denbourne investments limited

denbourne investments limited Company Information

Share DENBOURNE INVESTMENTS LIMITED
Live 
MatureMicroDeclining

Company Number

01529360

Industry

Buying and selling of own real estate

 

Shareholders

keti neocleous

kyriacos neocleous

View All

Group Structure

View All

Contact

Registered Address

c/o michael filiou ltd, salisbury house, potters bar, hertfordshire, EN6 5AS

Website

-

denbourne investments limited Estimated Valuation

£540.7k

Pomanda estimates the enterprise value of DENBOURNE INVESTMENTS LIMITED at £540.7k based on a Turnover of £324.6k and 1.67x industry multiple (adjusted for size and gross margin).

denbourne investments limited Estimated Valuation

£712.5k

Pomanda estimates the enterprise value of DENBOURNE INVESTMENTS LIMITED at £712.5k based on an EBITDA of £170.8k and a 4.17x industry multiple (adjusted for size and gross margin).

denbourne investments limited Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of DENBOURNE INVESTMENTS LIMITED at £12.4m based on Net Assets of £8.7m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Denbourne Investments Limited Overview

Denbourne Investments Limited is a live company located in potters bar, EN6 5AS with a Companies House number of 01529360. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1980, it's largest shareholder is keti neocleous with a 41.7% stake. Denbourne Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £324.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Denbourne Investments Limited Health Check

Pomanda's financial health check has awarded Denbourne Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £324.6k, make it smaller than the average company (£896.6k)

£324.6k - Denbourne Investments Limited

£896.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (2.1%)

-41% - Denbourne Investments Limited

2.1% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (66.8%)

27% - Denbourne Investments Limited

66.8% - Industry AVG

profitability

Profitability

an operating margin of 52.1% make it more profitable than the average company (36%)

52.1% - Denbourne Investments Limited

36% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Denbourne Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Denbourne Investments Limited

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.2k, this is less efficient (£202.8k)

£81.2k - Denbourne Investments Limited

£202.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (26 days)

54 days - Denbourne Investments Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 661 days, this is slower than average (30 days)

661 days - Denbourne Investments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Denbourne Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is more cash available to meet short term requirements (8 weeks)

11 weeks - Denbourne Investments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (63.6%)

33.5% - Denbourne Investments Limited

63.6% - Industry AVG

DENBOURNE INVESTMENTS LIMITED financials

EXPORTms excel logo

Denbourne Investments Limited's latest turnover from March 2023 is estimated at £324.6 thousand and the company has net assets of £8.7 million. According to their latest financial statements, Denbourne Investments Limited has 4 employees and maintains cash reserves of £97.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover324,631365,253304,4021,551,9791,509,5301,053,2741,036,252155,6591,078,9041,098,640624,019392,557612,333611,883
Other Income Or Grants00000000000000
Cost Of Sales237,013270,775234,6251,220,8751,124,191787,062791,620115,738824,837867,800491,939308,926493,428501,831
Gross Profit87,61894,47869,777331,104385,339266,212244,63139,922254,067230,840132,08083,631118,905110,052
Admin Expenses-81,637-29,887-21,531363,513277,6595,413,209-6,180,202-328,76139,4383,264182,171-122,410-69,215-2,247,349
Operating Profit169,255124,36591,308-32,409107,680-5,146,9976,424,833368,683214,629227,576-50,091206,041188,1202,357,401
Interest Payable299,572197,279166,208130,29278,83635,61478,695121,37565,14832,08258,33876,15785,56344,865
Interest Receivable4,2798814054402,0221,8401,1891,56935734125015114170
Pre-Tax Profit-126,038-72,033-74,495-162,26130,865-5,180,7716,347,328248,878149,838195,835-108,180130,035102,6992,312,606
Tax0000-5,8640-1,269,465-49,775-31,466-45,0420-33,809-28,756-647,530
Profit After Tax-126,038-72,033-74,495-162,26125,001-5,180,7715,077,862199,102118,372150,793-108,18096,22673,9431,665,076
Dividends Paid00000000000000
Retained Profit-126,038-72,033-74,495-162,26125,001-5,180,7715,077,862199,102118,372150,793-108,18096,22673,9431,665,076
Employee Costs144,500182,059214,875155,251154,234139,862139,097150,46370,07771,27833,23132,76833,67265,939
Number Of Employees45644444221112
EBITDA*170,823126,77394,637-27,971110,837-5,142,7886,427,453375,404219,675232,805-44,711211,624189,2002,358,841

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,3535,9219,98413,3139,47112,6289,183,1889,089,4219,989,0399,994,0859,999,31410,004,6949,986,4146,776,649
Intangible Assets00000000000000
Investments & Other11,839,76811,817,50011,817,5009,216,6449,216,6449,216,64400000000
Debtors (Due After 1 year)1,036,1431,216,4391,229,40900000000000
Total Fixed Assets12,880,26413,039,86013,056,8939,229,9579,226,1159,229,2729,183,1889,089,4219,989,0399,994,0859,999,31410,004,6949,986,4146,776,649
Stock & work in progress00000000000000
Trade Debtors48,48171,08561,517569,565541,866350,451331,23912,459260,355210,899114,97155,721127,304141,519
Group Debtors00000000000000
Misc Debtors0000000291,213000000
Cash97,702103,657131,347678,849200,884338,358397,553553,87373,92168,80567,76932,06928,45427,887
misc current assets0000000313000000
total current assets146,183174,742192,8641,248,414742,750688,809728,792857,858334,276279,704182,74087,790155,758169,406
total assets13,026,44713,214,60213,249,75710,478,3719,968,8659,918,0819,911,9809,947,27910,323,31510,273,78910,182,05410,092,48410,142,1726,946,055
Bank overdraft00000000000000
Bank loan00000118,000101,000107,000000000
Trade Creditors 429,694397,358266,377399,115448,156285,077289,8970417,331685,883585,025599,007583,725544,182
Group/Directors Accounts00000001,533000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000000218,045000000
total current liabilities429,694397,358266,377399,115448,156403,077390,897326,578417,331685,883585,025599,007583,725544,182
loans2,922,6512,922,6512,922,6512,526,7791,745,090472,806404,0001,906,2291,721,392283,161703,9751,091,0461,252,2421,380,455
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities204,013298,465392,568505,463567,8611,859,4411,842,889428,000899,6392,138,1641,877,2661,278,4631,278,4631,278,463
provisions805,112805,112805,112448,710168,802168,80200000000
total long term liabilities3,931,7764,026,2284,120,3313,480,9522,481,7532,501,0492,246,8892,334,2292,621,0312,421,3252,581,2412,369,5092,530,7052,658,918
total liabilities4,361,4704,423,5864,386,7083,880,0672,929,9092,904,1262,637,7862,660,8073,038,3623,107,2083,166,2662,968,5163,114,4303,203,100
net assets8,664,9778,791,0168,863,0496,598,3047,038,9567,013,9557,274,1947,286,4727,284,9537,166,5817,015,7887,123,9687,027,7423,742,955
total shareholders funds8,664,9778,791,0168,863,0496,598,3047,038,9567,013,9557,274,1947,286,4727,284,9537,166,5817,015,7887,123,9687,027,7423,742,955
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit169,255124,36591,308-32,409107,680-5,146,9976,424,833368,683214,629227,576-50,091206,041188,1202,357,401
Depreciation1,5682,4083,3294,4383,1574,2092,6206,7215,0465,2295,3805,5831,0801,440
Amortisation00000000000000
Tax0000-5,8640-1,269,465-49,775-31,466-45,0420-33,809-28,756-647,530
Stock00000000000000
Debtors-202,900-3,402721,36127,699191,41519,21227,56743,31749,45695,92859,250-71,583-14,215141,519
Creditors32,336130,981-132,738-49,041163,079-4,820289,897-417,331-268,552100,858-13,98215,28239,543544,182
Accruals and Deferred Income000000-218,045218,045000000
Deferred Taxes & Provisions00356,402279,9080168,80200000000
Cash flow from operations406,059261,156-403,060175,19776,637-4,998,0185,202,27383,026-129,799192,693-117,943264,680214,2022,113,974
Investing Activities
capital expenditure01,6550-8,28009,166,351-96,387892,897000-23,863-3,210,845-6,778,089
Change in Investments22,26802,600,856009,216,64400000000
cash flow from investments-22,2681,655-2,600,856-8,2800-50,293-96,387892,897000-23,863-3,210,845-6,778,089
Financing Activities
Bank loans0000-118,00017,000-6,000107,000000000
Group/Directors Accounts000000-1,5331,533000000
Other Short Term Loans 00000000000000
Long term loans00395,872781,6891,272,28468,806-1,502,229184,8371,438,231-420,814-387,071-161,196-128,2131,380,455
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-94,452-94,103-112,895-62,398-1,291,58016,5521,414,889-471,639-1,238,525260,898598,803001,278,463
share issue-102,339,240-278,39104,920,532-5,090,140-197,58300003,210,8442,077,879
interest-295,293-196,398-165,803-129,852-76,814-33,774-77,506-119,806-64,791-31,741-58,088-76,006-85,422-44,795
cash flow from financing-389,746-290,5012,456,414311,048-214,1104,989,116-5,262,519-495,658134,915-191,657153,644-237,2022,997,2094,692,002
cash and cash equivalents
cash-5,955-27,690-547,502477,965-137,474-59,195-156,320479,9525,1161,03635,7003,61556727,887
overdraft00000000000000
change in cash-5,955-27,690-547,502477,965-137,474-59,195-156,320479,9525,1161,03635,7003,61556727,887

denbourne investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denbourne investments limited. Get real-time insights into denbourne investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Denbourne Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for denbourne investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN6 area or any other competitors across 12 key performance metrics.

denbourne investments limited Ownership

DENBOURNE INVESTMENTS LIMITED group structure

Denbourne Investments Limited has no subsidiary companies.

Ultimate parent company

DENBOURNE INVESTMENTS LIMITED

01529360

DENBOURNE INVESTMENTS LIMITED Shareholders

keti neocleous 41.69%
kyriacos neocleous 41.69%
john neocleous 2.42%
n neocleous trust 2.42%
angela neocleous 2.42%
alexander neocleous 2.42%
neo a4 trust 1.74%
neo a3 trust 1.74%
neo a2 trust 1.74%
neo a1 trust 1.74%

denbourne investments limited directors

Denbourne Investments Limited currently has 2 directors. The longest serving directors include Mr Kyriacos Neocleous (Nov 1991) and Miss Angela Neocleous (Apr 2022).

officercountryagestartendrole
Mr Kyriacos NeocleousEngland69 years Nov 1991- Director
Miss Angela NeocleousEngland45 years Apr 2022- Director

P&L

March 2023

turnover

324.6k

-11%

operating profit

169.3k

0%

gross margin

27%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

8.7m

-0.01%

total assets

13m

-0.01%

cash

97.7k

-0.06%

net assets

Total assets minus all liabilities

denbourne investments limited company details

company number

01529360

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 1980

age

44

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

MICHAEL FILIOU LTD

auditor

-

address

c/o michael filiou ltd, salisbury house, potters bar, hertfordshire, EN6 5AS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

denbourne investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to denbourne investments limited. Currently there are 7 open charges and 7 have been satisfied in the past.

charges

denbourne investments limited Companies House Filings - See Documents

datedescriptionview/download