arval uk group limited

arval uk group limited Company Information

Share ARVAL UK GROUP LIMITED
Live 
MatureMegaHealthy

Company Number

01534653

Industry

Activities of head offices

 

Activities of financial services holding companies

 
View All 

Shareholders

bnp paribas fleet holdings ltd

Group Structure

View All

Contact

Registered Address

whitehill house windmill hill, swindon, wiltshire, SN5 6PE

arval uk group limited Estimated Valuation

£2b

Pomanda estimates the enterprise value of ARVAL UK GROUP LIMITED at £2b based on a Turnover of £1.6b and 1.24x industry multiple (adjusted for size and gross margin).

arval uk group limited Estimated Valuation

£5.5b

Pomanda estimates the enterprise value of ARVAL UK GROUP LIMITED at £5.5b based on an EBITDA of £810.8m and a 6.78x industry multiple (adjusted for size and gross margin).

arval uk group limited Estimated Valuation

£380.3m

Pomanda estimates the enterprise value of ARVAL UK GROUP LIMITED at £380.3m based on Net Assets of £163.4m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arval Uk Group Limited Overview

Arval Uk Group Limited is a live company located in wiltshire, SN5 6PE with a Companies House number of 01534653. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in December 1980, it's largest shareholder is bnp paribas fleet holdings ltd with a 100% stake. Arval Uk Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.6b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arval Uk Group Limited Health Check

Pomanda's financial health check has awarded Arval Uk Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6b, make it larger than the average company (£12.6m)

£1.6b - Arval Uk Group Limited

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.5%)

14% - Arval Uk Group Limited

7.5% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (50.2%)

23.7% - Arval Uk Group Limited

50.2% - Industry AVG

profitability

Profitability

an operating margin of 18.3% make it more profitable than the average company (7.3%)

18.3% - Arval Uk Group Limited

7.3% - Industry AVG

employees

Employees

with 708 employees, this is above the industry average (69)

708 - Arval Uk Group Limited

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has an equivalent pay structure (£61.7k)

£56.9k - Arval Uk Group Limited

£61.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£196.8k)

£2.3m - Arval Uk Group Limited

£196.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (44 days)

20 days - Arval Uk Group Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is close to average (40 days)

42 days - Arval Uk Group Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is in line with average (37 days)

43 days - Arval Uk Group Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Arval Uk Group Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (57.3%)

95.9% - Arval Uk Group Limited

57.3% - Industry AVG

ARVAL UK GROUP LIMITED financials

EXPORTms excel logo

Arval Uk Group Limited's latest turnover from December 2023 is £1.6 billion and the company has net assets of £163.4 million. According to their latest financial statements, Arval Uk Group Limited has 708 employees and maintains cash reserves of £17.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,619,208,0001,335,680,0001,298,135,0001,105,583,0001,159,072,0001,132,565,0001,147,363,0001,065,287,000773,951,000691,547,000469,417,000498,183,0003,259,785,0002,999,521,0002,843,696,000
Other Income Or Grants000000000000000
Cost Of Sales1,234,881,0001,009,702,0001,067,480,000563,116,897605,668,776596,317,214601,564,514544,195,649400,523,252364,600,839255,366,446273,843,6161,828,216,5221,690,346,8602,274,956,800
Gross Profit384,327,000325,978,000230,655,000542,466,103553,403,224536,247,786545,798,486521,091,351373,427,748326,946,162214,050,554224,339,3841,431,568,4781,309,174,140568,739,200
Admin Expenses88,013,00079,719,00071,650,000430,030,103462,789,224439,649,786480,175,486442,192,351293,351,748234,280,162125,568,554134,863,3841,336,733,4781,221,808,140497,903,200
Operating Profit296,314,000246,259,000159,005,000112,436,00090,614,00096,598,00065,623,00078,899,00080,076,00092,666,00088,482,00089,476,00094,835,00087,366,00070,836,000
Interest Payable101,495,00052,718,00039,131,00040,514,00038,055,00036,618,00039,320,00041,647,00030,081,00022,319,00018,732,00022,753,00019,529,00022,123,00030,077,000
Interest Receivable1,068,000690,000260,000774,000698,000583,000614,0002,054,000299,000344,000250,0003,051,000341,00015,00010,827,000
Pre-Tax Profit195,887,000194,231,000120,134,00072,696,00053,257,00060,563,00026,917,00039,306,00050,294,00070,691,00070,000,00069,774,000170,391,00065,258,00025,459,000
Tax-50,134,000-41,204,000-16,758,000-14,504,000-10,528,000-12,130,000-6,055,000-5,835,000-10,662,000-13,494,000-14,238,000-16,607,000-20,408,000-13,461,000-19,442,000
Profit After Tax145,753,000153,027,000103,376,00058,192,00042,729,00048,433,00020,862,00033,471,00039,632,00057,197,00055,762,00053,167,000149,983,00051,797,0006,017,000
Dividends Paid137,461,000115,335,00012,488,00084,702,00053,416,0007,908,00032,297,00050,953,00053,104,00068,852,00053,741,000304,500,000000
Retained Profit8,292,00037,692,00090,888,000-26,510,000-10,687,00040,525,000-11,435,000-17,482,000-13,472,000-11,655,0002,021,000-251,333,000149,983,00051,797,0006,017,000
Employee Costs40,315,00036,800,00034,325,00032,372,00033,606,00030,987,00030,086,00034,672,00024,649,00022,816,00020,362,00028,700,00034,880,00039,450,00034,957,000
Number Of Employees708696686686690652653702558522549632887910881
EBITDA*810,836,000724,118,000667,733,000551,147,000520,294,00098,830,00067,977,00081,780,000402,410,000343,128,000309,390,000313,413,000335,102,000291,507,000217,177,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,549,575,0003,080,353,0002,915,341,0002,595,957,0002,270,738,0002,155,334,0002,050,371,0002,157,392,0001,976,634,0001,306,069,0001,037,233,000960,255,000954,697,000838,792,000711,300,000
Intangible Assets21,483,00021,720,00012,482,00012,167,00012,026,00012,008,00012,106,00012,304,00017,503,00014,843,0008,102,0009,277,00010,451,00057,961,00063,962,000
Investments & Other18,678,00023,000,000034,776,00019,440,0000000000000
Debtors (Due After 1 year)9,218,00033,754,00092,226,00039,646,00039,797,000000007,673,00011,693,00012,843,00016,577,00030,556,000
Total Fixed Assets3,571,058,0003,102,073,0002,868,207,0002,568,478,0002,242,967,0002,167,342,0002,062,477,0002,169,696,0001,994,137,0001,320,912,0001,053,008,000981,225,000977,991,000913,330,000805,818,000
Stock & work in progress148,196,00081,010,00056,068,00077,127,00034,068,00033,833,00029,181,00034,417,00019,059,00014,814,00017,009,00010,971,00013,418,0008,283,0000
Trade Debtors92,591,00073,006,00051,609,00065,460,00062,818,00061,141,00062,783,00066,035,00048,255,00028,656,00022,296,00016,515,00025,295,000105,488,00088,799,000
Group Debtors787,000361,0001,660,0003,750,0003,958,000761,0004,018,0001,110,0001,613,000672,000775,000110,000263,000814,00036,225,000
Misc Debtors104,439,000131,563,00043,935,00092,271,00083,774,00039,800,00055,129,00049,496,00069,553,00019,921,00022,001,00021,440,00030,698,00058,494,00054,884,000
Cash17,078,000055,509,000004,766,00018,619,00008,841,000651,00000058,137,00053,005,000
misc current assets17,043,00020,518,00019,556,00016,225,00010,484,00011,897,00014,088,00019,205,00010,027,0006,097,00000000
total current assets381,606,000306,553,000228,337,000254,833,000195,102,000152,198,000183,818,000170,263,000157,348,00070,811,00062,081,00049,036,00069,674,000231,216,000232,913,000
total assets3,952,664,0003,408,626,0003,096,544,0002,823,311,0002,438,069,0002,319,540,0002,246,295,0002,339,959,0002,151,485,0001,391,723,0001,115,089,0001,030,261,0001,047,665,0001,144,546,0001,038,731,000
Bank overdraft0505,000007,946,000003,673,000007,900,0008,510,0006,262,0001,377,0001,478,000
Bank loan000000000000000
Trade Creditors 143,814,000144,484,00012,566,000120,486,00013,314,00010,803,00011,323,00021,576,00026,346,00011,623,0007,500,00010,001,00013,807,00093,312,00075,932,000
Group/Directors Accounts0000000000865,858,000794,214,000575,270,000725,362,000668,362,000
other short term finances000000000000000
hp & lease commitments1,418,0001,905,0001,867,000911,0001,079,0005,410,00028,282,00029,829,00021,140,0009,096,0001,093,0000000
other current liabilities3,618,974,0003,087,272,0002,933,381,0002,654,570,0002,344,795,0002,225,803,0001,819,618,0002,182,788,0001,962,999,0001,227,892,000118,178,000100,387,00091,030,000126,205,000118,535,000
total current liabilities3,764,206,0003,234,166,0002,947,814,0002,775,967,0002,367,134,0002,242,016,0001,859,223,0002,237,866,0002,010,485,0001,248,611,0001,000,529,000913,112,000686,369,000946,256,000864,307,000
loans16,654,00017,056,00020,004,00023,568,0003,394,000010,530,00065,322,000121,544,00074,700,00000000
hp & lease commitments8,327,0008,528,00010,002,00011,784,0001,697,00005,265,00032,661,00060,772,00037,350,0003,916,0000000
Accruals and Deferred Income16,749,00000000000000000
other liabilities000000340,000,00000000000
provisions0000002,298,00028,128,00014,828,00053,700,00022,480,00025,865,00016,130,000026,127,000
total long term liabilities25,076,0008,528,00010,002,00011,784,0001,697,0000346,414,00046,725,00068,186,00064,200,00026,396,00028,911,00016,238,000430,00031,774,000
total liabilities3,789,282,0003,242,694,0002,957,816,0002,787,751,0002,368,831,0002,242,016,0002,205,637,0002,284,591,0002,078,671,0001,312,811,0001,026,925,000942,023,000702,607,000946,686,000896,081,000
net assets163,382,000165,932,000138,728,00035,560,00069,238,00077,524,00040,658,00055,368,00072,814,00078,912,00088,164,00088,238,000345,058,000197,860,000142,650,000
total shareholders funds163,382,000165,932,000138,728,00035,560,00069,238,00077,524,00040,658,00055,368,00072,814,00078,912,00088,164,00088,238,000345,058,000197,860,000142,650,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit296,314,000246,259,000159,005,000112,436,00090,614,00096,598,00065,623,00078,899,00080,076,00092,666,00088,482,00089,476,00094,835,00087,366,00070,836,000
Depreciation514,411,000477,751,000508,643,000438,640,000429,588,0002,128,0002,154,0002,275,000320,994,000249,038,000219,733,000222,763,000235,874,000198,140,000141,515,000
Amortisation111,000108,00085,00071,00092,000104,000200,000606,0001,340,0001,424,0001,175,0001,174,0004,393,0006,001,0004,826,000
Tax-50,134,000-41,204,000-16,758,000-14,504,000-10,528,000-12,130,000-6,055,000-5,835,000-10,662,000-13,494,000-14,238,000-16,607,000-20,408,000-13,461,000-19,442,000
Stock67,186,00024,942,000-21,059,00043,059,000235,0004,652,000-5,236,00015,358,0004,245,000-2,195,0006,038,000-2,447,0005,135,0008,283,0000
Debtors-31,649,00049,254,000-11,697,00010,780,00088,645,000-20,228,0005,289,000-2,780,00070,172,000-3,496,0002,987,000-19,341,000-112,274,000-29,091,000210,464,000
Creditors-670,000131,918,000-107,920,000107,172,0002,511,000-520,000-10,253,000-4,770,00014,723,0004,123,000-2,501,000-3,806,000-79,505,00017,380,00075,932,000
Accruals and Deferred Income548,451,000153,891,000278,811,000309,775,000118,992,000406,185,000-363,170,000219,789,000735,107,0001,109,714,00017,791,0009,357,000-35,175,0007,670,000118,535,000
Deferred Taxes & Provisions00000-2,298,000-25,830,00013,300,000-38,872,00031,220,000-3,385,0009,735,00016,130,000-26,127,00026,127,000
Cash flow from operations1,272,946,000894,527,000854,622,000899,751,000542,389,000505,643,000-337,384,000291,686,0001,028,289,0001,480,382,000298,032,000333,880,000323,283,000297,777,000207,865,000
Investing Activities
capital expenditure-983,507,000-652,109,000-828,427,000-764,071,000-545,102,000-107,097,000104,865,000-178,440,000-995,559,000-526,039,000-300,785,000-231,965,000-355,738,000-326,812,000-122,570,000
Change in Investments-4,322,00023,000,000-34,776,00015,336,00019,440,0000000000000
cash flow from investments-979,185,000-675,109,000-793,651,000-779,407,000-564,542,000-107,097,000104,865,000-178,440,000-995,559,000-526,039,000-300,785,000-231,965,000-355,738,000-326,812,000-122,570,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-865,858,00071,644,000218,944,000-150,092,00057,000,000668,362,000
Other Short Term Loans 000000000000000
Long term loans-402,000-2,948,000-3,564,00020,174,0003,394,000-10,530,000-54,792,000-56,222,00046,844,00074,700,00000000
Hire Purchase and Lease Commitments-688,000-1,436,000-826,0009,919,000-2,634,000-28,137,000-28,943,000-19,422,00035,466,00041,437,0005,009,0000000
other long term liabilities00000-340,000,000340,000,00000000000
share issue-10,842,000-10,488,00012,280,000-7,168,0002,401,000-3,659,000-3,275,00036,0007,374,0002,403,000-2,095,000-5,487,000-2,785,0003,413,000136,633,000
interest-100,427,000-52,028,000-38,871,000-39,740,000-37,357,000-36,035,000-38,706,000-39,593,000-29,782,000-21,975,000-18,482,000-19,702,000-19,188,000-22,108,000-19,250,000
cash flow from financing-112,359,000-66,900,000-30,981,000-16,815,000-34,196,000-418,361,000214,284,000-115,201,00059,902,000-769,293,00056,076,000193,755,000-172,065,00038,305,000785,745,000
cash and cash equivalents
cash17,078,000-55,509,00055,509,0000-4,766,000-13,853,00018,619,000-8,841,0008,190,000651,00000-58,137,0005,132,00053,005,000
overdraft-505,000505,0000-7,946,0007,946,0000-3,673,0003,673,0000-7,900,000-610,0002,248,0004,885,000-101,0001,478,000
change in cash17,583,000-56,014,00055,509,0007,946,000-12,712,000-13,853,00022,292,000-12,514,0008,190,0008,551,000610,000-2,248,000-63,022,0005,233,00051,527,000

arval uk group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arval uk group limited. Get real-time insights into arval uk group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arval Uk Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arval uk group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in SN5 area or any other competitors across 12 key performance metrics.

arval uk group limited Ownership

ARVAL UK GROUP LIMITED group structure

Arval Uk Group Limited has 1 subsidiary company.

Ultimate parent company

BNP PARIBAS SA

#0035660

2 parents

ARVAL UK GROUP LIMITED

01534653

1 subsidiary

ARVAL UK GROUP LIMITED Shareholders

bnp paribas fleet holdings ltd 100%

arval uk group limited directors

Arval Uk Group Limited currently has 4 directors. The longest serving directors include Mrs Ailsa Firth (Apr 2019) and Mr Frank De Visscher (Oct 2019).

officercountryagestartendrole
Mrs Ailsa Firth51 years Apr 2019- Director
Mr Frank De Visscher57 years Oct 2019- Director
Ms Lakshmi Moorthy51 years Mar 2021- Director
Mr Bart BeckersFrance61 years May 2022- Director

P&L

December 2023

turnover

1.6b

+21%

operating profit

296.3m

+20%

gross margin

23.8%

-2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

163.4m

-0.02%

total assets

4b

+0.16%

cash

17.1m

0%

net assets

Total assets minus all liabilities

arval uk group limited company details

company number

01534653

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

70100 - Activities of head offices

64205 - Activities of financial services holding companies

incorporation date

December 1980

age

44

incorporated

UK

ultimate parent company

BNP PARIBAS SA

accounts

Group

last accounts submitted

December 2023

previous names

arval uk group limited (October 2009)

arval phh limited (April 2005)

See more

accountant

-

auditor

CONSTANTIN

address

whitehill house windmill hill, swindon, wiltshire, SN5 6PE

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

arval uk group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to arval uk group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

arval uk group limited Companies House Filings - See Documents

datedescriptionview/download