denbourne investments limited Company Information
Company Number
01529360
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Shareholders
keti neocleous
kyriacos neocleous
View AllGroup Structure
View All
Contact
Registered Address
c/o michael filiou ltd, salisbury house, potters bar, hertfordshire, EN6 5AS
Website
-denbourne investments limited Estimated Valuation
Pomanda estimates the enterprise value of DENBOURNE INVESTMENTS LIMITED at £540.7k based on a Turnover of £324.6k and 1.67x industry multiple (adjusted for size and gross margin).
denbourne investments limited Estimated Valuation
Pomanda estimates the enterprise value of DENBOURNE INVESTMENTS LIMITED at £712.5k based on an EBITDA of £170.8k and a 4.17x industry multiple (adjusted for size and gross margin).
denbourne investments limited Estimated Valuation
Pomanda estimates the enterprise value of DENBOURNE INVESTMENTS LIMITED at £12.4m based on Net Assets of £8.7m and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Denbourne Investments Limited Overview
Denbourne Investments Limited is a live company located in potters bar, EN6 5AS with a Companies House number of 01529360. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1980, it's largest shareholder is keti neocleous with a 41.7% stake. Denbourne Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £324.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Denbourne Investments Limited Health Check
Pomanda's financial health check has awarded Denbourne Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £324.6k, make it smaller than the average company (£896.6k)
- Denbourne Investments Limited
£896.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (2.1%)
- Denbourne Investments Limited
2.1% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (66.8%)
- Denbourne Investments Limited
66.8% - Industry AVG
Profitability
an operating margin of 52.1% make it more profitable than the average company (36%)
- Denbourne Investments Limited
36% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Denbourne Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Denbourne Investments Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £81.2k, this is less efficient (£202.8k)
- Denbourne Investments Limited
£202.8k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (26 days)
- Denbourne Investments Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 661 days, this is slower than average (30 days)
- Denbourne Investments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Denbourne Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is more cash available to meet short term requirements (8 weeks)
11 weeks - Denbourne Investments Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (63.6%)
33.5% - Denbourne Investments Limited
63.6% - Industry AVG
DENBOURNE INVESTMENTS LIMITED financials
Denbourne Investments Limited's latest turnover from March 2023 is estimated at £324.6 thousand and the company has net assets of £8.7 million. According to their latest financial statements, Denbourne Investments Limited has 4 employees and maintains cash reserves of £97.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,353 | 5,921 | 9,984 | 13,313 | 9,471 | 12,628 | 9,183,188 | 9,089,421 | 9,989,039 | 9,994,085 | 9,999,314 | 10,004,694 | 9,986,414 | 6,776,649 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 11,839,768 | 11,817,500 | 11,817,500 | 9,216,644 | 9,216,644 | 9,216,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 1,036,143 | 1,216,439 | 1,229,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,880,264 | 13,039,860 | 13,056,893 | 9,229,957 | 9,226,115 | 9,229,272 | 9,183,188 | 9,089,421 | 9,989,039 | 9,994,085 | 9,999,314 | 10,004,694 | 9,986,414 | 6,776,649 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 48,481 | 71,085 | 61,517 | 569,565 | 541,866 | 350,451 | 331,239 | 12,459 | 260,355 | 210,899 | 114,971 | 55,721 | 127,304 | 141,519 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291,213 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 97,702 | 103,657 | 131,347 | 678,849 | 200,884 | 338,358 | 397,553 | 553,873 | 73,921 | 68,805 | 67,769 | 32,069 | 28,454 | 27,887 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 146,183 | 174,742 | 192,864 | 1,248,414 | 742,750 | 688,809 | 728,792 | 857,858 | 334,276 | 279,704 | 182,740 | 87,790 | 155,758 | 169,406 |
total assets | 13,026,447 | 13,214,602 | 13,249,757 | 10,478,371 | 9,968,865 | 9,918,081 | 9,911,980 | 9,947,279 | 10,323,315 | 10,273,789 | 10,182,054 | 10,092,484 | 10,142,172 | 6,946,055 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 118,000 | 101,000 | 107,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 429,694 | 397,358 | 266,377 | 399,115 | 448,156 | 285,077 | 289,897 | 0 | 417,331 | 685,883 | 585,025 | 599,007 | 583,725 | 544,182 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,533 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218,045 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 429,694 | 397,358 | 266,377 | 399,115 | 448,156 | 403,077 | 390,897 | 326,578 | 417,331 | 685,883 | 585,025 | 599,007 | 583,725 | 544,182 |
loans | 2,922,651 | 2,922,651 | 2,922,651 | 2,526,779 | 1,745,090 | 472,806 | 404,000 | 1,906,229 | 1,721,392 | 283,161 | 703,975 | 1,091,046 | 1,252,242 | 1,380,455 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 204,013 | 298,465 | 392,568 | 505,463 | 567,861 | 1,859,441 | 1,842,889 | 428,000 | 899,639 | 2,138,164 | 1,877,266 | 1,278,463 | 1,278,463 | 1,278,463 |
provisions | 805,112 | 805,112 | 805,112 | 448,710 | 168,802 | 168,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,931,776 | 4,026,228 | 4,120,331 | 3,480,952 | 2,481,753 | 2,501,049 | 2,246,889 | 2,334,229 | 2,621,031 | 2,421,325 | 2,581,241 | 2,369,509 | 2,530,705 | 2,658,918 |
total liabilities | 4,361,470 | 4,423,586 | 4,386,708 | 3,880,067 | 2,929,909 | 2,904,126 | 2,637,786 | 2,660,807 | 3,038,362 | 3,107,208 | 3,166,266 | 2,968,516 | 3,114,430 | 3,203,100 |
net assets | 8,664,977 | 8,791,016 | 8,863,049 | 6,598,304 | 7,038,956 | 7,013,955 | 7,274,194 | 7,286,472 | 7,284,953 | 7,166,581 | 7,015,788 | 7,123,968 | 7,027,742 | 3,742,955 |
total shareholders funds | 8,664,977 | 8,791,016 | 8,863,049 | 6,598,304 | 7,038,956 | 7,013,955 | 7,274,194 | 7,286,472 | 7,284,953 | 7,166,581 | 7,015,788 | 7,123,968 | 7,027,742 | 3,742,955 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,568 | 2,408 | 3,329 | 4,438 | 3,157 | 4,209 | 2,620 | 6,721 | 5,046 | 5,229 | 5,380 | 5,583 | 1,080 | 1,440 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -202,900 | -3,402 | 721,361 | 27,699 | 191,415 | 19,212 | 27,567 | 43,317 | 49,456 | 95,928 | 59,250 | -71,583 | -14,215 | 141,519 |
Creditors | 32,336 | 130,981 | -132,738 | -49,041 | 163,079 | -4,820 | 289,897 | -417,331 | -268,552 | 100,858 | -13,982 | 15,282 | 39,543 | 544,182 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -218,045 | 218,045 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 356,402 | 279,908 | 0 | 168,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 22,268 | 0 | 2,600,856 | 0 | 0 | 9,216,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | -118,000 | 17,000 | -6,000 | 107,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -1,533 | 1,533 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 395,872 | 781,689 | 1,272,284 | 68,806 | -1,502,229 | 184,837 | 1,438,231 | -420,814 | -387,071 | -161,196 | -128,213 | 1,380,455 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -94,452 | -94,103 | -112,895 | -62,398 | -1,291,580 | 16,552 | 1,414,889 | -471,639 | -1,238,525 | 260,898 | 598,803 | 0 | 0 | 1,278,463 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -5,955 | -27,690 | -547,502 | 477,965 | -137,474 | -59,195 | -156,320 | 479,952 | 5,116 | 1,036 | 35,700 | 3,615 | 567 | 27,887 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -5,955 | -27,690 | -547,502 | 477,965 | -137,474 | -59,195 | -156,320 | 479,952 | 5,116 | 1,036 | 35,700 | 3,615 | 567 | 27,887 |
denbourne investments limited Credit Report and Business Information
Denbourne Investments Limited Competitor Analysis
Perform a competitor analysis for denbourne investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN6 area or any other competitors across 12 key performance metrics.
denbourne investments limited Ownership
DENBOURNE INVESTMENTS LIMITED group structure
Denbourne Investments Limited has no subsidiary companies.
Ultimate parent company
DENBOURNE INVESTMENTS LIMITED
01529360
denbourne investments limited directors
Denbourne Investments Limited currently has 2 directors. The longest serving directors include Mr Kyriacos Neocleous (Nov 1991) and Miss Angela Neocleous (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kyriacos Neocleous | England | 69 years | Nov 1991 | - | Director |
Miss Angela Neocleous | England | 45 years | Apr 2022 | - | Director |
P&L
March 2023turnover
324.6k
-11%
operating profit
169.3k
0%
gross margin
27%
+4.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
8.7m
-0.01%
total assets
13m
-0.01%
cash
97.7k
-0.06%
net assets
Total assets minus all liabilities
denbourne investments limited company details
company number
01529360
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 1980
age
44
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
N/A
accountant
MICHAEL FILIOU LTD
auditor
-
address
c/o michael filiou ltd, salisbury house, potters bar, hertfordshire, EN6 5AS
Bank
BARCLAYS BANK PLC
Legal Advisor
-
denbourne investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to denbourne investments limited. Currently there are 7 open charges and 7 have been satisfied in the past.
denbourne investments limited Companies House Filings - See Documents
date | description | view/download |
---|