town house properties limited

Live MatureMicroDeclining

town house properties limited Company Information

Share TOWN HOUSE PROPERTIES LIMITED

Company Number

01533999

Shareholders

almero york limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

bath house 16 bath row, stamford, PE9 2QU

town house properties limited Estimated Valuation

£762k

Pomanda estimates the enterprise value of TOWN HOUSE PROPERTIES LIMITED at £762k based on a Turnover of £232.6k and 3.28x industry multiple (adjusted for size and gross margin).

town house properties limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of TOWN HOUSE PROPERTIES LIMITED at £1.1m based on an EBITDA of £164.4k and a 6.4x industry multiple (adjusted for size and gross margin).

town house properties limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of TOWN HOUSE PROPERTIES LIMITED at £3.2m based on Net Assets of £1.8m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Town House Properties Limited Overview

Town House Properties Limited is a live company located in stamford, PE9 2QU with a Companies House number of 01533999. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1980, it's largest shareholder is almero york limited with a 100% stake. Town House Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £232.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Town House Properties Limited Health Check

Pomanda's financial health check has awarded Town House Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £232.6k, make it smaller than the average company (£1.1m)

£232.6k - Town House Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (3.6%)

-40% - Town House Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Town House Properties Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 70.7% make it more profitable than the average company (21.5%)

70.7% - Town House Properties Limited

21.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Town House Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Town House Properties Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.3k, this is less efficient (£202.5k)

£116.3k - Town House Properties Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - Town House Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (34 days)

29 days - Town House Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Town House Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Town House Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (71.5%)

56% - Town House Properties Limited

71.5% - Industry AVG

TOWN HOUSE PROPERTIES LIMITED financials

EXPORTms excel logo

Town House Properties Limited's latest turnover from December 2023 is estimated at £232.6 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Town House Properties Limited has 2 employees and maintains cash reserves of £48.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover232,624387,309139,4851,070,7381,319,5911,128,5491,634,860223,861114,849105,75593,525102,350104,301102,50199,677
Other Income Or Grants
Cost Of Sales67,973113,77044,016334,906437,674355,885478,69159,833
Gross Profit164,651273,53995,470735,832881,916772,6641,156,169164,028114,849105,75593,525102,350104,301102,50199,677
Admin Expenses23387,322-34,177724,209877,897794,489-940,729-1,653,968100,252101,58789,45597,22597,30895,00282,936
Operating Profit164,418186,217129,64711,6234,019-21,8252,096,8981,817,99614,5974,1684,0705,1256,9937,49916,741
Interest Payable148,333126,53441,8338,6498,3165,5915,5885,6266,3446,8096,2788,205
Interest Receivable3,4041,618403115811011411579137275200291245
Pre-Tax Profit19,48961,30187,85411,6544,178-21,8252,088,3591,809,7959,121-1,341-1,419-9443841,5128,781
Tax-4,872-11,647-16,692-2,214-794-396,788-361,959-2,01755-55-434-722-2,288
Profit After Tax14,61749,65471,1629,4403,384-21,8251,691,5711,447,8367,104-1,341-1,364-999-507906,493
Dividends Paid
Retained Profit14,61749,65471,1629,4403,384-21,8251,691,5711,447,8367,104-1,341-1,364-999-507906,493
Employee Costs66,11262,79360,377227,374262,743224,072320,57451,58826,53526,00024,75024,00023,83223,31125,409
Number Of Employees2228981221111111
EBITDA*164,418186,217129,64711,6234,019-21,8252,096,8981,817,99615,9495,6305,6506,8338,7629,41118,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets2,299,0862,299,0862,000,0001,670,000205,771207,123208,585210,165210,913212,682214,594
Intangible Assets
Investments & Other2,440,0002,440,0002,443,1572,322,678756756756
Debtors (Due After 1 year)
Total Fixed Assets2,440,0002,440,0002,443,1572,322,6782,299,8422,299,8422,000,7561,670,000205,771207,123208,585210,165210,913212,682214,594
Stock & work in progress
Trade Debtors21,27853,24910,03648,57449,92150,914143,09819,59426,18516,52526,21519,75619,67624,30625,318
Group Debtors1,599,1041,292,3511,159,981
Misc Debtors15,04031,29341,1855,6446,2594,8945,200
Cash48,68881,00211,47620,41242,22447,78543,80737,54828,80730,28531,39627,43124,793
misc current assets6,6561,2301,195
total current assets1,684,1101,457,8951,222,67868,98692,14557,570143,09867,37969,99254,07355,02255,68557,33157,86156,506
total assets4,124,1103,897,8953,665,8352,391,6642,391,9872,357,4122,143,8541,737,379275,763261,196263,607265,850268,244270,543271,100
Bank overdraft
Bank loan
Trade Creditors 5,4956917,313712,613722,652691,461456,07827,22713,4475,9847,054
Group/Directors Accounts909,704700,375513,127
other short term finances13,42013,42013,4201,136
hp & lease commitments
other current liabilities53,01649,30333,6467,9339,32811,5773,788
total current liabilities981,635763,789567,506712,613722,652691,461456,07827,22713,4475,9847,0547,9339,32811,5774,924
loans1,298,3851,311,8051,325,225266,111266,111266,111266,111266,111266,111
hp & lease commitments266,111
Accruals and Deferred Income
other liabilities266,111
provisions29,88222,71023,167276
total long term liabilities1,328,2671,334,5151,348,392276266,111266,111266,111266,111266,111266,111266,111266,111
total liabilities2,309,9022,098,3041,915,898712,889722,652691,461456,078293,338279,558272,095273,165274,044275,439277,688271,035
net assets1,814,2081,799,5911,749,9371,678,7751,669,3351,665,9511,687,7761,444,041-3,795-10,899-9,558-8,194-7,195-7,14565
total shareholders funds1,814,2081,799,5911,749,9371,678,7751,669,3351,665,9511,687,7761,444,041-3,795-10,899-9,558-8,194-7,195-7,14565
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit164,418186,217129,64711,6234,019-21,8252,096,8981,817,99614,5974,1684,0705,1256,9937,49916,741
Depreciation1,3521,4621,5801,7081,7691,9122,250
Amortisation
Tax-4,872-11,647-16,692-2,214-794-396,788-361,959-2,01755-55-434-722-2,288
Stock
Debtors258,529165,6911,162,628-1,347-993-92,184116,913-6,5919,660-9,690815-535-3,265-1,31830,518
Creditors4,804-6,622-705,300-10,03931,191235,383442,63113,7807,463-1,0707,054
Accruals and Deferred Income3,71315,65733,646-7,933-1,395-2,2497,7893,788
Deferred Taxes & Provisions7,172-45722,891276
Cash flow from operations-83,29417,457-1,698,43699335,409305,7422,025,8281,476,40811,73514,2504,0115,9189,34417,796-10,027
Investing Activities
capital expenditure2,299,086-299,086-1,794,229-1,464,229-960-216,844
Change in Investments-3,157120,4792,321,922756
cash flow from investments3,157-120,479-22,836-299,086-1,794,985-1,464,229-960-216,844
Financing Activities
Bank loans
Group/Directors Accounts209,329187,248513,127
Other Short Term Loans 13,420-1,1361,136
Long term loans-13,420-13,4201,325,225-266,111-266,111266,111-266,111266,111
Hire Purchase and Lease Commitments-266,111266,111
other long term liabilities266,111
share issue-8,000-6,428
interest-144,929-124,916-41,79331158-8,539-8,202-5,476-5,509-5,489-6,069-6,609-5,987-7,960
cash flow from financing50,98048,9121,809,97931158-274,650-8,202-5,476-5,509-5,489-6,069-6,609-15,123252,859
cash and cash equivalents
cash-32,31469,526-8,936-21,81242,224-43,8073,9786,2598,741-1,478-1,1113,9652,63824,793
overdraft
change in cash-32,31469,526-8,936-21,81242,224-43,8073,9786,2598,741-1,478-1,1113,9652,63824,793

town house properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for town house properties limited. Get real-time insights into town house properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Town House Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for town house properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

town house properties limited Ownership

TOWN HOUSE PROPERTIES LIMITED group structure

Town House Properties Limited has no subsidiary companies.

Ultimate parent company

2 parents

TOWN HOUSE PROPERTIES LIMITED

01533999

TOWN HOUSE PROPERTIES LIMITED Shareholders

almero york limited 100%

town house properties limited directors

Town House Properties Limited currently has 2 directors. The longest serving directors include Mr Anthony Franks (Mar 2017) and Mr Louis Steyn (Mar 2017).

officercountryagestartendrole
Mr Anthony FranksEngland36 years Mar 2017- Director
Mr Louis SteynEngland36 years Mar 2017- Director

P&L

December 2023

turnover

232.6k

-40%

operating profit

164.4k

0%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.01%

total assets

4.1m

+0.06%

cash

48.7k

-0.4%

net assets

Total assets minus all liabilities

town house properties limited company details

company number

01533999

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1980

age

45

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

town house hotel limited (April 1996)

radene limited (December 1981)

accountant

-

auditor

-

address

bath house 16 bath row, stamford, PE9 2QU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

town house properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to town house properties limited. Currently there are 5 open charges and 9 have been satisfied in the past.

town house properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOWN HOUSE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

town house properties limited Companies House Filings - See Documents

datedescriptionview/download