granada material handling limited

Live MatureLargeHealthy

granada material handling limited Company Information

Share GRANADA MATERIAL HANDLING LIMITED

Company Number

01536663

Shareholders

whc016 limited

Group Structure

View All

Industry

Manufacture of lifting and handling equipment

 

Registered Address

unit 9 hawarden business park, hawarden, flintshire, CH5 3US

granada material handling limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of GRANADA MATERIAL HANDLING LIMITED at £12.6m based on a Turnover of £21.2m and 0.59x industry multiple (adjusted for size and gross margin).

granada material handling limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of GRANADA MATERIAL HANDLING LIMITED at £4.4m based on an EBITDA of £933.1k and a 4.73x industry multiple (adjusted for size and gross margin).

granada material handling limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of GRANADA MATERIAL HANDLING LIMITED at £9.8m based on Net Assets of £4.6m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Granada Material Handling Limited Overview

Granada Material Handling Limited is a live company located in flintshire, CH5 3US with a Companies House number of 01536663. It operates in the manufacture of lifting and handling equipment sector, SIC Code 28220. Founded in December 1980, it's largest shareholder is whc016 limited with a 100% stake. Granada Material Handling Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Granada Material Handling Limited Health Check

Pomanda's financial health check has awarded Granada Material Handling Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £21.2m, make it larger than the average company (£15m)

£21.2m - Granada Material Handling Limited

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.8%)

10% - Granada Material Handling Limited

6.8% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (28.7%)

17.4% - Granada Material Handling Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6%)

2.9% - Granada Material Handling Limited

6% - Industry AVG

employees

Employees

with 115 employees, this is above the industry average (79)

115 - Granada Material Handling Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £62k, the company has a higher pay structure (£47.7k)

£62k - Granada Material Handling Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.7k, this is equally as efficient (£179.7k)

£184.7k - Granada Material Handling Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (59 days)

86 days - Granada Material Handling Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (49 days)

47 days - Granada Material Handling Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is less than average (64 days)

41 days - Granada Material Handling Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Granada Material Handling Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52%, this is a similar level of debt than the average (54.9%)

52% - Granada Material Handling Limited

54.9% - Industry AVG

GRANADA MATERIAL HANDLING LIMITED financials

EXPORTms excel logo

Granada Material Handling Limited's latest turnover from December 2023 is £21.2 million and the company has net assets of £4.6 million. According to their latest financial statements, Granada Material Handling Limited has 115 employees and maintains cash reserves of £366 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover21,245,90921,688,54714,478,45716,108,40819,654,84327,374,75219,463,12815,124,75613,403,7439,334,48610,620,54411,175,3857,956,3057,302,6866,128,794
Other Income Or Grants000000000000000
Cost Of Sales17,549,50117,541,07712,024,06313,340,48016,221,13824,510,35316,756,51611,893,84710,119,2387,155,5198,164,8228,993,3106,285,9075,788,0364,693,444
Gross Profit3,696,4084,147,4702,454,3942,767,9283,433,7052,864,3992,706,6123,230,9093,284,5052,178,9672,455,7222,182,0751,670,3981,514,6501,435,350
Admin Expenses3,070,0912,783,7932,655,6442,186,7113,098,5082,521,4512,524,8192,453,2662,252,9271,804,0191,717,3301,534,3441,316,8721,241,3871,281,230
Operating Profit626,3171,363,677-201,250581,217335,197342,948181,793777,6431,031,578374,948738,392647,731353,526273,263154,120
Interest Payable0000001000001179102,308
Interest Receivable0035242,6162,8361,1313,6315,7837,66810,03112,6096,7807,63719,453
Pre-Tax Profit511,5971,043,223-201,215581,241337,813345,784182,923781,2741,037,361382,616748,423660,340360,189279,990171,265
Tax-10,00094,449155,929937-7,788-1,15993,19340,738-75,50447,526-17,92417,42727,61550,69722,444
Profit After Tax501,5971,137,672-45,286582,178330,025344,625276,116822,012961,857430,142730,499677,767387,804330,687193,709
Dividends Paid455,181711,538330,000220,000090,000309,500733,200268,000376,665337,000237,000100,000300,000300,000
Retained Profit46,416426,134-375,286362,178330,025254,625-33,38488,812693,85753,477393,499440,767287,80430,687-106,291
Employee Costs7,129,3156,830,9395,816,5135,524,1877,249,7225,721,1825,592,3245,401,3914,883,4114,228,3123,895,9213,345,5432,784,6642,609,8052,324,812
Number Of Employees115126106108119125119107101999785817068
EBITDA*933,0991,549,708-62,316754,985560,636557,781389,060942,0041,186,301534,599893,513780,057463,231372,717206,816

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets717,714742,413388,258291,540310,634403,930493,636337,028400,515325,946291,149312,121299,299312,923348,448
Intangible Assets283,521348,042142,60618,12734,43643,22832,10631,95714,788000000
Investments & Other7,50000000000000000
Debtors (Due After 1 year)00000097,1774,4750000000
Total Fixed Assets1,008,7351,090,455530,864309,667345,070447,158622,919373,460415,303325,946291,149312,121299,299312,923348,448
Stock & work in progress2,008,6961,668,5161,648,183739,4892,257,690990,4453,363,0601,560,6791,072,272721,646337,793501,269211,882135,266145,346
Trade Debtors5,062,4485,389,7383,675,9463,470,6286,245,7701,602,4614,532,5863,848,1734,697,7232,800,8092,311,2263,496,4332,684,0271,288,0601,013,341
Group Debtors821,377447,178822,511810,955406,6570000000000
Misc Debtors651,500644,316456,232323,056324,9243,009,8641,109,369641,088511,964233,979158,274135,270258,641214,353159,661
Cash3661,671,103663,5492,751,528250,9801,430,530570,0621,565,2361,206,409993,0881,261,928541,447417,874989,033721,502
misc current assets000000000000000
total current assets8,544,3879,820,8517,266,4218,095,6569,486,0217,033,3009,575,0777,615,1767,488,3684,749,5224,069,2214,674,4193,572,4242,626,7122,039,850
total assets9,553,12210,911,3067,797,2858,405,3239,831,0917,480,45810,197,9967,988,6367,903,6715,075,4684,360,3704,986,5403,871,7232,939,6352,388,298
Bank overdraft24,83700000000000000
Bank loan000000000000000
Trade Creditors 2,296,4672,049,2542,094,5041,904,5533,695,938810,5033,801,2581,624,784940,4591,153,221655,1181,322,2431,140,566511,807444,743
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments10,77800000000000000
other current liabilities2,558,3374,286,2221,584,9012,007,6042,003,2282,860,9992,850,4002,784,1303,448,6211,125,194961,6761,314,220789,249779,571324,257
total current liabilities4,890,4196,335,4763,679,4053,912,1575,699,1663,671,5026,651,6584,408,9144,389,0802,278,4151,616,7942,636,4631,929,8151,291,378769,000
loans000000000000000
hp & lease commitments27,84400000000000000
Accruals and Deferred Income44,42931,8160007,993000000000
other liabilities000000000000000
provisions000093700023,68100032,59826,75128,479
total long term liabilities72,27331,816009377,9930023,68100032,59826,75128,479
total liabilities4,962,6926,367,2923,679,4053,912,1575,700,1033,679,4956,651,6584,408,9144,412,7612,278,4151,616,7942,636,4631,962,4131,318,129797,479
net assets4,590,4304,544,0144,117,8804,493,1664,130,9883,800,9633,546,3383,579,7223,490,9102,797,0532,743,5762,350,0771,909,3101,621,5061,590,819
total shareholders funds4,590,4304,544,0144,117,8804,493,1664,130,9883,800,9633,546,3383,579,7223,490,9102,797,0532,743,5762,350,0771,909,3101,621,5061,590,819
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit626,3171,363,677-201,250581,217335,197342,948181,793777,6431,031,578374,948738,392647,731353,526273,263154,120
Depreciation228,251164,009127,016157,459200,952198,680193,002164,361154,723159,651155,121132,326109,70599,45452,696
Amortisation78,53122,02211,91816,30924,48716,15314,26500000000
Tax-10,00094,449155,929937-7,788-1,15993,19340,738-75,50447,526-17,92417,42727,61550,69722,444
Stock340,18020,333908,694-1,518,2011,267,245-2,372,6151,802,381488,407350,626383,853-163,476289,38776,616-10,080145,346
Debtors54,0931,526,543350,050-2,372,7122,365,026-1,126,8071,245,396-715,9512,174,899565,288-1,162,203689,0351,440,255329,4111,173,002
Creditors247,213-45,250189,951-1,791,3852,885,435-2,990,7552,176,474684,325-212,762498,103-667,125181,677628,75967,064444,743
Accruals and Deferred Income-1,715,2722,733,137-422,7034,376-865,76418,59266,270-664,4912,323,427163,518-352,544524,9719,678455,314324,257
Deferred Taxes & Provisions000-93793700-23,68123,68100-32,5985,847-1,72828,479
Cash flow from operations-939,2332,785,168-1,397,8832,858,889-1,058,8151,083,881-322,7801,206,439719,618294,6051,181,599493,112-381,741624,733-291,609
Investing Activities
capital expenditure-217,562-745,622-360,13100-119,826-337,691-116,680-247,183-192,948-129,869-144,544-94,201-64,541-307,145
Change in Investments7,50000000000000000
cash flow from investments-225,062-745,622-360,13100-119,826-337,691-116,680-247,183-192,948-129,869-144,544-94,201-64,541-307,145
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments38,62200000000000000
other long term liabilities000000000000000
share issue000000000000001,697,110
interest0035242,6162,8361,1303,6315,7837,66810,03112,6096,6636,72717,145
cash flow from financing38,622035242,6162,8361,1303,6315,7837,66810,03112,6096,6636,7271,714,255
cash and cash equivalents
cash-1,670,7371,007,554-2,087,9792,500,548-1,179,550860,468-995,174358,827213,321-268,840720,481123,573-571,159267,531721,502
overdraft24,83700000000000000
change in cash-1,695,5741,007,554-2,087,9792,500,548-1,179,550860,468-995,174358,827213,321-268,840720,481123,573-571,159267,531721,502

granada material handling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for granada material handling limited. Get real-time insights into granada material handling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Granada Material Handling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for granada material handling limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in CH5 area or any other competitors across 12 key performance metrics.

granada material handling limited Ownership

GRANADA MATERIAL HANDLING LIMITED group structure

Granada Material Handling Limited has 1 subsidiary company.

Ultimate parent company

1 parent

GRANADA MATERIAL HANDLING LIMITED

01536663

1 subsidiary

GRANADA MATERIAL HANDLING LIMITED Shareholders

whc016 limited 100%

granada material handling limited directors

Granada Material Handling Limited currently has 5 directors. The longest serving directors include Mr Andrew Cantrell (Mar 1991) and Mr Mark Sidwell (Jan 2006).

officercountryagestartendrole
Mr Andrew CantrellUnited Kingdom73 years Mar 1991- Director
Mr Mark SidwellUnited Kingdom50 years Jan 2006- Director
Mr Dave WightEngland62 years Jan 2006- Director
Ms Lynda VedeEngland56 years Jan 2015- Director
Mr Jonathan HallEngland56 years Jan 2016- Director

P&L

December 2023

turnover

21.2m

-2%

operating profit

626.3k

0%

gross margin

17.4%

-9.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.6m

+0.01%

total assets

9.6m

-0.12%

cash

366

-1%

net assets

Total assets minus all liabilities

granada material handling limited company details

company number

01536663

Type

Private limited with Share Capital

industry

28220 - Manufacture of lifting and handling equipment

incorporation date

December 1980

age

45

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bridgecover limited (December 1981)

accountant

-

auditor

BARLOW ANDREWS LLP

address

unit 9 hawarden business park, hawarden, flintshire, CH5 3US

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

granada material handling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to granada material handling limited. Currently there are 1 open charges and 7 have been satisfied in the past.

granada material handling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRANADA MATERIAL HANDLING LIMITED. This can take several minutes, an email will notify you when this has completed.

granada material handling limited Companies House Filings - See Documents

datedescriptionview/download