at £191.7k based on Net Assets of £146.9k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dunsley Business Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Dunsley Business Services Limited Overview
Dunsley Business Services Limited is a live company located in stourbridge, DY7 6LX with a Companies House number of 01526503. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1980, it's largest shareholder is peter london with a 50% stake. Dunsley Business Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £897.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dunsley Business Services Limited Health Check
Pomanda's financial health check has awarded Dunsley Business Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £897.2k, make it smaller than the average company (£2.1m)
- Dunsley Business Services Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (2%)
- Dunsley Business Services Limited
2% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (25.7%)
- Dunsley Business Services Limited
25.7% - Industry AVG
Profitability
an operating margin of 4.6% make it less profitable than the average company (8.8%)
- Dunsley Business Services Limited
8.8% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Dunsley Business Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Dunsley Business Services Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £179.4k, this is less efficient (£277.9k)
- Dunsley Business Services Limited
£277.9k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (28 days)
- Dunsley Business Services Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (31 days)
- Dunsley Business Services Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dunsley Business Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dunsley Business Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.4%, this is a lower level of debt than the average (74.9%)
55.4% - Dunsley Business Services Limited
74.9% - Industry AVG
dunsley business services limited Credit Report and Business Information
Dunsley Business Services Limited Competitor Analysis
Perform a competitor analysis for dunsley business services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dunsley business services limited Ownership
DUNSLEY BUSINESS SERVICES LIMITED group structure
Dunsley Business Services Limited has no subsidiary companies.
Ultimate parent company
DUNSLEY BUSINESS SERVICES LIMITED
01526503
dunsley business services limited directors
Dunsley Business Services Limited currently has 5 directors. The longest serving directors include Mr Peter London (Dec 1991) and Mrs Judith London (Mar 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter London | 73 years | Dec 1991 | - | Director | |
Mrs Judith London | 67 years | Mar 2009 | - | Director | |
Mr Charles London | United Kingdom | 31 years | Mar 2013 | - | Director |
Miss Bianca London | United Kingdom | 34 years | Nov 2016 | - | Director |
Mr Roger Street | 72 years | Oct 2020 | - | Director |
DUNSLEY BUSINESS SERVICES LIMITED financials
Dunsley Business Services Limited's latest turnover from March 2023 is estimated at £897.2 thousand and the company has net assets of £146.9 thousand. According to their latest financial statements, Dunsley Business Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 4 | 4 | 4 | 4 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 55,530 | 2,461 | 2,141 | 776 | 0 | 0 | 0 | 329 | 493 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 55,530 | 2,461 | 2,141 | 776 | 0 | 0 | 0 | 329 | 495 | 2 | 2 | 2 | 2 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,764 | 0 | 0 | 0 |
Trade Debtors | 273,483 | 606,566 | 205,648 | 166,426 | 90,468 | 150,147 | 160,262 | 342,563 | 164,179 | 525,025 | 39,194 | 1,191,437 | 515,325 | 40,887 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,896 | 17,931 | 78 | 81,066 | 16,197 | 182,528 | 353,192 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 273,483 | 606,566 | 205,648 | 166,426 | 90,468 | 150,147 | 160,262 | 354,459 | 182,110 | 525,103 | 124,024 | 1,207,634 | 697,853 | 394,079 |
total assets | 329,013 | 609,027 | 207,789 | 167,202 | 90,468 | 150,147 | 160,262 | 354,788 | 182,605 | 525,105 | 124,026 | 1,207,636 | 697,855 | 394,079 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 182,102 | 495,299 | 120,347 | 161,092 | 86,179 | 124,630 | 118,547 | 323,790 | 169,615 | 370,936 | 75,998 | 1,135,291 | 660,767 | 361,063 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 182,102 | 495,299 | 120,347 | 161,092 | 86,179 | 124,630 | 118,547 | 323,790 | 169,615 | 370,936 | 75,998 | 1,135,291 | 660,767 | 361,063 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,752 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,752 | 0 | 0 | 0 | 0 |
total liabilities | 182,102 | 495,299 | 120,347 | 161,092 | 86,179 | 124,630 | 118,547 | 323,790 | 169,615 | 474,688 | 75,998 | 1,135,291 | 660,767 | 361,063 |
net assets | 146,911 | 113,728 | 87,442 | 6,110 | 4,289 | 25,517 | 41,715 | 30,998 | 12,990 | 50,417 | 48,028 | 72,345 | 37,088 | 33,016 |
total shareholders funds | 146,911 | 113,728 | 87,442 | 6,110 | 4,289 | 25,517 | 41,715 | 30,998 | 12,990 | 50,417 | 48,028 | 72,345 | 37,088 | 33,016 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 164 | 247 | 0 | 0 | 0 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,764 | 3,764 | 0 | 0 | 0 |
Debtors | -333,083 | 400,918 | 39,222 | 75,958 | -59,679 | -10,115 | -182,301 | 178,384 | -360,846 | 485,831 | -1,152,243 | 676,112 | 474,438 | 40,887 |
Creditors | -313,197 | 374,952 | -40,745 | 74,913 | -38,451 | 6,083 | -205,243 | 154,175 | -201,321 | 294,938 | -1,059,293 | 474,524 | 299,704 | 361,063 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 2 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103,752 | 103,752 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -11,896 | -6,035 | 17,853 | -80,988 | 64,869 | -166,331 | -170,664 | 353,192 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -11,896 | -6,035 | 17,853 | -80,988 | 64,869 | -166,331 | -170,664 | 353,192 |
P&L
March 2023turnover
897.2k
-54%
operating profit
41k
0%
gross margin
9.3%
+6.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
146.9k
+0.29%
total assets
329k
-0.46%
cash
0
0%
net assets
Total assets minus all liabilities
dunsley business services limited company details
company number
01526503
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 1980
age
44
accounts
Micro-Entity Accounts
ultimate parent company
previous names
dunsley developments limited (February 2020)
ashby london benefit services limited (February 2004)
See moreincorporated
UK
address
dunsley manor, 48 dunsley road, kinver, stourbridge, west midlands, DY7 6LX
last accounts submitted
March 2023
dunsley business services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to dunsley business services limited. Currently there are 6 open charges and 4 have been satisfied in the past.
dunsley business services limited Companies House Filings - See Documents
date | description | view/download |
---|