salamander (engineering) limited
salamander (engineering) limited Company Information
Company Number
01533831
Next Accounts
Sep 2025
Shareholders
davra ltd
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
unit 7 plantation road, burscough industrial estate, ormskirk, L40 8JT
salamander (engineering) limited Estimated Valuation
Pomanda estimates the enterprise value of SALAMANDER (ENGINEERING) LIMITED at £1.8m based on a Turnover of £1.6m and 1.13x industry multiple (adjusted for size and gross margin).
salamander (engineering) limited Estimated Valuation
Pomanda estimates the enterprise value of SALAMANDER (ENGINEERING) LIMITED at £7.7m based on an EBITDA of £1m and a 7.56x industry multiple (adjusted for size and gross margin).
salamander (engineering) limited Estimated Valuation
Pomanda estimates the enterprise value of SALAMANDER (ENGINEERING) LIMITED at £4.7m based on Net Assets of £2.2m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salamander (engineering) Limited Overview
Salamander (engineering) Limited is a live company located in ormskirk, L40 8JT with a Companies House number of 01533831. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in December 1980, it's largest shareholder is davra ltd with a 100% stake. Salamander (engineering) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Salamander (engineering) Limited Health Check
Pomanda's financial health check has awarded Salamander (Engineering) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£14.1m)
£1.6m - Salamander (engineering) Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.4%)
-1% - Salamander (engineering) Limited
6.4% - Industry AVG
Production
with a gross margin of 72.3%, this company has a lower cost of product (30.2%)
72.3% - Salamander (engineering) Limited
30.2% - Industry AVG
Profitability
an operating margin of 63.4% make it more profitable than the average company (6.4%)
63.4% - Salamander (engineering) Limited
6.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (70)
5 - Salamander (engineering) Limited
70 - Industry AVG
Pay Structure
on an average salary of £3.6k, the company has a lower pay structure (£42.8k)
£3.6k - Salamander (engineering) Limited
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £319.9k, this is more efficient (£185.8k)
£319.9k - Salamander (engineering) Limited
£185.8k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (53 days)
53 days - Salamander (engineering) Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (40 days)
48 days - Salamander (engineering) Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 200 days, this is more than average (68 days)
200 days - Salamander (engineering) Limited
68 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 459 weeks, this is more cash available to meet short term requirements (12 weeks)
459 weeks - Salamander (engineering) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (47.7%)
5.8% - Salamander (engineering) Limited
47.7% - Industry AVG
SALAMANDER (ENGINEERING) LIMITED financials
Salamander (Engineering) Limited's latest turnover from December 2023 is £1.6 million and the company has net assets of £2.2 million. According to their latest financial statements, Salamander (Engineering) Limited has 5 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,599,476 | 1,556,844 | 1,153,737 | 1,143,993 | 1,635,872 | 1,680,077 | 1,622,311 | 1,290,893 | 995,113 | 978,964 | 1,347,690 | 1,965,076 | 2,159,270 | 1,746,244 | 1,941,151 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 442,609 | 471,639 | 336,610 | 346,361 | 495,302 | 533,898 | 513,597 | 433,089 | 320,777 | 340,804 | 567,998 | 954,304 | 1,039,004 | 780,649 | 1,087,359 |
| Gross Profit | 1,156,867 | 1,085,205 | 817,127 | 797,632 | 1,140,570 | 1,146,179 | 1,108,714 | 857,804 | 674,336 | 638,160 | 779,692 | 1,010,772 | 1,120,266 | 965,595 | 853,792 |
| Admin Expenses | 142,286 | 155,304 | 143,982 | 1,302,949 | 1,528,420 | 9,275,656 | 234,576 | -3,659,622 | 134,573 | 4,240,312 | 294,423 | 571,138 | 551,994 | 378,769 | 558,359 |
| Operating Profit | 1,014,581 | 929,901 | 673,145 | -505,317 | -387,850 | -8,129,477 | 874,138 | 4,517,426 | 539,763 | -3,602,152 | 485,269 | 439,634 | 568,272 | 586,826 | 295,433 |
| Interest Payable | 69,082 | ||||||||||||||
| Interest Receivable | 54,136 | 5,167 | 318,565 | 372,052 | 326,881 | 273,166 | 215,271 | 167,636 | 129,377 | 123,850 | 147,073 | 144,650 | 164,907 | 102,670 | |
| Pre-Tax Profit | 1,068,717 | 935,068 | 991,710 | -133,265 | -60,969 | -7,856,311 | 1,089,409 | 4,685,062 | 669,140 | -3,478,302 | 632,342 | 584,284 | 733,179 | 689,496 | 364,515 |
| Tax | -250,953 | -182,075 | -62,750 | -121,202 | 2,823 | 15,119 | -5,725 | 2,374 | 7,123 | 146,296 | -160,192 | -13,484 | -37,013 | -188,761 | -104,457 |
| Profit After Tax | 817,764 | 752,993 | 928,960 | -254,467 | -58,146 | -7,841,192 | 1,083,684 | 4,687,436 | 676,263 | -3,332,006 | 472,150 | 570,800 | 696,166 | 500,735 | 260,058 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 817,764 | 752,993 | 928,960 | -254,467 | -58,146 | -7,841,192 | 1,083,684 | 4,687,436 | 676,263 | -3,332,006 | 472,150 | 570,800 | 696,166 | 500,735 | 260,058 |
| Employee Costs | 17,952 | 16,282 | 17,318 | 18,931 | 169,922 | 283,999 | |||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 2 | 4 | |||||||||
| EBITDA* | 1,015,519 | 930,836 | 674,511 | -502,429 | -380,434 | -8,115,009 | 889,345 | 4,535,551 | 558,540 | -3,587,441 | 497,108 | 455,035 | 598,927 | 605,057 | 313,961 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 437 | 1,107 | 1,775 | 2,940 | 5,092 | 9,534 | 23,832 | 39,039 | 57,164 | 73,340 | 56,239 | 64,799 | 64,151 | 71,894 | 90,125 |
| Intangible Assets | 134 | 402 | 669 | 870 | 1,138 | ||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 571 | 1,509 | 2,444 | 3,810 | 6,230 | 9,534 | 23,832 | 39,039 | 57,164 | 73,340 | 56,239 | 64,799 | 64,151 | 71,894 | 90,125 |
| Stock & work in progress | 242,825 | 279,859 | 230,734 | 116,945 | 148,651 | 161,850 | 163,149 | 161,229 | 154,230 | 132,539 | 209,097 | 156,757 | 229,855 | 282,039 | 267,395 |
| Trade Debtors | 232,879 | 302,307 | 379,375 | 312,418 | 434,091 | 400,681 | 487,386 | 305,361 | 250,308 | 307,439 | 192,906 | 651,025 | 484,410 | 545,504 | 417,314 |
| Group Debtors | 642,327 | 316,852 | 119,751 | 7,183,885 | 6,306,811 | 1,645,846 | 824,457 | 4,435,077 | 3,271,037 | 3,016,425 | 2,426,145 | 1,905,977 | |||
| Misc Debtors | 29,041 | 14,129 | 12,121 | 10,192 | 12,900 | 9,954 | 821 | 627 | 3,600 | 622 | 623 | 17,455 | 25,278 | 9,449 | 8,517 |
| Cash | 1,203,006 | 706,338 | 132,215 | 71,305 | 42,894 | 44,329 | 183,496 | 69,700 | 138,239 | 219,837 | 161,671 | 425,338 | 262,160 | 34,873 | 103,457 |
| misc current assets | 301 | ||||||||||||||
| total current assets | 2,350,078 | 1,619,485 | 874,196 | 510,860 | 638,536 | 616,814 | 8,018,737 | 6,843,728 | 2,192,223 | 1,484,894 | 4,999,374 | 4,521,913 | 4,018,128 | 3,298,010 | 2,702,660 |
| total assets | 2,350,649 | 1,620,994 | 876,640 | 514,670 | 644,766 | 626,348 | 8,042,569 | 6,882,767 | 2,249,387 | 1,558,234 | 5,055,613 | 4,586,712 | 4,082,279 | 3,369,904 | 2,792,785 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 58,706 | 40,674 | 21,816 | 50,423 | 54,720 | 38,502 | 32,363 | 14,134 | 33,789 | 18,317 | 18,865 | 48,983 | 91,873 | 51,471 | 78,233 |
| Group/Directors Accounts | 585,224 | 555,119 | 510,912 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 77,373 | 183,514 | 211,011 | 164,170 | 65,607 | 49,468 | 134,191 | 82,027 | 114,054 | 111,113 | 274,191 | 256,598 | 278,209 | 299,629 | 198,878 |
| total current liabilities | 136,079 | 224,188 | 232,827 | 799,817 | 675,446 | 598,882 | 166,554 | 96,161 | 147,843 | 129,430 | 293,056 | 305,581 | 370,082 | 351,100 | 277,111 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 7,357 | 1,632 | 4,006 | 7,529 | 9,276 | 1,866 | 4,639 | 2,244 | |||||||
| total long term liabilities | 7,357 | 1,632 | 4,006 | 7,529 | 9,276 | 1,866 | 4,639 | 2,244 | |||||||
| total liabilities | 136,079 | 224,188 | 232,827 | 799,817 | 675,446 | 598,882 | 173,911 | 97,793 | 151,849 | 136,959 | 302,332 | 305,581 | 371,948 | 355,739 | 279,355 |
| net assets | 2,214,570 | 1,396,806 | 643,813 | -285,147 | -30,680 | 27,466 | 7,868,658 | 6,784,974 | 2,097,538 | 1,421,275 | 4,753,281 | 4,281,131 | 3,710,331 | 3,014,165 | 2,513,430 |
| total shareholders funds | 2,214,570 | 1,396,806 | 643,813 | -285,147 | -30,680 | 27,466 | 7,868,658 | 6,784,974 | 2,097,538 | 1,421,275 | 4,753,281 | 4,281,131 | 3,710,331 | 3,014,165 | 2,513,430 |
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,014,581 | 929,901 | 673,145 | -505,317 | -387,850 | -8,129,477 | 874,138 | 4,517,426 | 539,763 | -3,602,152 | 485,269 | 439,634 | 568,272 | 586,826 | 295,433 |
| Depreciation | 670 | 668 | 1,165 | 2,620 | 7,215 | 14,468 | 15,207 | 18,125 | 18,777 | 14,711 | 11,839 | 15,401 | 30,655 | 18,231 | 18,528 |
| Amortisation | 268 | 267 | 201 | 268 | 201 | ||||||||||
| Tax | -250,953 | -182,075 | -62,750 | -121,202 | 2,823 | 15,119 | -5,725 | 2,374 | 7,123 | 146,296 | -160,192 | -13,484 | -37,013 | -188,761 | -104,457 |
| Stock | -37,034 | 49,125 | 82,083 | -31,706 | -13,199 | -1,299 | 1,920 | 6,999 | 21,691 | -76,558 | 52,340 | -73,098 | 229,855 | 14,644 | 267,395 |
| Debtors | 270,959 | 122,041 | 64,256 | -124,381 | 36,356 | -7,261,457 | 1,059,293 | 4,713,045 | 767,236 | -3,496,088 | 689,089 | 413,404 | 3,526,113 | 649,290 | 2,331,808 |
| Creditors | 18,032 | 18,858 | -32,904 | -4,297 | 16,218 | 6,139 | 18,229 | -19,655 | 15,472 | -548 | -30,118 | -42,890 | 91,873 | -26,762 | 78,233 |
| Accruals and Deferred Income | -106,141 | -27,497 | 145,404 | 98,563 | 16,139 | -84,723 | 52,164 | -32,027 | 2,941 | -163,078 | 17,593 | -21,611 | 278,209 | 100,751 | 198,878 |
| Deferred Taxes & Provisions | -7,357 | 5,725 | -2,374 | -3,523 | -1,747 | 9,276 | -1,866 | 1,866 | 2,395 | 2,244 | |||||
| Cash flow from operations | 442,532 | 568,956 | 577,922 | -373,278 | -368,411 | -923,075 | -101,475 | -236,175 | -208,374 | -33,872 | -407,762 | 34,878 | -2,822,106 | -171,254 | -2,110,344 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -555,119 | 30,105 | 44,207 | 510,912 | |||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 54,136 | 5,167 | 318,565 | 372,052 | 326,881 | 273,166 | 215,271 | 167,636 | 129,377 | 123,850 | 147,073 | 144,650 | 164,907 | 102,670 | -69,082 |
| cash flow from financing | 54,136 | 5,167 | -491,021 | 402,157 | 371,088 | 784,078 | 215,271 | 167,636 | 129,377 | 123,850 | 147,073 | 144,650 | 3,179,072 | 102,670 | 2,184,290 |
| cash and cash equivalents | |||||||||||||||
| cash | 496,668 | 574,123 | 89,321 | 28,411 | -1,435 | -139,167 | 113,796 | -68,539 | -81,598 | 58,166 | -263,667 | 163,178 | 262,160 | -68,584 | 103,457 |
| overdraft | |||||||||||||||
| change in cash | 496,668 | 574,123 | 89,321 | 28,411 | -1,435 | -139,167 | 113,796 | -68,539 | -81,598 | 58,166 | -263,667 | 163,178 | 262,160 | -68,584 | 103,457 |
salamander (engineering) limited Credit Report and Business Information
Salamander (engineering) Limited Competitor Analysis
Perform a competitor analysis for salamander (engineering) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in L40 area or any other competitors across 12 key performance metrics.
salamander (engineering) limited Ownership
SALAMANDER (ENGINEERING) LIMITED group structure
Salamander (Engineering) Limited has no subsidiary companies.
Ultimate parent company
AALBERTS INDUSTRIES NV
#0011689
2 parents
SALAMANDER (ENGINEERING) LIMITED
01533831
salamander (engineering) limited directors
Salamander (Engineering) Limited currently has 5 directors. The longest serving directors include Mr Arno Monincx (Apr 2021) and Mr Robert Van Den Belt (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arno Monincx | Denmark | 57 years | Apr 2021 | - | Director |
| Mr Robert Van Den Belt | England | 52 years | Apr 2021 | - | Director |
| Mr Maarten Van De Veen | England | 57 years | Apr 2021 | - | Director |
| Mr Steven MacKenzie | England | 60 years | Dec 2021 | - | Director |
| Mr Dan Iversen | England | 56 years | Jan 2024 | - | Director |
P&L
December 2023turnover
1.6m
+3%
operating profit
1m
+9%
gross margin
72.4%
+3.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.2m
+0.59%
total assets
2.4m
+0.45%
cash
1.2m
+0.7%
net assets
Total assets minus all liabilities
Similar Companies
salamander (engineering) limited company details
company number
01533831
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
December 1980
age
45
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
scalemaster limited (February 1990)
accountant
-
auditor
-
address
unit 7 plantation road, burscough industrial estate, ormskirk, L40 8JT
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
salamander (engineering) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to salamander (engineering) limited. Currently there are 1 open charges and 7 have been satisfied in the past.
salamander (engineering) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALAMANDER (ENGINEERING) LIMITED. This can take several minutes, an email will notify you when this has completed.
salamander (engineering) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
