Fiera Real Estate Uk Limited

POWER SEARCH PRICING

SOLUTIONS

fiera real estate uk limited Company Information

Live

MatureMidHealthy

Company Number

01531949

Website

www.palmercapital.co.uk

Registered Address

third floor queensberry house, 3 old burlington street, london, W1S 3AE

Industry

Development of building projects

Telephone

02074095500

Next Accounts Due

September 2024

Group Structure

View All

Directors

Marc-Andre Desjardins2 Years

Charles Allen1 Years

View All

Shareholders

fiera properties (europe) limited 100%

fiera real estate uk limited Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of FIERA REAL ESTATE UK LIMITED at £16.7m based on Net Assets of £12.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fiera Real Estate Uk Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fiera Real Estate Uk Limited is a live company located in london, W1S 3AE with a Companies House number of 01531949. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1980, it's largest shareholder is fiera properties (europe) limited with a 100% stake. Fiera Real Estate Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fiera Real Estate Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

7 Strong

0 Regular

4 Weak

Size

annual sales of £5.4m, make it larger than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (1.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fiera real estate uk limited. Get real-time insights into fiera real estate uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fiera real estate uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FIERA REAL ESTATE UK LIMITED group structure

Fiera Real Estate Uk Limited has 42 subsidiary companies.

Ultimate parent company

FIERA REAL ESTATE INVESTMENTS LTD

#0124906

FIERA PROPERTIES (EUROPE) LIMITED

11733446

2 parents

FIERA REAL ESTATE UK LIMITED

01531949

42 subsidiaries

FREOF V (GP) LIMITED

12181224

FREOF IV (CO-INVESTMENT) LIMITED

10501716

BRUTON (MEMBER) LIMITED

10079810

FREOF IV (GP 2) LIMITED

10487179

FRELD (CO-INVESTMENT) LIMITED

13949816

FIERA REAL ESTATE INVESTORS UK LIMITED

04916155

PALMER CAPITAL (EBT) LIMITED

10516076

OPUS LAND NORTH (SKIPTON) LIMITED

08793126

PCDF III (CO-INVESTMENT) LIMITED

08956597

PALMER REAL ESTATE VALUE (GENERAL PARTNER) LIMITED

08538430

FIERA REAL ESTATE (ARCONA HOLDINGS) LIMITED

06289352

PALMER ACTIVE SECOND GENERAL PARTNERS LIMITED

05745718

WALBROOK LAND LIMITED

05906531

FREOF IV (GENERAL PARTNER) LLP

OC414748

OPUS LAND LIMITED

06647423

PALMER CAPITAL (CARRIED INTEREST) LLP

OC385281

FREOF V (CO-INVESTMENT) LIMITED

12206592

OPUS NORTH (TED PROJECT MANAGEMENT) LIMITED

09482687

OPUS LAND NORTH (UNION MILLS) LIMITED

09447738

FIERA REAL ESTATE DEBT STRATEGIES (EUROPE) LIMITED

12481920

OPUS LAND NORTH ( LLANDUDNO) LIMITED

08494492

FIERA REAL ESTATE DEBT STRATEGIES LIMITED

14587999

WALBROOK LAND (CLINK STREET PROJECT MANAGEMENT) LIMITED

09162303

FRELD (GP 2) LIMITED

13933083

FRELD (GENERAL PARTNER) LLP

OC441200

PCDF III (GENERAL PARTNER) LIMITED

08927114

ANGLE PROPERTY (CLINK STREET PROJECT MANAGEMENT) LIMITED

09409573

FREOF V (GENERAL PARTNER) LLP

OC428688

PALMER CAPITAL (PRS) LIMITED

11368623

OPUS LAND (FIRST CHOICE) LTD

09801186

WRENBRIDGE (BRACKMILLS) LIMITED

03372324

OPUS LAND (PIPUS) LIMITED

08321660

PALMER CAPITAL (CARRIED INTEREST NOMINEE) LIMITED

08538431

FREOF V (GP 2) LIMITED

12181221

FRELIF (GENERAL PARTNER) LIMITED

06851857

BRUTON (BRISTOL FS PROJECT MANAGEMENT) LLP

OC422885

FREOF IV (GP) LIMITED

10487236

HARLEX PROPERTY LIMITED

10846641

FRELD (GP) LIMITED

13933031

OPUS LAND NORTH (ARMLEY) LIMITED

08793067

BRUTON ASSET MANAGEMENT LIMITED

05777017

OPUS LAND NORTH (COCKERMOUTH) LIMITED

08794017

FIERA REAL ESTATE UK LIMITED Shareholders

fiera properties (europe) limited

100%

Fiera Real Estate Uk Limited currently has 4 directors. The longest serving directors include Mr Marc-Andre Desjardins (Mar 2022) and Mr Charles Allen (Aug 2022).

officer	country	age	start	end	role
Mr Marc-Andre Desjardins	Canada	46 years	Mar 2022	-	Director
Mr Charles Allen	United Kingdom	42 years	Aug 2022	-	Director
Mr Paul Budovitch	United Kingdom	45 years	Jun 2023	-	Director
Mr Rehan Talib	United Kingdom	49 years	Jun 2023	-	Director

EXPORT

Fiera Real Estate Uk Limited's latest turnover from December 2022 is £5.4 million and the company has net assets of £12.8 million. According to their latest financial statements, Fiera Real Estate Uk Limited has 46 employees and maintains cash reserves of £4.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,445,343	11,615,291	5,193,729	4,549,295	5,831,602	7,849,212	6,710,216	6,196,136	6,658,956	7,517,268	3,825,266	3,288,201	71,507,099	78,452,098
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	500,756	276,969	0	96,468	264,454	1,912,306	1,885,261	2,473,999	1,344,273	1,553,186	1,100,181	1,501,016	50,626,402	55,834,623
Gross Profit	4,944,587	11,338,322	5,193,729	4,452,827	5,567,148	5,936,906	4,824,955	3,722,137	5,314,683	5,964,082	2,725,085	1,787,185	20,880,697	22,617,475
Admin Expenses	9,236,351	8,982,633	6,695,949	5,307,904	6,558,758	617,078	5,115,316	2,301,577	6,312,235	4,823,832	3,258,519	2,344,142	21,093,353	18,511,793
Operating Profit	-4,291,764	2,355,689	-1,502,220	-855,077	-991,610	5,319,828	-290,361	1,420,560	-997,552	1,140,250	-533,434	-556,957	-212,656	4,105,682
Interest Payable	160,544	0	2,987	2,433	873	1,170	1,638	20,857	57,205	72,346	71,688	24,200	0	0
Interest Receivable	476,348	10,814	256,243	132,109	110,512	39,295	27,655	288,586	172,578	201,115	114,047	1,240	13,137	6,407
Pre-Tax Profit	6,029,118	10,578,967	4,993,690	3,645,481	5,720,585	4,910,821	1,448,866	4,241,798	7,062,988	4,032,716	1,294,507	335,184	-199,519	4,112,089
Tax	-1,162,249	-1,680,361	-770,450	-381,699	-1,227,618	-585,871	-133,265	-675,784	-1,300,318	631,752	-255,497	3,974	0	-1,151,385
Profit After Tax	4,866,869	8,898,606	4,223,240	3,263,782	4,492,967	4,324,950	1,315,601	3,566,014	5,762,670	4,664,468	1,039,010	339,158	-199,519	2,960,704
Dividends Paid	18,506,369	1,952,545	11,422,500	5,000,000	1,762,889	0	3,403,113	1,875,000	1,304,638	580,152	512,000	455,148	0	0
Retained Profit	-13,639,500	6,946,061	-7,199,260	-1,736,218	2,730,078	4,320,954	-2,081,398	1,662,036	4,485,557	4,084,316	527,010	-115,990	-199,519	2,960,704
Employee Costs	3,743,092	3,731,828	2,119,339	1,693,443	2,126,553	3,916,740	3,399,760	3,778,195	3,395,586	2,712,362	3,168,814	1,581,648	11,288,669	12,208,652
Number Of Employees	46	35	33	34	30	26	27	25	24	35	55	24	335	363
EBITDA*	-4,197,231	2,571,288	-1,360,357	-818,091	-957,854	5,347,729	-257,483	1,452,770	-886,700	1,184,698	-481,931	-526,420	-173,421	4,198,025

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	11,585,522	11,325,584	7,437,036	8,425,076	9,603,803	13,079,015	127,279	160,158	74,983	48,874	97,431	82,531	103,276	115,381
Intangible Assets	0	0	138,170	0	0	0	0	0	0	79,920	86,068	0	0	0
Investments & Other	10,966,378	10,810,005	6,796,178	7,850,042	9,495,049	0	12,679,559	14,704,891	14,815,713	17,132,850	6,297,849	1,603,211	502,414	675,926
Debtors (Due After 1 year)	151,423	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	11,585,522	11,325,584	7,575,206	8,425,076	9,603,803	0	12,806,838	14,865,049	14,890,696	17,261,644	6,481,348	1,685,742	605,690	791,307
Stock & work in progress	0	0	0	0	0	0	189,315	110,098	0	0	0	0	0	0
Trade Debtors	730,268	4,257,567	487,076	690,226	531,456	482,061	421,092	550,736	466,003	314,639	817,062	115,019	9,603,553	9,676,612
Group Debtors	2,334,091	6,316,271	8,343,992	9,669,463	494,196	1,639,935	1,932,840	1,071,521	1,161,090	1,846,568	0	0	0	0
Misc Debtors	1,906,964	5,902,471	2,648,478	1,484,317	1,987,483	3,508,869	2,812,349	4,606,323	1,952,028	1,325,494	3,938,354	9,436,561	0	0
Cash	4,323,746	5,744,466	3,526,374	10,656,437	19,982,720	0	5,873,338	3,881,655	7,871,295	8,616,103	10,874,649	3,922,560	2,691,832	2,562,853
misc current assets	0	0	0	0	0	0	0	0	0	0	0	123	0	0
total current assets	9,295,069	22,220,775	15,456,880	22,500,443	23,135,259	17,365,386	11,228,934	10,220,333	11,450,416	12,102,804	15,630,065	13,474,263	12,295,385	12,239,465
total assets	20,880,591	33,546,359	23,032,086	30,925,519	32,739,062	17,365,386	24,035,772	25,085,382	26,341,112	29,364,448	22,111,413	15,160,005	12,901,075	13,030,772
Bank overdraft	0	0	0	0	0	0	0	0	0	0	988,002	688,001	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	456,235	273,684	111,633	221,257	259,678	428,358	255,457	383,940	543,543	239,040	336,654	265,124	3,739,890	4,670,068
Group/Directors Accounts	0	0	0	0	0	0	13,809	8,013	125,000	445,667	764,598	2,950,695	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	28,500	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	5,996,834	5,152,040	2,904,160	3,803,788	3,694,831	8,006,063	2,372,283	3,380,229	2,891,361	2,080,239	6,901,166	2,035,612	0	0
total current liabilities	6,453,069	5,425,724	3,044,293	4,025,045	3,954,509	4,503,534	2,641,549	3,772,182	3,559,904	2,764,946	8,990,420	5,939,432	3,739,890	4,670,068
loans	0	0	3,560	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	1,780	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	387,073	363,941	329,123	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	3,193,678	3,300,904	901,082	136,340	1,199,540	947,444	548,036	890,608	3,850,701	3,061,795	3,061,795	0	0	0
total long term liabilities	1,596,839	1,650,452	452,321	68,170	599,770	0	548,036	890,608	4,237,774	3,425,736	3,390,918	0	0	0
total liabilities	8,049,908	7,076,176	3,496,614	4,093,215	4,554,279	4,503,534	3,189,585	4,662,790	7,797,678	6,190,682	12,381,338	5,939,432	3,739,890	4,670,068
net assets	12,830,683	26,470,183	19,446,134	26,832,304	28,184,783	12,861,852	20,846,187	20,421,139	18,543,434	23,173,766	9,730,049	9,220,572	9,161,185	8,360,704
total shareholders funds	12,830,683	26,470,183	19,446,134	26,832,304	28,184,783	25,467,145	20,846,187	20,421,139	18,543,434	23,173,766	9,730,049	9,220,572	9,161,185	8,360,704

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-4,291,764	2,355,689	-1,502,220	-855,077	-991,610	5,319,828	-290,361	1,420,560	-997,552	1,140,250	-533,434	-556,957	-212,656	4,105,682
Depreciation	94,533	114,274	114,229	36,986	33,756	27,901	32,878	32,210	30,932	38,300	45,355	30,537	39,235	92,343
Amortisation	0	101,325	27,634	0	0	0	0	0	79,920	6,148	6,148	0	0	0
Tax	-1,162,249	-1,680,361	-770,450	-381,699	-1,227,618	-585,871	-133,265	-675,784	-1,300,318	631,752	-255,497	3,974	0	-1,151,385
Stock	0	0	0	0	0	-189,315	79,217	110,098	0	0	0	0	0	0
Debtors	-11,353,563	4,996,763	-364,460	11,844,006	3,013,135	-5,166,281	-1,062,299	2,649,459	92,420	-1,268,715	-4,796,164	-51,973	-73,059	9,676,612
Creditors	182,551	162,051	-109,624	-207,101	-168,680	172,901	-128,483	-159,603	304,503	-97,614	71,530	-3,474,766	-930,178	4,670,068
Accruals and Deferred Income	844,794	2,247,880	-899,628	-4,202,275	-4,311,232	5,633,780	-1,007,946	101,795	834,254	-4,786,109	5,194,677	2,035,612	0	0
Deferred Taxes & Provisions	-107,226	2,399,822	764,742	-811,104	252,096	399,408	-342,572	-2,960,093	788,906	0	3,061,795	0	0	0
Cash flow from operations	6,914,202	703,917	-2,010,857	-18,264,276	-9,426,423	16,323,543	-886,667	-5,000,472	-351,775	-1,798,558	12,386,738	-1,909,627	-1,030,540	-1,959,904
Investing Activities
capital expenditure	-354,471	-3,965,977	708,007	4,616,953	3,441,456	-12,979,637	6,217,434	-485,539	-1,655,466	-875,599	-227,766	-1,279,056	-27,130	-207,724
Change in Investments	156,373	4,013,827	-1,053,864	7,850,042	9,495,049	-12,679,559	-2,025,332	-110,822	-2,317,137	10,835,001	4,694,638	1,100,797	-173,512	675,926
cash flow from investments	-510,844	-7,979,804	1,761,871	-3,233,089	-6,053,593	-300,078	8,242,766	-374,717	661,671	-11,710,600	-4,922,404	-2,379,853	146,382	-883,650
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-13,809	5,796	-116,987	-320,667	-318,931	-2,186,097	2,950,695	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-3,560	3,560	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-30,280	30,280	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	77,988	-186,910	3,101,377	-12,440	300,004	2,506,446	215,669	-9,115,889	9,359,401	-17,533	175,377	1,000,000	5,400,000
interest	315,804	10,814	253,256	129,676	109,639	38,125	26,017	267,729	115,373	128,769	42,359	-22,960	13,137	6,407
cash flow from financing	315,804	54,962	100,186	3,231,053	97,199	324,320	2,538,259	366,411	-9,321,183	9,169,239	-2,161,271	3,103,112	1,013,137	5,406,407
cash and cash equivalents
cash	-1,420,720	2,218,092	-7,130,063	10,656,437	19,982,720	-5,873,338	1,991,683	-3,989,640	-744,808	-2,258,546	6,952,089	1,230,728	128,979	2,562,853
overdraft	0	0	0	0	0	0	0	0	0	-988,002	300,001	688,001	0	0
change in cash	-1,420,720	2,218,092	-7,130,063	10,656,437	19,982,720	-5,873,338	1,991,683	-3,989,640	-744,808	-1,270,544	6,652,088	542,727	128,979	2,562,853

P&L

December 2022

turnover

5.4m

-53%

operating profit

-4.3m

-282%

gross margin

90.9%

-6.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

12.8m

-0.52%

total assets

20.9m

-0.38%

cash

4.3m

-0.25%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

elanprime limited

ubs uk properties limited

artesian road limited

delph properties manchester 1 ltd

mount anvil (development management) limited

2.5

company number

01531949

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 1980

age

accounts

Group

ultimate parent company

FIERA REAL ESTATE INVESTMENTS LTD

previous names

palmer capital partners limited (January 2020)

tewin estate and land co. limited (September 2001)

incorporated

address

third floor queensberry house, 3 old burlington street, london, W1S 3AE

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to fiera real estate uk limited. Currently there are 1 open charges and 19 have been satisfied in the past.

fiera real estate uk limited Company Information

fiera real estate uk limited Estimated Valuation

fiera real estate uk limited Estimated Valuation

fiera real estate uk limited Estimated Valuation

Fiera Real Estate Uk Limited AI Business Plan

Fiera Real Estate Uk Limited Overview

Fiera Real Estate Uk Limited Health Check

fiera real estate uk limited Credit Report and Business Information

Fiera Real Estate Uk Limited Competitor Analysis

fiera real estate uk limited Ownership

fiera real estate uk limited directors

FIERA REAL ESTATE UK LIMITED financials

fiera real estate uk limited company details

fiera real estate uk limited Charges & Mortgages

fiera real estate uk limited Companies House Filings - See Documents